Highlights

[TGL] QoQ Quarter Result on 2020-06-30 [#4]

Stock [TGL]: TEO GUAN LEE CORP BHD
Announcement Date 27-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Jun-2020  [#4]
Profit Trend QoQ -     -246.46%    YoY -     -105.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 23,515 17,744 29,376 16,394 49,678 18,472 21,068 7.61%
  QoQ % 32.52% -39.60% 79.19% -67.00% 168.94% -12.32% -
  Horiz. % 111.61% 84.22% 139.43% 77.81% 235.80% 87.68% 100.00%
PBT -538 246 1,845 843 4,790 850 1,592 -
  QoQ % -318.70% -86.67% 118.86% -82.40% 463.53% -46.61% -
  Horiz. % -33.79% 15.45% 115.89% 52.95% 300.88% 53.39% 100.00%
Tax 241 -133 -461 -105 -1,148 -207 -398 -
  QoQ % 281.20% 71.15% -339.05% 90.85% -454.59% 47.99% -
  Horiz. % -60.55% 33.42% 115.83% 26.38% 288.44% 52.01% 100.00%
NP -297 113 1,384 738 3,642 643 1,194 -
  QoQ % -362.83% -91.84% 87.53% -79.74% 466.41% -46.15% -
  Horiz. % -24.87% 9.46% 115.91% 61.81% 305.03% 53.85% 100.00%
NP to SH -186 127 1,410 745 3,690 657 1,224 -
  QoQ % -246.46% -90.99% 89.26% -79.81% 461.64% -46.32% -
  Horiz. % -15.20% 10.38% 115.20% 60.87% 301.47% 53.68% 100.00%
Tax Rate - % 54.07 % 24.99 % 12.46 % 23.97 % 24.35 % 25.00 % -
  QoQ % 0.00% 116.37% 100.56% -48.02% -1.56% -2.60% -
  Horiz. % 0.00% 216.28% 99.96% 49.84% 95.88% 97.40% 100.00%
Total Cost 23,812 17,631 27,992 15,656 46,036 17,829 19,874 12.82%
  QoQ % 35.06% -37.01% 78.79% -65.99% 158.21% -10.29% -
  Horiz. % 119.81% 88.71% 140.85% 78.78% 231.64% 89.71% 100.00%
Net Worth 88,410 88,817 88,410 90,447 89,632 85,965 85,558 2.21%
  QoQ % -0.46% 0.46% -2.25% 0.91% 4.27% 0.48% -
  Horiz. % 103.33% 103.81% 103.33% 105.71% 104.76% 100.48% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - 3,463 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 93.85 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 88,410 88,817 88,410 90,447 89,632 85,965 85,558 2.21%
  QoQ % -0.46% 0.46% -2.25% 0.91% 4.27% 0.48% -
  Horiz. % 103.33% 103.81% 103.33% 105.71% 104.76% 100.48% 100.00%
NOSH 40,742 40,742 40,742 40,742 40,742 40,742 40,742 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.26 % 0.64 % 4.71 % 4.50 % 7.33 % 3.48 % 5.67 % -
  QoQ % -296.88% -86.41% 4.67% -38.61% 110.63% -38.62% -
  Horiz. % -22.22% 11.29% 83.07% 79.37% 129.28% 61.38% 100.00%
ROE -0.21 % 0.14 % 1.59 % 0.82 % 4.12 % 0.76 % 1.43 % -
  QoQ % -250.00% -91.19% 93.90% -80.10% 442.11% -46.85% -
  Horiz. % -14.69% 9.79% 111.19% 57.34% 288.11% 53.15% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 57.72 43.55 72.10 40.24 121.93 45.34 51.71 7.61%
  QoQ % 32.54% -39.60% 79.17% -67.00% 168.92% -12.32% -
  Horiz. % 111.62% 84.22% 139.43% 77.82% 235.80% 87.68% 100.00%
EPS -0.46 0.31 3.46 1.83 9.06 1.61 3.00 -
  QoQ % -248.39% -91.04% 89.07% -79.80% 462.73% -46.33% -
  Horiz. % -15.33% 10.33% 115.33% 61.00% 302.00% 53.67% 100.00%
DPS 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.1700 2.1800 2.1700 2.2200 2.2000 2.1100 2.1000 2.21%
  QoQ % -0.46% 0.46% -2.25% 0.91% 4.27% 0.48% -
  Horiz. % 103.33% 103.81% 103.33% 105.71% 104.76% 100.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 40,742
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 57.72 43.55 72.10 40.24 121.93 45.34 51.71 7.61%
  QoQ % 32.54% -39.60% 79.17% -67.00% 168.92% -12.32% -
  Horiz. % 111.62% 84.22% 139.43% 77.82% 235.80% 87.68% 100.00%
EPS -0.46 0.31 3.46 1.83 9.06 1.61 3.00 -
  QoQ % -248.39% -91.04% 89.07% -79.80% 462.73% -46.33% -
  Horiz. % -15.33% 10.33% 115.33% 61.00% 302.00% 53.67% 100.00%
DPS 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
NAPS 2.1700 2.1800 2.1700 2.2200 2.2000 2.1100 2.1000 2.21%
  QoQ % -0.46% 0.46% -2.25% 0.91% 4.27% 0.48% -
  Horiz. % 103.33% 103.81% 103.33% 105.71% 104.76% 100.48% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 1.0800 0.9600 1.2000 1.1500 1.0000 1.0000 1.0000 -
P/RPS 1.87 2.20 1.66 2.86 0.82 2.21 1.93 -2.09%
  QoQ % -15.00% 32.53% -41.96% 248.78% -62.90% 14.51% -
  Horiz. % 96.89% 113.99% 86.01% 148.19% 42.49% 114.51% 100.00%
P/EPS -236.57 307.97 34.67 62.89 11.04 62.01 33.29 -
  QoQ % -176.82% 788.29% -44.87% 469.66% -82.20% 86.27% -
  Horiz. % -710.63% 925.11% 104.15% 188.92% 33.16% 186.27% 100.00%
EY -0.42 0.32 2.88 1.59 9.06 1.61 3.00 -
  QoQ % -231.25% -88.89% 81.13% -82.45% 462.73% -46.33% -
  Horiz. % -14.00% 10.67% 96.00% 53.00% 302.00% 53.67% 100.00%
DY 0.00 0.00 0.00 0.00 8.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.50 0.44 0.55 0.52 0.45 0.47 0.48 2.76%
  QoQ % 13.64% -20.00% 5.77% 15.56% -4.26% -2.08% -
  Horiz. % 104.17% 91.67% 114.58% 108.33% 93.75% 97.92% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 27/08/20 24/06/20 26/02/20 27/11/19 28/08/19 27/05/19 26/02/19 -
Price 1.0500 1.1700 1.2000 1.4800 1.0600 1.0500 0.9600 -
P/RPS 1.82 2.69 1.66 3.68 0.87 2.32 1.86 -1.44%
  QoQ % -32.34% 62.05% -54.89% 322.99% -62.50% 24.73% -
  Horiz. % 97.85% 144.62% 89.25% 197.85% 46.77% 124.73% 100.00%
P/EPS -230.00 375.34 34.67 80.94 11.70 65.11 31.95 -
  QoQ % -161.28% 982.61% -57.17% 591.79% -82.03% 103.79% -
  Horiz. % -719.87% 1,174.77% 108.51% 253.33% 36.62% 203.79% 100.00%
EY -0.43 0.27 2.88 1.24 8.54 1.54 3.13 -
  QoQ % -259.26% -90.62% 132.26% -85.48% 454.55% -50.80% -
  Horiz. % -13.74% 8.63% 92.01% 39.62% 272.84% 49.20% 100.00%
DY 0.00 0.00 0.00 0.00 8.02 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 0.48 0.54 0.55 0.67 0.48 0.50 0.46 2.88%
  QoQ % -11.11% -1.82% -17.91% 39.58% -4.00% 8.70% -
  Horiz. % 104.35% 117.39% 119.57% 145.65% 104.35% 108.70% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS