Highlights

[MUH] QoQ Quarter Result on 2018-09-30 [#1]

Stock [MUH]: MULTI-USAGE HOLDINGS BHD
Announcement Date 03-Dec-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     60.42%    YoY -     23.40%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 3,262 2,790 3,142 2,849 2,861 2,501 461 269.89%
  QoQ % 16.92% -11.20% 10.28% -0.42% 14.39% 442.52% -
  Horiz. % 707.59% 605.21% 681.56% 618.00% 620.61% 542.52% 100.00%
PBT 1,308 -395 -100 -831 -2,215 -802 -2,001 -
  QoQ % 431.14% -295.00% 87.97% 62.48% -176.18% 59.92% -
  Horiz. % -65.37% 19.74% 5.00% 41.53% 110.69% 40.08% 100.00%
Tax -193 -162 -146 -7 99 48 -33 225.66%
  QoQ % -19.14% -10.96% -1,985.71% -107.07% 106.25% 245.45% -
  Horiz. % 584.85% 490.91% 442.42% 21.21% -300.00% -145.45% 100.00%
NP 1,115 -557 -246 -838 -2,116 -754 -2,034 -
  QoQ % 300.18% -126.42% 70.64% 60.40% -180.64% 62.93% -
  Horiz. % -54.82% 27.38% 12.09% 41.20% 104.03% 37.07% 100.00%
NP to SH 1,116 -557 -246 -838 -2,117 -753 -2,033 -
  QoQ % 300.36% -126.42% 70.64% 60.42% -181.14% 62.96% -
  Horiz. % -54.89% 27.40% 12.10% 41.22% 104.13% 37.04% 100.00%
Tax Rate 14.76 % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% - - - - - -
Total Cost 2,147 3,347 3,388 3,687 4,977 3,255 2,495 -9.55%
  QoQ % -35.85% -1.21% -8.11% -25.92% 52.90% 30.46% -
  Horiz. % 86.05% 134.15% 135.79% 147.78% 199.48% 130.46% 100.00%
Net Worth 66,574 65,446 66,010 66,010 67,138 68,831 69,959 -3.26%
  QoQ % 1.72% -0.85% 0.00% -1.68% -2.46% -1.61% -
  Horiz. % 95.16% 93.55% 94.35% 94.35% 95.97% 98.39% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 66,574 65,446 66,010 66,010 67,138 68,831 69,959 -3.26%
  QoQ % 1.72% -0.85% 0.00% -1.68% -2.46% -1.61% -
  Horiz. % 95.16% 93.55% 94.35% 94.35% 95.97% 98.39% 100.00%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 34.18 % -19.96 % -7.83 % -29.41 % -73.96 % -30.15 % -441.21 % -
  QoQ % 271.24% -154.92% 73.38% 60.24% -145.31% 93.17% -
  Horiz. % -7.75% 4.52% 1.77% 6.67% 16.76% 6.83% 100.00%
ROE 1.68 % -0.85 % -0.37 % -1.27 % -3.15 % -1.09 % -2.91 % -
  QoQ % 297.65% -129.73% 70.87% 59.68% -188.99% 62.54% -
  Horiz. % -57.73% 29.21% 12.71% 43.64% 108.25% 37.46% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.78 4.95 5.57 5.05 5.07 4.43 0.82 268.95%
  QoQ % 16.77% -11.13% 10.30% -0.39% 14.45% 440.24% -
  Horiz. % 704.88% 603.66% 679.27% 615.85% 618.29% 540.24% 100.00%
EPS 1.98 -0.99 -0.44 -1.49 -3.75 -1.33 -3.60 -
  QoQ % 300.00% -125.00% 70.47% 60.27% -181.95% 63.06% -
  Horiz. % -55.00% 27.50% 12.22% 41.39% 104.17% 36.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.1600 1.1700 1.1700 1.1900 1.2200 1.2400 -3.26%
  QoQ % 1.72% -0.85% 0.00% -1.68% -2.46% -1.61% -
  Horiz. % 95.16% 93.55% 94.35% 94.35% 95.97% 98.39% 100.00%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.78 4.95 5.57 5.05 5.07 4.43 0.82 268.95%
  QoQ % 16.77% -11.13% 10.30% -0.39% 14.45% 440.24% -
  Horiz. % 704.88% 603.66% 679.27% 615.85% 618.29% 540.24% 100.00%
EPS 1.98 -0.99 -0.44 -1.49 -3.75 -1.33 -3.60 -
  QoQ % 300.00% -125.00% 70.47% 60.27% -181.95% 63.06% -
  Horiz. % -55.00% 27.50% 12.22% 41.39% 104.17% 36.94% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1800 1.1600 1.1700 1.1700 1.1900 1.2200 1.2400 -3.26%
  QoQ % 1.72% -0.85% 0.00% -1.68% -2.46% -1.61% -
  Horiz. % 95.16% 93.55% 94.35% 94.35% 95.97% 98.39% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.5300 0.4500 0.4900 0.4800 0.4500 0.5800 0.5950 -
P/RPS 9.17 9.10 8.80 9.51 8.87 13.08 72.82 -74.97%
  QoQ % 0.77% 3.41% -7.47% 7.22% -32.19% -82.04% -
  Horiz. % 12.59% 12.50% 12.08% 13.06% 12.18% 17.96% 100.00%
P/EPS 26.79 -45.58 -112.38 -32.32 -11.99 -43.46 -16.51 -
  QoQ % 158.78% 59.44% -247.71% -169.56% 72.41% -163.23% -
  Horiz. % -162.27% 276.08% 680.68% 195.76% 72.62% 263.23% 100.00%
EY 3.73 -2.19 -0.89 -3.09 -8.34 -2.30 -6.06 -
  QoQ % 270.32% -146.07% 71.20% 62.95% -262.61% 62.05% -
  Horiz. % -61.55% 36.14% 14.69% 50.99% 137.62% 37.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.39 0.42 0.41 0.38 0.48 0.48 -4.22%
  QoQ % 15.38% -7.14% 2.44% 7.89% -20.83% 0.00% -
  Horiz. % 93.75% 81.25% 87.50% 85.42% 79.17% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 30/08/19 29/05/19 26/02/19 03/12/18 30/08/18 25/05/18 27/02/18 -
Price 0.4000 0.4150 0.4450 0.4900 0.4500 0.5400 0.6000 -
P/RPS 6.92 8.39 7.99 9.70 8.87 12.18 73.43 -79.38%
  QoQ % -17.52% 5.01% -17.63% 9.36% -27.18% -83.41% -
  Horiz. % 9.42% 11.43% 10.88% 13.21% 12.08% 16.59% 100.00%
P/EPS 20.22 -42.04 -102.06 -32.99 -11.99 -40.46 -16.65 -
  QoQ % 148.10% 58.81% -209.37% -175.15% 70.37% -143.00% -
  Horiz. % -121.44% 252.49% 612.97% 198.14% 72.01% 243.00% 100.00%
EY 4.95 -2.38 -0.98 -3.03 -8.34 -2.47 -6.01 -
  QoQ % 307.98% -142.86% 67.66% 63.67% -237.65% 58.90% -
  Horiz. % -82.36% 39.60% 16.31% 50.42% 138.77% 41.10% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.34 0.36 0.38 0.42 0.38 0.44 0.48 -20.59%
  QoQ % -5.56% -5.26% -9.52% 10.53% -13.64% -8.33% -
  Horiz. % 70.83% 75.00% 79.17% 87.50% 79.17% 91.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

347  313  573  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.885-0.02 
 IWCITY 1.020.00 
 TDM 0.32+0.035 
 TIGER 0.13+0.01 
 RSAWIT 0.35+0.065 
 EDUSPEC 0.0250.00 
 SERBADK-WA 0.485+0.18 
 DGB 0.135+0.005 
 WCEHB 0.34+0.01 
 SAPNRG 0.26-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers