Highlights

[PTARAS] QoQ Quarter Result on 2008-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 28-Aug-2008
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2008
Quarter 30-Jun-2008  [#4]
Profit Trend QoQ -     -74.24%    YoY -     -62.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 29,411 27,548 41,301 46,163 44,279 40,649 34,340 -9.81%
  QoQ % 6.76% -33.30% -10.53% 4.25% 8.93% 18.37% -
  Horiz. % 85.65% 80.22% 120.27% 134.43% 128.94% 118.37% 100.00%
PBT 6,109 1,693 2,104 3,955 10,349 8,268 10,081 -28.37%
  QoQ % 260.84% -19.53% -46.80% -61.78% 25.17% -17.98% -
  Horiz. % 60.60% 16.79% 20.87% 39.23% 102.66% 82.02% 100.00%
Tax -1,539 -1,548 -1,587 -1,992 -2,728 -1,979 -2,131 -19.49%
  QoQ % 0.58% 2.46% 20.33% 26.98% -37.85% 7.13% -
  Horiz. % 72.22% 72.64% 74.47% 93.48% 128.02% 92.87% 100.00%
NP 4,570 145 517 1,963 7,621 6,289 7,950 -30.84%
  QoQ % 3,051.72% -71.95% -73.66% -74.24% 21.18% -20.89% -
  Horiz. % 57.48% 1.82% 6.50% 24.69% 95.86% 79.11% 100.00%
NP to SH 4,570 145 517 1,963 7,621 6,289 7,950 -30.84%
  QoQ % 3,051.72% -71.95% -73.66% -74.24% 21.18% -20.89% -
  Horiz. % 57.48% 1.82% 6.50% 24.69% 95.86% 79.11% 100.00%
Tax Rate 25.19 % 91.44 % 75.43 % 50.37 % 26.36 % 23.94 % 21.14 % 12.38%
  QoQ % -72.45% 21.22% 49.75% 91.08% 10.11% 13.25% -
  Horiz. % 119.16% 432.54% 356.81% 238.27% 124.69% 113.25% 100.00%
Total Cost 24,841 27,403 40,784 44,200 36,658 34,360 26,390 -3.95%
  QoQ % -9.35% -32.81% -7.73% 20.57% 6.69% 30.20% -
  Horiz. % 94.13% 103.84% 154.54% 167.49% 138.91% 130.20% 100.00%
Net Worth 169,170 149,349 185,258 168,032 169,266 160,807 161,409 3.18%
  QoQ % 13.27% -19.38% 10.25% -0.73% 5.26% -0.37% -
  Horiz. % 104.81% 92.53% 114.78% 104.10% 104.87% 99.63% 100.00%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 9,422 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 480.00 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 169,170 149,349 185,258 168,032 169,266 160,807 161,409 3.18%
  QoQ % 13.27% -19.38% 10.25% -0.73% 5.26% -0.37% -
  Horiz. % 104.81% 92.53% 114.78% 104.10% 104.87% 99.63% 100.00%
NOSH 80,175 72,499 86,166 78,520 80,221 79,607 80,303 -0.11%
  QoQ % 10.59% -15.86% 9.74% -2.12% 0.77% -0.87% -
  Horiz. % 99.84% 90.28% 107.30% 97.78% 99.90% 99.13% 100.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 15.54 % 0.53 % 1.25 % 4.25 % 17.21 % 15.47 % 23.15 % -23.32%
  QoQ % 2,832.08% -57.60% -70.59% -75.31% 11.25% -33.17% -
  Horiz. % 67.13% 2.29% 5.40% 18.36% 74.34% 66.83% 100.00%
ROE 2.70 % 0.10 % 0.28 % 1.17 % 4.50 % 3.91 % 4.93 % -33.04%
  QoQ % 2,600.00% -64.29% -76.07% -74.00% 15.09% -20.69% -
  Horiz. % 54.77% 2.03% 5.68% 23.73% 91.28% 79.31% 100.00%
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 36.68 38.00 47.93 58.79 55.20 51.06 42.76 -9.71%
  QoQ % -3.47% -20.72% -18.47% 6.50% 8.11% 19.41% -
  Horiz. % 85.78% 88.87% 112.09% 137.49% 129.09% 119.41% 100.00%
EPS 5.70 0.20 0.60 2.50 9.50 7.90 9.90 -30.77%
  QoQ % 2,750.00% -66.67% -76.00% -73.68% 20.25% -20.20% -
  Horiz. % 57.58% 2.02% 6.06% 25.25% 95.96% 79.80% 100.00%
DPS 0.00 0.00 0.00 12.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 2.1100 2.0600 2.1500 2.1400 2.1100 2.0200 2.0100 3.29%
  QoQ % 2.43% -4.19% 0.47% 1.42% 4.46% 0.50% -
  Horiz. % 104.98% 102.49% 106.97% 106.47% 104.98% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.73 16.61 24.90 27.83 26.70 24.51 20.70 -9.80%
  QoQ % 6.74% -33.29% -10.53% 4.23% 8.94% 18.41% -
  Horiz. % 85.65% 80.24% 120.29% 134.44% 128.99% 118.41% 100.00%
EPS 2.76 0.09 0.31 1.18 4.59 3.79 4.79 -30.73%
  QoQ % 2,966.67% -70.97% -73.73% -74.29% 21.11% -20.88% -
  Horiz. % 57.62% 1.88% 6.47% 24.63% 95.82% 79.12% 100.00%
DPS 0.00 0.00 0.00 5.68 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 1.0199 0.9004 1.1169 1.0131 1.0205 0.9695 0.9731 3.18%
  QoQ % 13.27% -19.38% 10.25% -0.73% 5.26% -0.37% -
  Horiz. % 104.81% 92.53% 114.78% 104.11% 104.87% 99.63% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.1000 1.0500 1.3000 1.3400 1.6200 1.8100 1.9100 -
P/RPS 3.00 2.76 2.71 2.28 2.93 3.54 4.47 -23.33%
  QoQ % 8.70% 1.85% 18.86% -22.18% -17.23% -20.81% -
  Horiz. % 67.11% 61.74% 60.63% 51.01% 65.55% 79.19% 100.00%
P/EPS 19.30 525.00 216.67 53.60 17.05 22.91 19.29 0.03%
  QoQ % -96.32% 142.30% 304.24% 214.37% -25.58% 18.77% -
  Horiz. % 100.05% 2,721.62% 1,123.22% 277.86% 88.39% 118.77% 100.00%
EY 5.18 0.19 0.46 1.87 5.86 4.36 5.18 -
  QoQ % 2,626.32% -58.70% -75.40% -68.09% 34.40% -15.83% -
  Horiz. % 100.00% 3.67% 8.88% 36.10% 113.13% 84.17% 100.00%
DY 0.00 0.00 0.00 8.96 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.52 0.51 0.60 0.63 0.77 0.90 0.95 -33.06%
  QoQ % 1.96% -15.00% -4.76% -18.18% -14.44% -5.26% -
  Horiz. % 54.74% 53.68% 63.16% 66.32% 81.05% 94.74% 100.00%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 08/05/09 06/02/09 07/11/08 28/08/08 09/05/08 15/02/08 02/11/07 -
Price 1.2500 1.0300 1.1400 1.3700 1.5300 1.7400 1.9600 -
P/RPS 3.41 2.71 2.38 2.33 2.77 3.41 4.58 -17.84%
  QoQ % 25.83% 13.87% 2.15% -15.88% -18.77% -25.55% -
  Horiz. % 74.45% 59.17% 51.97% 50.87% 60.48% 74.45% 100.00%
P/EPS 21.93 515.00 190.00 54.80 16.11 22.03 19.80 7.04%
  QoQ % -95.74% 171.05% 246.72% 240.16% -26.87% 11.26% -
  Horiz. % 110.76% 2,601.01% 959.60% 276.77% 81.36% 111.26% 100.00%
EY 4.56 0.19 0.53 1.82 6.21 4.54 5.05 -6.57%
  QoQ % 2,300.00% -64.15% -70.88% -70.69% 36.78% -10.10% -
  Horiz. % 90.30% 3.76% 10.50% 36.04% 122.97% 89.90% 100.00%
DY 0.00 0.00 0.00 8.76 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.59 0.50 0.53 0.64 0.73 0.86 0.98 -28.68%
  QoQ % 18.00% -5.66% -17.19% -12.33% -15.12% -12.24% -
  Horiz. % 60.20% 51.02% 54.08% 65.31% 74.49% 87.76% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

339  425  613  1070 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 IRIS 0.295-0.01 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 KGROUP-OR 0.005-0.005 
 MLAB 0.0250.00 
 DSONIC-WA 0.260.00 
 ESCERAM 0.755+0.025 
 QES 0.315+0.015 
 SENDAI-WA 0.10+0.095 
 HIAPTEK 0.21+0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS