Highlights

[PTARAS] QoQ Quarter Result on 2016-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 29-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#4]
Profit Trend QoQ -     51.49%    YoY -     -55.12%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 52,570 59,773 59,734 40,926 28,969 31,217 35,762 29.25%
  QoQ % -12.05% 0.07% 45.96% 41.28% -7.20% -12.71% -
  Horiz. % 147.00% 167.14% 167.03% 114.44% 81.00% 87.29% 100.00%
PBT 10,859 14,515 16,212 6,749 4,370 3,506 8,415 18.51%
  QoQ % -25.19% -10.47% 140.21% 54.44% 24.64% -58.34% -
  Horiz. % 129.04% 172.49% 192.66% 80.20% 51.93% 41.66% 100.00%
Tax -2,406 -3,196 -3,009 -1,609 -977 -975 -1,693 26.38%
  QoQ % 24.72% -6.21% -87.01% -64.69% -0.21% 42.41% -
  Horiz. % 142.11% 188.78% 177.73% 95.04% 57.71% 57.59% 100.00%
NP 8,453 11,319 13,203 5,140 3,393 2,531 6,722 16.49%
  QoQ % -25.32% -14.27% 156.87% 51.49% 34.06% -62.35% -
  Horiz. % 125.75% 168.39% 196.41% 76.47% 50.48% 37.65% 100.00%
NP to SH 8,453 11,319 13,203 5,140 3,393 2,531 6,722 16.49%
  QoQ % -25.32% -14.27% 156.87% 51.49% 34.06% -62.35% -
  Horiz. % 125.75% 168.39% 196.41% 76.47% 50.48% 37.65% 100.00%
Tax Rate 22.16 % 22.02 % 18.56 % 23.84 % 22.36 % 27.81 % 20.12 % 6.64%
  QoQ % 0.64% 18.64% -22.15% 6.62% -19.60% 38.22% -
  Horiz. % 110.14% 109.44% 92.25% 118.49% 111.13% 138.22% 100.00%
Total Cost 44,117 48,454 46,531 35,786 25,576 28,686 29,040 32.12%
  QoQ % -8.95% 4.13% 30.03% 39.92% -10.84% -1.22% -
  Horiz. % 151.92% 166.85% 160.23% 123.23% 88.07% 98.78% 100.00%
Net Worth 344,622 337,929 345,559 326,068 334,452 327,448 352,495 -1.49%
  QoQ % 1.98% -2.21% 5.98% -2.51% 2.14% -7.11% -
  Horiz. % 97.77% 95.87% 98.03% 92.50% 94.88% 92.89% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 13,004 - - 19,274 12,925 - - -
  QoQ % 0.00% 0.00% 0.00% 49.12% 0.00% 0.00% -
  Horiz. % 100.61% 0.00% 0.00% 149.12% 100.00% - -
Div Payout % 153.85 % - % - % 375.00 % 380.95 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -1.56% 0.00% 0.00% -
  Horiz. % 40.39% 0.00% 0.00% 98.44% 100.00% - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 344,622 337,929 345,559 326,068 334,452 327,448 352,495 -1.49%
  QoQ % 1.98% -2.21% 5.98% -2.51% 2.14% -7.11% -
  Horiz. % 97.77% 95.87% 98.03% 92.50% 94.88% 92.89% 100.00%
NOSH 162,557 164,043 162,999 160,624 161,571 158,187 163,951 -0.57%
  QoQ % -0.91% 0.64% 1.48% -0.59% 2.14% -3.52% -
  Horiz. % 99.15% 100.06% 99.42% 97.97% 98.55% 96.48% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 16.08 % 18.94 % 22.10 % 12.56 % 11.71 % 8.11 % 18.80 % -9.89%
  QoQ % -15.10% -14.30% 75.96% 7.26% 44.39% -56.86% -
  Horiz. % 85.53% 100.74% 117.55% 66.81% 62.29% 43.14% 100.00%
ROE 2.45 % 3.35 % 3.82 % 1.58 % 1.01 % 0.77 % 1.91 % 18.04%
  QoQ % -26.87% -12.30% 141.77% 56.44% 31.17% -59.69% -
  Horiz. % 128.27% 175.39% 200.00% 82.72% 52.88% 40.31% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 32.34 36.44 36.65 25.48 17.93 19.73 21.81 30.00%
  QoQ % -11.25% -0.57% 43.84% 42.11% -9.12% -9.54% -
  Horiz. % 148.28% 167.08% 168.04% 116.83% 82.21% 90.46% 100.00%
EPS 5.20 6.90 8.10 3.20 2.10 1.60 4.10 17.15%
  QoQ % -24.64% -14.81% 153.13% 52.38% 31.25% -60.98% -
  Horiz. % 126.83% 168.29% 197.56% 78.05% 51.22% 39.02% 100.00%
DPS 8.00 0.00 0.00 12.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 150.00% 100.00% - -
NAPS 2.1200 2.0600 2.1200 2.0300 2.0700 2.0700 2.1500 -0.93%
  QoQ % 2.91% -2.83% 4.43% -1.93% 0.00% -3.72% -
  Horiz. % 98.60% 95.81% 98.60% 94.42% 96.28% 96.28% 100.00%
Adjusted Per Share Value based on latest NOSH - 166,384
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 31.69 36.04 36.01 24.67 17.47 18.82 21.56 29.25%
  QoQ % -12.07% 0.08% 45.97% 41.21% -7.17% -12.71% -
  Horiz. % 146.99% 167.16% 167.02% 114.42% 81.03% 87.29% 100.00%
EPS 5.10 6.82 7.96 3.10 2.05 1.53 4.05 16.60%
  QoQ % -25.22% -14.32% 156.77% 51.22% 33.99% -62.22% -
  Horiz. % 125.93% 168.40% 196.54% 76.54% 50.62% 37.78% 100.00%
DPS 7.84 0.00 0.00 11.62 7.79 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 49.17% 0.00% 0.00% -
  Horiz. % 100.64% 0.00% 0.00% 149.17% 100.00% - -
NAPS 2.0777 2.0374 2.0834 1.9659 2.0164 1.9742 2.1252 -1.49%
  QoQ % 1.98% -2.21% 5.98% -2.50% 2.14% -7.11% -
  Horiz. % 97.76% 95.87% 98.03% 92.50% 94.88% 92.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 3.5200 3.5200 3.5600 3.4600 3.6800 3.3000 3.3300 -
P/RPS 10.88 9.66 9.71 13.58 20.52 16.72 15.27 -20.21%
  QoQ % 12.63% -0.51% -28.50% -33.82% 22.73% 9.50% -
  Horiz. % 71.25% 63.26% 63.59% 88.93% 134.38% 109.50% 100.00%
P/EPS 67.69 51.01 43.95 108.13 175.24 206.25 81.22 -11.43%
  QoQ % 32.70% 16.06% -59.35% -38.30% -15.04% 153.94% -
  Horiz. % 83.34% 62.80% 54.11% 133.13% 215.76% 253.94% 100.00%
EY 1.48 1.96 2.28 0.92 0.57 0.48 1.23 13.12%
  QoQ % -24.49% -14.04% 147.83% 61.40% 18.75% -60.98% -
  Horiz. % 120.33% 159.35% 185.37% 74.80% 46.34% 39.02% 100.00%
DY 2.27 0.00 0.00 3.47 2.17 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 59.91% 0.00% 0.00% -
  Horiz. % 104.61% 0.00% 0.00% 159.91% 100.00% - -
P/NAPS 1.66 1.71 1.68 1.70 1.78 1.59 1.55 4.67%
  QoQ % -2.92% 1.79% -1.18% -4.49% 11.95% 2.58% -
  Horiz. % 107.10% 110.32% 108.39% 109.68% 114.84% 102.58% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 - 18/11/16 29/08/16 18/05/16 22/02/16 20/11/15 -
Price 3.8700 3.5200 3.4500 3.6000 3.5300 3.3900 3.5400 -
P/RPS 11.97 9.66 9.41 14.13 19.69 17.18 16.23 -18.35%
  QoQ % 23.91% 2.66% -33.40% -28.24% 14.61% 5.85% -
  Horiz. % 73.75% 59.52% 57.98% 87.06% 121.32% 105.85% 100.00%
P/EPS 74.42 51.01 42.59 112.50 168.10 211.88 86.34 -9.42%
  QoQ % 45.89% 19.77% -62.14% -33.08% -20.66% 145.40% -
  Horiz. % 86.19% 59.08% 49.33% 130.30% 194.70% 245.40% 100.00%
EY 1.34 1.96 2.35 0.89 0.59 0.47 1.16 10.08%
  QoQ % -31.63% -16.60% 164.04% 50.85% 25.53% -59.48% -
  Horiz. % 115.52% 168.97% 202.59% 76.72% 50.86% 40.52% 100.00%
DY 2.07 0.00 0.00 3.33 2.27 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 46.70% 0.00% 0.00% -
  Horiz. % 91.19% 0.00% 0.00% 146.70% 100.00% - -
P/NAPS 1.83 1.71 1.63 1.77 1.71 1.64 1.65 7.14%
  QoQ % 7.02% 4.91% -7.91% 3.51% 4.27% -0.61% -
  Horiz. % 110.91% 103.64% 98.79% 107.27% 103.64% 99.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

379  322  546  962 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.875-0.095 
 IWCITY 1.19-0.13 
 IRIS 0.19+0.02 
 EKOVEST-WB 0.37-0.11 
 BARAKAH 0.095+0.005 
 MTRONIC-WA 0.03+0.025 
 SAPNRG 0.3250.00 
 VELESTO 0.32+0.015 
 IMPIANA 0.06-0.005 
 GADANG 0.90-0.045 
Partners & Brokers