Highlights

[KKB] QoQ Quarter Result on 2020-12-31 [#4]

Stock [KKB]: KKB ENGINEERING BHD
Announcement Date 23-Feb-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 31-Dec-2020  [#4]
Profit Trend QoQ -     -141.04%    YoY -     -122.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Revenue 92,732 117,753 89,201 108,181 156,027 165,478 119,767 -15.62%
  QoQ % -21.25% 32.01% -17.54% -30.67% -5.71% 38.17% -
  Horiz. % 77.43% 98.32% 74.48% 90.33% 130.28% 138.17% 100.00%
PBT -3,668 16,844 9,951 12,352 31,013 28,804 10,493 -
  QoQ % -121.78% 69.27% -19.44% -60.17% 7.67% 174.51% -
  Horiz. % -34.96% 160.53% 94.83% 117.72% 295.56% 274.51% 100.00%
Tax -3,993 -3,408 -3,181 -3,103 -5,791 -5,396 -2,818 26.02%
  QoQ % -17.17% -7.14% -2.51% 46.42% -7.32% -91.48% -
  Horiz. % 141.70% 120.94% 112.88% 110.11% 205.50% 191.48% 100.00%
NP -7,661 13,436 6,770 9,249 25,222 23,408 7,675 -
  QoQ % -157.02% 98.46% -26.80% -63.33% 7.75% 204.99% -
  Horiz. % -99.82% 175.06% 88.21% 120.51% 328.63% 304.99% 100.00%
NP to SH -4,529 11,036 4,364 6,819 20,266 19,335 5,550 -
  QoQ % -141.04% 152.89% -36.00% -66.35% 4.82% 248.38% -
  Horiz. % -81.60% 198.85% 78.63% 122.86% 365.15% 348.38% 100.00%
Tax Rate - % 20.23 % 31.97 % 25.12 % 18.67 % 18.73 % 26.86 % -
  QoQ % 0.00% -36.72% 27.27% 34.55% -0.32% -30.27% -
  Horiz. % 0.00% 75.32% 119.02% 93.52% 69.51% 69.73% 100.00%
Total Cost 100,393 104,317 82,431 98,932 130,805 142,070 112,092 -7.05%
  QoQ % -3.76% 26.55% -16.68% -24.37% -7.93% 26.74% -
  Horiz. % 89.56% 93.06% 73.54% 88.26% 116.69% 126.74% 100.00%
Net Worth 337,707 342,863 348,019 342,863 337,707 317,084 299,038 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Dividend
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Div 10,311 - - - 15,467 - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
Div Payout % - % - % - % - % 76.32 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 100.00% - -
Equity
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Net Worth 337,707 342,863 348,019 342,863 337,707 317,084 299,038 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
NP Margin -8.26 % 11.41 % 7.59 % 8.55 % 16.17 % 14.15 % 6.41 % -
  QoQ % -172.39% 50.33% -11.23% -47.12% 14.28% 120.75% -
  Horiz. % -128.86% 178.00% 118.41% 133.39% 252.26% 220.75% 100.00%
ROE -1.34 % 3.22 % 1.25 % 1.99 % 6.00 % 6.10 % 1.86 % -
  QoQ % -141.61% 157.60% -37.19% -66.83% -1.64% 227.96% -
  Horiz. % -72.04% 173.12% 67.20% 106.99% 322.58% 327.96% 100.00%
Per Share
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 35.97 45.68 34.60 41.96 60.52 64.19 46.46 -15.62%
  QoQ % -21.26% 32.02% -17.54% -30.67% -5.72% 38.16% -
  Horiz. % 77.42% 98.32% 74.47% 90.31% 130.26% 138.16% 100.00%
EPS -1.76 4.28 1.69 2.65 7.86 7.50 2.15 -
  QoQ % -141.12% 153.25% -36.23% -66.28% 4.80% 248.84% -
  Horiz. % -81.86% 199.07% 78.60% 123.26% 365.58% 348.84% 100.00%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3100 1.3300 1.3500 1.3300 1.3100 1.2300 1.1600 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 257,792
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
RPS 35.97 45.68 34.60 41.96 60.52 64.19 46.46 -15.62%
  QoQ % -21.26% 32.02% -17.54% -30.67% -5.72% 38.16% -
  Horiz. % 77.42% 98.32% 74.47% 90.31% 130.26% 138.16% 100.00%
EPS -1.76 4.28 1.69 2.65 7.86 7.50 2.15 -
  QoQ % -141.12% 153.25% -36.23% -66.28% 4.80% 248.84% -
  Horiz. % -81.86% 199.07% 78.60% 123.26% 365.58% 348.84% 100.00%
DPS 4.00 0.00 0.00 0.00 6.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 66.67% 0.00% 0.00% 0.00% 100.00% - -
NAPS 1.3100 1.3300 1.3500 1.3300 1.3100 1.2300 1.1600 8.40%
  QoQ % -1.50% -1.48% 1.50% 1.53% 6.50% 6.03% -
  Horiz. % 112.93% 114.66% 116.38% 114.66% 112.93% 106.03% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 -
Price 1.7500 1.4100 1.6000 1.5000 1.4900 1.5000 1.2900 -
P/RPS 4.86 3.09 4.62 3.57 2.46 2.34 2.78 44.87%
  QoQ % 57.28% -33.12% 29.41% 45.12% 5.13% -15.83% -
  Horiz. % 174.82% 111.15% 166.19% 128.42% 88.49% 84.17% 100.00%
P/EPS -99.61 32.94 94.52 56.71 18.95 20.00 59.92 -
  QoQ % -402.40% -65.15% 66.67% 199.26% -5.25% -66.62% -
  Horiz. % -166.24% 54.97% 157.74% 94.64% 31.63% 33.38% 100.00%
EY -1.00 3.04 1.06 1.76 5.28 5.00 1.67 -
  QoQ % -132.89% 186.79% -39.77% -66.67% 5.60% 199.40% -
  Horiz. % -59.88% 182.04% 63.47% 105.39% 316.17% 299.40% 100.00%
DY 2.29 0.00 0.00 0.00 4.03 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 56.82% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.34 1.06 1.19 1.13 1.14 1.22 1.11 13.31%
  QoQ % 26.42% -10.92% 5.31% -0.88% -6.56% 9.91% -
  Horiz. % 120.72% 95.50% 107.21% 101.80% 102.70% 109.91% 100.00%
Price Multiplier on Announcement Date
31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 CAGR
Date - 16/11/20 13/08/20 21/05/20 18/02/20 13/11/19 15/08/19 -
Price 1.6500 1.5500 1.6500 1.8900 1.9100 1.4000 1.4300 -
P/RPS 4.59 3.39 4.77 4.50 3.16 2.18 3.08 30.31%
  QoQ % 35.40% -28.93% 6.00% 42.41% 44.95% -29.22% -
  Horiz. % 149.03% 110.06% 154.87% 146.10% 102.60% 70.78% 100.00%
P/EPS -93.92 36.21 97.47 71.45 24.30 18.67 66.42 -
  QoQ % -359.38% -62.85% 36.42% 194.03% 30.16% -71.89% -
  Horiz. % -141.40% 54.52% 146.75% 107.57% 36.59% 28.11% 100.00%
EY -1.06 2.76 1.03 1.40 4.12 5.36 1.51 -
  QoQ % -138.41% 167.96% -26.43% -66.02% -23.13% 254.97% -
  Horiz. % -70.20% 182.78% 68.21% 92.72% 272.85% 354.97% 100.00%
DY 2.42 0.00 0.00 0.00 3.14 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 77.07% 0.00% 0.00% 0.00% 100.00% - -
P/NAPS 1.26 1.17 1.22 1.42 1.46 1.14 1.23 1.61%
  QoQ % 7.69% -4.10% -14.08% -2.74% 28.07% -7.32% -
  Horiz. % 102.44% 95.12% 99.19% 115.45% 118.70% 92.68% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

330  440  604  1104 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LUSTER 0.26+0.005 
 FOCUS-PA 0.020.00 
 LKL 0.405+0.03 
 HIAPTEK 0.515+0.005 
 PA 0.55+0.04 
 DAYA 0.02+0.005 
 LIONIND 0.85-0.03 
 FOCUS 0.465-0.035 
 UCREST 0.26+0.005 
 DNEX 0.820.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
3. AWC(7579) - king of Facility Management The Huat Project
4. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
5. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
6. A hidden gem with huge upside This stock is going to the moon! >300% return
7. DPIH coverage by the edge malaysia Great Penny Picks in Bursa Malaysia 1
8. ARANK 7214- 在铝铝上涨的牛市里,ARANK 能否铝战铝胜? 风起云涌 股霸天下
PARTNERS & BROKERS