Highlights

[PTARAS] QoQ Quarter Result on 2017-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 29-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 30-Jun-2017  [#4]
Profit Trend QoQ -     -61.29%    YoY -     -36.34%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 30,311 24,275 19,178 21,660 52,570 59,773 59,734 -36.41%
  QoQ % 24.87% 26.58% -11.46% -58.80% -12.05% 0.07% -
  Horiz. % 50.74% 40.64% 32.11% 36.26% 88.01% 100.07% 100.00%
PBT 10,670 2,557 3,882 836 10,859 14,515 16,212 -24.36%
  QoQ % 317.29% -34.13% 364.35% -92.30% -25.19% -10.47% -
  Horiz. % 65.82% 15.77% 23.95% 5.16% 66.98% 89.53% 100.00%
Tax -4,166 -736 -126 2,436 -2,406 -3,196 -3,009 24.25%
  QoQ % -466.03% -484.13% -105.17% 201.25% 24.72% -6.21% -
  Horiz. % 138.45% 24.46% 4.19% -80.96% 79.96% 106.21% 100.00%
NP 6,504 1,821 3,756 3,272 8,453 11,319 13,203 -37.65%
  QoQ % 257.17% -51.52% 14.79% -61.29% -25.32% -14.27% -
  Horiz. % 49.26% 13.79% 28.45% 24.78% 64.02% 85.73% 100.00%
NP to SH 6,504 1,821 3,756 3,272 8,453 11,319 13,203 -37.65%
  QoQ % 257.17% -51.52% 14.79% -61.29% -25.32% -14.27% -
  Horiz. % 49.26% 13.79% 28.45% 24.78% 64.02% 85.73% 100.00%
Tax Rate 39.04 % 28.78 % 3.25 % -291.39 % 22.16 % 22.02 % 18.56 % 64.24%
  QoQ % 35.65% 785.54% 101.12% -1,414.94% 0.64% 18.64% -
  Horiz. % 210.34% 155.06% 17.51% -1,569.99% 119.40% 118.64% 100.00%
Total Cost 23,807 22,454 15,422 18,388 44,117 48,454 46,531 -36.06%
  QoQ % 6.03% 45.60% -16.13% -58.32% -8.95% 4.13% -
  Horiz. % 51.16% 48.26% 33.14% 39.52% 94.81% 104.13% 100.00%
Net Worth 331,758 329,980 356,819 338,651 344,622 337,929 345,559 -2.68%
  QoQ % 0.54% -7.52% 5.36% -1.73% 1.98% -2.21% -
  Horiz. % 96.01% 95.49% 103.26% 98.00% 99.73% 97.79% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 13,204 - - 19,632 13,004 - - -
  QoQ % 0.00% 0.00% 0.00% 50.96% 0.00% 0.00% -
  Horiz. % 101.54% 0.00% 0.00% 150.96% 100.00% - -
Div Payout % 203.02 % - % - % 600.00 % 153.85 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 289.99% 0.00% 0.00% -
  Horiz. % 131.96% 0.00% 0.00% 389.99% 100.00% - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 331,758 329,980 356,819 338,651 344,622 337,929 345,559 -2.68%
  QoQ % 0.54% -7.52% 5.36% -1.73% 1.98% -2.21% -
  Horiz. % 96.01% 95.49% 103.26% 98.00% 99.73% 97.79% 100.00%
NOSH 165,054 164,990 170,727 163,600 162,557 164,043 162,999 0.84%
  QoQ % 0.04% -3.36% 4.36% 0.64% -0.91% 0.64% -
  Horiz. % 101.26% 101.22% 104.74% 100.37% 99.73% 100.64% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 21.46 % 7.50 % 19.58 % 15.11 % 16.08 % 18.94 % 22.10 % -1.94%
  QoQ % 186.13% -61.70% 29.58% -6.03% -15.10% -14.30% -
  Horiz. % 97.10% 33.94% 88.60% 68.37% 72.76% 85.70% 100.00%
ROE 1.96 % 0.55 % 1.05 % 0.97 % 2.45 % 3.35 % 3.82 % -35.94%
  QoQ % 256.36% -47.62% 8.25% -60.41% -26.87% -12.30% -
  Horiz. % 51.31% 14.40% 27.49% 25.39% 64.14% 87.70% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.36 14.71 11.23 13.24 32.34 36.44 36.65 -36.95%
  QoQ % 24.81% 30.99% -15.18% -59.06% -11.25% -0.57% -
  Horiz. % 50.10% 40.14% 30.64% 36.13% 88.24% 99.43% 100.00%
EPS 3.90 1.10 2.20 2.00 5.20 6.90 8.10 -38.60%
  QoQ % 254.55% -50.00% 10.00% -61.54% -24.64% -14.81% -
  Horiz. % 48.15% 13.58% 27.16% 24.69% 64.20% 85.19% 100.00%
DPS 8.00 0.00 0.00 12.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 150.00% 100.00% - -
NAPS 2.0100 2.0000 2.0900 2.0700 2.1200 2.0600 2.1200 -3.49%
  QoQ % 0.50% -4.31% 0.97% -2.36% 2.91% -2.83% -
  Horiz. % 94.81% 94.34% 98.58% 97.64% 100.00% 97.17% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 18.27 14.64 11.56 13.06 31.69 36.04 36.01 -36.41%
  QoQ % 24.80% 26.64% -11.49% -58.79% -12.07% 0.08% -
  Horiz. % 50.74% 40.66% 32.10% 36.27% 88.00% 100.08% 100.00%
EPS 3.92 1.10 2.26 1.97 5.10 6.82 7.96 -37.67%
  QoQ % 256.36% -51.33% 14.72% -61.37% -25.22% -14.32% -
  Horiz. % 49.25% 13.82% 28.39% 24.75% 64.07% 85.68% 100.00%
DPS 7.96 0.00 0.00 11.84 7.84 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 51.02% 0.00% 0.00% -
  Horiz. % 101.53% 0.00% 0.00% 151.02% 100.00% - -
NAPS 2.0002 1.9895 2.1513 2.0417 2.0777 2.0374 2.0834 -2.68%
  QoQ % 0.54% -7.52% 5.37% -1.73% 1.98% -2.21% -
  Horiz. % 96.01% 95.49% 103.26% 98.00% 99.73% 97.79% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 3.2000 3.7200 3.8800 4.1000 3.5200 3.5200 3.5600 -
P/RPS 17.43 25.28 34.54 30.97 10.88 9.66 9.71 47.75%
  QoQ % -31.05% -26.81% 11.53% 184.65% 12.63% -0.51% -
  Horiz. % 179.51% 260.35% 355.72% 318.95% 112.05% 99.49% 100.00%
P/EPS 81.21 337.05 176.36 205.00 67.69 51.01 43.95 50.64%
  QoQ % -75.91% 91.11% -13.97% 202.85% 32.70% 16.06% -
  Horiz. % 184.78% 766.89% 401.27% 466.44% 154.02% 116.06% 100.00%
EY 1.23 0.30 0.57 0.49 1.48 1.96 2.28 -33.76%
  QoQ % 310.00% -47.37% 16.33% -66.89% -24.49% -14.04% -
  Horiz. % 53.95% 13.16% 25.00% 21.49% 64.91% 85.96% 100.00%
DY 2.50 0.00 0.00 2.93 2.27 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 29.07% 0.00% 0.00% -
  Horiz. % 110.13% 0.00% 0.00% 129.07% 100.00% - -
P/NAPS 1.59 1.86 1.86 1.98 1.66 1.71 1.68 -3.61%
  QoQ % -14.52% 0.00% -6.06% 19.28% -2.92% 1.79% -
  Horiz. % 94.64% 110.71% 110.71% 117.86% 98.81% 101.79% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 25/05/18 23/02/18 24/11/17 29/08/17 26/05/17 - 18/11/16 -
Price 2.9500 3.7500 3.8100 4.0600 3.8700 3.5200 3.4500 -
P/RPS 16.06 25.49 33.92 30.67 11.97 9.66 9.41 42.86%
  QoQ % -36.99% -24.85% 10.60% 156.22% 23.91% 2.66% -
  Horiz. % 170.67% 270.88% 360.47% 325.93% 127.21% 102.66% 100.00%
P/EPS 74.86 339.77 173.18 203.00 74.42 51.01 42.59 45.69%
  QoQ % -77.97% 96.19% -14.69% 172.78% 45.89% 19.77% -
  Horiz. % 175.77% 797.77% 406.62% 476.64% 174.74% 119.77% 100.00%
EY 1.34 0.29 0.58 0.49 1.34 1.96 2.35 -31.26%
  QoQ % 362.07% -50.00% 18.37% -63.43% -31.63% -16.60% -
  Horiz. % 57.02% 12.34% 24.68% 20.85% 57.02% 83.40% 100.00%
DY 2.71 0.00 0.00 2.96 2.07 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 43.00% 0.00% 0.00% -
  Horiz. % 130.92% 0.00% 0.00% 143.00% 100.00% - -
P/NAPS 1.47 1.88 1.82 1.96 1.83 1.71 1.63 -6.66%
  QoQ % -21.81% 3.30% -7.14% 7.10% 7.02% 4.91% -
  Horiz. % 90.18% 115.34% 111.66% 120.25% 112.27% 104.91% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

402  228  504  796 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.165-0.01 
 HSI-H6P 0.265-0.04 
 HSI-C7F 0.35+0.02 
 EDUSPEC 0.06+0.005 
 TAWIN-PA 0.055+0.01 
 KNM 0.38+0.005 
 KNM-WB 0.19+0.01 
 PCCS 0.54+0.035 
 DSONIC-WA 0.41-0.02 
 IRIS 0.16+0.005 
Partners & Brokers