Highlights

[ANZO] QoQ Quarter Result on 2015-03-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 29-May-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2015
Quarter 31-Mar-2015  [#4]
Profit Trend QoQ -     55.56%    YoY -     7.16%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 1,825 1,325 1,561 2,072 1,113 959 1,230 29.99%
  QoQ % 37.74% -15.12% -24.66% 86.16% 16.06% -22.03% -
  Horiz. % 148.37% 107.72% 126.91% 168.46% 90.49% 77.97% 100.00%
PBT -4,882 -1,208 -1,006 -1,839 -2,763 -1,295 -2,496 56.21%
  QoQ % -304.14% -20.08% 45.30% 33.44% -113.36% 48.12% -
  Horiz. % 195.59% 48.40% 40.30% 73.68% 110.70% 51.88% 100.00%
Tax 20 45 20 620 20 -173 0 -
  QoQ % -55.56% 125.00% -96.77% 3,000.00% 111.56% 0.00% -
  Horiz. % -11.56% -26.01% -11.56% -358.38% -11.56% 100.00% -
NP -4,862 -1,163 -986 -1,219 -2,743 -1,468 -2,496 55.78%
  QoQ % -318.06% -17.95% 19.11% 55.56% -86.85% 41.19% -
  Horiz. % 194.79% 46.59% 39.50% 48.84% 109.90% 58.81% 100.00%
NP to SH -4,862 -1,163 -986 -1,219 -2,743 -1,468 -2,476 56.62%
  QoQ % -318.06% -17.95% 19.11% 55.56% -86.85% 40.71% -
  Horiz. % 196.37% 46.97% 39.82% 49.23% 110.78% 59.29% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 6,687 2,488 2,547 3,291 3,856 2,427 3,726 47.52%
  QoQ % 168.77% -2.32% -22.61% -14.65% 58.88% -34.86% -
  Horiz. % 179.47% 66.77% 68.36% 88.33% 103.49% 65.14% 100.00%
Net Worth 42,886 45,385 46,229 47,512 48,142 51,295 50,273 -10.03%
  QoQ % -5.51% -1.83% -2.70% -1.31% -6.15% 2.03% -
  Horiz. % 85.31% 90.28% 91.96% 94.51% 95.76% 102.03% 100.00%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 42,886 45,385 46,229 47,512 48,142 51,295 50,273 -10.03%
  QoQ % -5.51% -1.83% -2.70% -1.31% -6.15% 2.03% -
  Horiz. % 85.31% 90.28% 91.96% 94.51% 95.76% 102.03% 100.00%
NOSH 281,040 283,658 281,714 283,488 279,897 282,307 269,130 2.92%
  QoQ % -0.92% 0.69% -0.63% 1.28% -0.85% 4.90% -
  Horiz. % 104.43% 105.40% 104.68% 105.33% 104.00% 104.90% 100.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin -266.41 % -87.77 % -63.16 % -58.83 % -246.45 % -153.08 % -202.93 % 19.84%
  QoQ % -203.53% -38.96% -7.36% 76.13% -60.99% 24.57% -
  Horiz. % 131.28% 43.25% 31.12% 28.99% 121.45% 75.43% 100.00%
ROE -11.34 % -2.56 % -2.13 % -2.57 % -5.70 % -2.86 % -4.93 % 73.99%
  QoQ % -342.97% -20.19% 17.12% 54.91% -99.30% 41.99% -
  Horiz. % 230.02% 51.93% 43.20% 52.13% 115.62% 58.01% 100.00%
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.65 0.47 0.55 0.73 0.40 0.34 0.46 25.84%
  QoQ % 38.30% -14.55% -24.66% 82.50% 17.65% -26.09% -
  Horiz. % 141.30% 102.17% 119.57% 158.70% 86.96% 73.91% 100.00%
EPS -1.73 -0.41 -0.35 -0.43 -0.98 -0.52 -0.92 52.17%
  QoQ % -321.95% -17.14% 18.60% 56.12% -88.46% 43.48% -
  Horiz. % 188.04% 44.57% 38.04% 46.74% 106.52% 56.52% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1526 0.1600 0.1641 0.1676 0.1720 0.1817 0.1868 -12.58%
  QoQ % -4.62% -2.50% -2.09% -2.56% -5.34% -2.73% -
  Horiz. % 81.69% 85.65% 87.85% 89.72% 92.08% 97.27% 100.00%
Adjusted Per Share Value based on latest NOSH - 897,777
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 0.21 0.15 0.18 0.24 0.13 0.11 0.14 30.94%
  QoQ % 40.00% -16.67% -25.00% 84.62% 18.18% -21.43% -
  Horiz. % 150.00% 107.14% 128.57% 171.43% 92.86% 78.57% 100.00%
EPS -0.55 -0.13 -0.11 -0.14 -0.31 -0.17 -0.28 56.65%
  QoQ % -323.08% -18.18% 21.43% 54.84% -82.35% 39.29% -
  Horiz. % 196.43% 46.43% 39.29% 50.00% 110.71% 60.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0487 0.0515 0.0525 0.0539 0.0547 0.0582 0.0571 -10.04%
  QoQ % -5.44% -1.90% -2.60% -1.46% -6.01% 1.93% -
  Horiz. % 85.29% 90.19% 91.94% 94.40% 95.80% 101.93% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 0.1800 0.1850 0.1900 0.1950 0.1900 0.2450 0.3450 -
P/RPS 27.72 39.61 34.29 0.00 0.00 0.00 0.00 -
  QoQ % -30.02% 15.51% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 80.84% 115.51% 100.00% - - - -
P/EPS -10.40 -45.12 -54.29 0.00 0.00 0.00 0.00 -
  QoQ % 76.95% 16.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 19.16% 83.11% 100.00% - - - -
EY -9.61 -2.22 -1.84 0.00 0.00 0.00 0.00 -
  QoQ % -332.88% -20.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 522.28% 120.65% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.18 1.16 1.16 1.16 0.00 0.00 0.00 -
  QoQ % 1.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 101.72% 100.00% 100.00% 100.00% - - -
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 26/02/16 26/11/15 25/08/15 29/05/15 18/02/15 28/11/14 29/08/14 -
Price 0.2300 0.2000 0.2000 0.2100 0.2000 0.2100 0.2450 -
P/RPS 35.42 42.82 36.09 0.00 0.00 0.00 0.00 -
  QoQ % -17.28% 18.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 98.14% 118.65% 100.00% - - - -
P/EPS -13.29 -48.78 -57.14 0.00 0.00 0.00 0.00 -
  QoQ % 72.76% 14.63% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 23.26% 85.37% 100.00% - - - -
EY -7.52 -2.05 -1.75 0.00 0.00 0.00 0.00 -
  QoQ % -266.83% -17.14% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 429.71% 117.14% 100.00% - - - -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.51 1.25 1.22 1.25 0.00 0.00 0.00 -
  QoQ % 20.80% 2.46% -2.40% 0.00% 0.00% 0.00% -
  Horiz. % 120.80% 100.00% 97.60% 100.00% - - -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

338  386  529  765 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ALAM 0.145+0.015 
 ARMADA 0.515-0.03 
 NETX 0.020.00 
 EKOVEST 0.855+0.04 
 FINTEC 0.07-0.01 
 KNM 0.40-0.01 
 SEACERA 0.38-0.11 
 MYEG 1.21+0.04 
 ALAM-WA 0.07+0.005 
 IWCITY 0.95+0.045 
Partners & Brokers