Highlights

[ANZO] QoQ Quarter Result on 2016-03-31 [#4]

Stock [ANZO]: ANZO HOLDINGS BHD
Announcement Date 23-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2016
Quarter 31-Mar-2016  [#4]
Profit Trend QoQ -     21.00%    YoY -     -215.09%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 1,691 1,398 1,589 1,401 1,825 1,325 1,561 5.45%
  QoQ % 20.96% -12.02% 13.42% -23.23% 37.74% -15.12% -
  Horiz. % 108.33% 89.56% 101.79% 89.75% 116.91% 84.88% 100.00%
PBT -715 -2,633 -2,652 -3,861 -4,882 -1,208 -1,006 -20.28%
  QoQ % 72.84% 0.72% 31.31% 20.91% -304.14% -20.08% -
  Horiz. % 71.07% 261.73% 263.62% 383.80% 485.29% 120.08% 100.00%
Tax -4 12 96 20 20 45 20 -
  QoQ % -133.33% -87.50% 380.00% 0.00% -55.56% 125.00% -
  Horiz. % -20.00% 60.00% 480.00% 100.00% 100.00% 225.00% 100.00%
NP -719 -2,621 -2,556 -3,841 -4,862 -1,163 -986 -18.91%
  QoQ % 72.57% -2.54% 33.45% 21.00% -318.06% -17.95% -
  Horiz. % 72.92% 265.82% 259.23% 389.55% 493.10% 117.95% 100.00%
NP to SH -719 -2,621 -2,556 -3,841 -4,862 -1,163 -986 -18.91%
  QoQ % 72.57% -2.54% 33.45% 21.00% -318.06% -17.95% -
  Horiz. % 72.92% 265.82% 259.23% 389.55% 493.10% 117.95% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 2,410 4,019 4,145 5,242 6,687 2,488 2,547 -3.60%
  QoQ % -40.03% -3.04% -20.93% -21.61% 168.77% -2.32% -
  Horiz. % 94.62% 157.79% 162.74% 205.81% 262.54% 97.68% 100.00%
Net Worth 40,114 40,536 41,371 41,881 42,886 45,385 46,229 -8.99%
  QoQ % -1.04% -2.02% -1.22% -2.34% -5.51% -1.83% -
  Horiz. % 86.77% 87.68% 89.49% 90.59% 92.77% 98.17% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 40,114 40,536 41,371 41,881 42,886 45,385 46,229 -8.99%
  QoQ % -1.04% -2.02% -1.22% -2.34% -5.51% -1.83% -
  Horiz. % 86.77% 87.68% 89.49% 90.59% 92.77% 98.17% 100.00%
NOSH 299,583 297,840 297,209 284,518 281,040 283,658 281,714 4.17%
  QoQ % 0.59% 0.21% 4.46% 1.24% -0.92% 0.69% -
  Horiz. % 106.34% 105.72% 105.50% 101.00% 99.76% 100.69% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -42.52 % -187.48 % -160.86 % -274.16 % -266.41 % -87.77 % -63.16 % -23.09%
  QoQ % 77.32% -16.55% 41.33% -2.91% -203.53% -38.96% -
  Horiz. % 67.32% 296.83% 254.69% 434.07% 421.80% 138.96% 100.00%
ROE -1.79 % -6.47 % -6.18 % -9.17 % -11.34 % -2.56 % -2.13 % -10.90%
  QoQ % 72.33% -4.69% 32.61% 19.14% -342.97% -20.19% -
  Horiz. % 84.04% 303.76% 290.14% 430.52% 532.39% 120.19% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.56 0.47 0.53 0.49 0.65 0.47 0.55 1.20%
  QoQ % 19.15% -11.32% 8.16% -24.62% 38.30% -14.55% -
  Horiz. % 101.82% 85.45% 96.36% 89.09% 118.18% 85.45% 100.00%
EPS -0.24 -0.88 0.86 -1.35 -1.73 -0.41 -0.35 -22.15%
  QoQ % 72.73% -202.33% 163.70% 21.97% -321.95% -17.14% -
  Horiz. % 68.57% 251.43% -245.71% 385.71% 494.29% 117.14% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1339 0.1361 0.1392 0.1472 0.1526 0.1600 0.1641 -12.63%
  QoQ % -1.62% -2.23% -5.43% -3.54% -4.62% -2.50% -
  Horiz. % 81.60% 82.94% 84.83% 89.70% 92.99% 97.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 892,727
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 0.19 0.16 0.18 0.16 0.21 0.15 0.18 3.65%
  QoQ % 18.75% -11.11% 12.50% -23.81% 40.00% -16.67% -
  Horiz. % 105.56% 88.89% 100.00% 88.89% 116.67% 83.33% 100.00%
EPS -0.08 -0.30 -0.29 -0.44 -0.55 -0.13 -0.11 -19.05%
  QoQ % 73.33% -3.45% 34.09% 20.00% -323.08% -18.18% -
  Horiz. % 72.73% 272.73% 263.64% 400.00% 500.00% 118.18% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0455 0.0460 0.0470 0.0475 0.0487 0.0515 0.0525 -9.06%
  QoQ % -1.09% -2.13% -1.05% -2.46% -5.44% -1.90% -
  Horiz. % 86.67% 87.62% 89.52% 90.48% 92.76% 98.10% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.2300 0.2100 0.2150 0.2800 0.1800 0.1850 0.1900 -
P/RPS 40.75 44.74 40.21 56.86 27.72 39.61 34.29 12.14%
  QoQ % -8.92% 11.27% -29.28% 105.12% -30.02% 15.51% -
  Horiz. % 118.84% 130.48% 117.26% 165.82% 80.84% 115.51% 100.00%
P/EPS -95.83 -23.86 -25.00 -20.74 -10.40 -45.12 -54.29 45.81%
  QoQ % -301.63% 4.56% -20.54% -99.42% 76.95% 16.89% -
  Horiz. % 176.52% 43.95% 46.05% 38.20% 19.16% 83.11% 100.00%
EY -1.04 -4.19 -4.00 -4.82 -9.61 -2.22 -1.84 -31.52%
  QoQ % 75.18% -4.75% 17.01% 49.84% -332.88% -20.65% -
  Horiz. % 56.52% 227.72% 217.39% 261.96% 522.28% 120.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.72 1.54 1.54 1.90 1.18 1.16 1.16 29.88%
  QoQ % 11.69% 0.00% -18.95% 61.02% 1.72% 0.00% -
  Horiz. % 148.28% 132.76% 132.76% 163.79% 101.72% 100.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 24/02/17 18/11/16 26/08/16 23/05/16 26/02/16 26/11/15 25/08/15 -
Price 0.2600 0.2100 0.2200 0.2750 0.2300 0.2000 0.2000 -
P/RPS 46.06 44.74 41.15 55.85 35.42 42.82 36.09 17.57%
  QoQ % 2.95% 8.72% -26.32% 57.68% -17.28% 18.65% -
  Horiz. % 127.63% 123.97% 114.02% 154.75% 98.14% 118.65% 100.00%
P/EPS -108.33 -23.86 -25.58 -20.37 -13.29 -48.78 -57.14 52.88%
  QoQ % -354.02% 6.72% -25.58% -53.27% 72.76% 14.63% -
  Horiz. % 189.59% 41.76% 44.77% 35.65% 23.26% 85.37% 100.00%
EY -0.92 -4.19 -3.91 -4.91 -7.52 -2.05 -1.75 -34.74%
  QoQ % 78.04% -7.16% 20.37% 34.71% -266.83% -17.14% -
  Horiz. % 52.57% 239.43% 223.43% 280.57% 429.71% 117.14% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.94 1.54 1.58 1.87 1.51 1.25 1.22 36.05%
  QoQ % 25.97% -2.53% -15.51% 23.84% 20.80% 2.46% -
  Horiz. % 159.02% 126.23% 129.51% 153.28% 123.77% 102.46% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

576  231  497  903 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.97+0.30 
 WCT-WE 0.18+0.105 
 ARMADA 0.205+0.015 
 EKOVEST-WB 0.48+0.30 
 ECONBHD 0.73+0.145 
 GADANG 0.945+0.23 
 SAPNRG 0.325+0.015 
 FAJAR-WB 0.145+0.115 
 ECONBHD-WA 0.285+0.095 
 GADANG-WB 0.42+0.175 
Partners & Brokers