Highlights

[PTARAS] QoQ Quarter Result on 2019-06-30 [#4]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Jun-2019  [#4]
Profit Trend QoQ -     229.67%    YoY -     437.44%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 131,015 126,127 90,895 90,911 98,164 88,223 38,621 125.60%
  QoQ % 3.88% 38.76% -0.02% -7.39% 11.27% 128.43% -
  Horiz. % 339.23% 326.58% 235.35% 235.39% 254.17% 228.43% 100.00%
PBT 1,793 22,537 10,010 17,342 4,949 3,745 5,570 -53.00%
  QoQ % -92.04% 125.14% -42.28% 250.41% 32.15% -32.76% -
  Horiz. % 32.19% 404.61% 179.71% 311.35% 88.85% 67.24% 100.00%
Tax -2,837 1,433 -4,444 -1,122 -29 -1,582 -2,770 1.60%
  QoQ % -297.98% 132.25% -296.08% -3,768.97% 98.17% 42.89% -
  Horiz. % 102.42% -51.73% 160.43% 40.51% 1.05% 57.11% 100.00%
NP -1,044 23,970 5,566 16,220 4,920 2,163 2,800 -
  QoQ % -104.36% 330.65% -65.68% 229.67% 127.46% -22.75% -
  Horiz. % -37.29% 856.07% 198.79% 579.29% 175.71% 77.25% 100.00%
NP to SH -1,044 23,970 5,566 16,220 4,920 2,163 2,800 -
  QoQ % -104.36% 330.65% -65.68% 229.67% 127.46% -22.75% -
  Horiz. % -37.29% 856.07% 198.79% 579.29% 175.71% 77.25% 100.00%
Tax Rate 158.23 % -6.36 % 44.40 % 6.47 % 0.59 % 42.24 % 49.73 % 116.18%
  QoQ % 2,587.89% -114.32% 586.24% 996.61% -98.60% -15.06% -
  Horiz. % 318.18% -12.79% 89.28% 13.01% 1.19% 84.94% 100.00%
Total Cost 132,059 102,157 85,329 74,691 93,244 86,060 35,821 138.46%
  QoQ % 29.27% 19.72% 14.24% -19.90% 8.35% 140.25% -
  Horiz. % 368.66% 285.19% 238.21% 208.51% 260.31% 240.25% 100.00%
Net Worth 326,753 328,412 323,436 318,460 315,143 298,556 316,801 2.08%
  QoQ % -0.51% 1.54% 1.56% 1.05% 5.56% -5.76% -
  Horiz. % 103.14% 103.66% 102.09% 100.52% 99.48% 94.24% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 6,634 - - 19,903 13,269 - - -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 150.00% 100.00% - -
Div Payout % - % - % - % 122.71 % 269.70 % - % - % -
  QoQ % 0.00% 0.00% 0.00% -54.50% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 45.50% 100.00% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 326,753 328,412 323,436 318,460 315,143 298,556 316,801 2.08%
  QoQ % -0.51% 1.54% 1.56% 1.05% 5.56% -5.76% -
  Horiz. % 103.14% 103.66% 102.09% 100.52% 99.48% 94.24% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -0.80 % 19.00 % 6.12 % 17.84 % 5.01 % 2.45 % 7.25 % -
  QoQ % -104.21% 210.46% -65.70% 256.09% 104.49% -66.21% -
  Horiz. % -11.03% 262.07% 84.41% 246.07% 69.10% 33.79% 100.00%
ROE -0.32 % 7.30 % 1.72 % 5.09 % 1.56 % 0.72 % 0.88 % -
  QoQ % -104.38% 324.42% -66.21% 226.28% 116.67% -18.18% -
  Horiz. % -36.36% 829.55% 195.45% 578.41% 177.27% 81.82% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 78.99 76.04 54.80 54.81 59.18 53.19 23.28 125.63%
  QoQ % 3.88% 38.76% -0.02% -7.38% 11.26% 128.48% -
  Horiz. % 339.30% 326.63% 235.40% 235.44% 254.21% 228.48% 100.00%
EPS -0.60 14.40 3.40 9.70 3.00 1.30 1.70 -
  QoQ % -104.17% 323.53% -64.95% 223.33% 130.77% -23.53% -
  Horiz. % -35.29% 847.06% 200.00% 570.59% 176.47% 76.47% 100.00%
DPS 4.00 0.00 0.00 12.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 150.00% 100.00% - -
NAPS 1.9700 1.9800 1.9500 1.9200 1.9000 1.8000 1.9100 2.08%
  QoQ % -0.51% 1.54% 1.56% 1.05% 5.56% -5.76% -
  Horiz. % 103.14% 103.66% 102.09% 100.52% 99.48% 94.24% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,000
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 79.40 76.44 55.09 55.10 59.49 53.47 23.41 125.57%
  QoQ % 3.87% 38.75% -0.02% -7.38% 11.26% 128.41% -
  Horiz. % 339.17% 326.53% 235.33% 235.37% 254.12% 228.41% 100.00%
EPS -0.63 14.53 3.37 9.83 2.98 1.31 1.70 -
  QoQ % -104.34% 331.16% -65.72% 229.87% 127.48% -22.94% -
  Horiz. % -37.06% 854.71% 198.24% 578.24% 175.29% 77.06% 100.00%
DPS 4.02 0.00 0.00 12.06 8.04 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 50.00% 0.00% 0.00% 150.00% 100.00% - -
NAPS 1.9803 1.9904 1.9602 1.9301 1.9100 1.8094 1.9200 2.08%
  QoQ % -0.51% 1.54% 1.56% 1.05% 5.56% -5.76% -
  Horiz. % 103.14% 103.67% 102.09% 100.53% 99.48% 94.24% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 2.5000 3.0000 3.3200 2.4300 2.1600 2.2300 2.4000 -
P/RPS 3.16 3.95 6.06 4.43 3.65 4.19 10.31 -54.51%
  QoQ % -20.00% -34.82% 36.79% 21.37% -12.89% -59.36% -
  Horiz. % 30.65% 38.31% 58.78% 42.97% 35.40% 40.64% 100.00%
P/EPS -397.19 20.76 98.93 24.85 72.82 171.00 142.17 -
  QoQ % -2,013.25% -79.02% 298.11% -65.87% -57.42% 20.28% -
  Horiz. % -279.38% 14.60% 69.59% 17.48% 51.22% 120.28% 100.00%
EY -0.25 4.82 1.01 4.02 1.37 0.58 0.70 -
  QoQ % -105.19% 377.23% -74.88% 193.43% 136.21% -17.14% -
  Horiz. % -35.71% 688.57% 144.29% 574.29% 195.71% 82.86% 100.00%
DY 1.60 0.00 0.00 4.94 3.70 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 33.51% 0.00% 0.00% -
  Horiz. % 43.24% 0.00% 0.00% 133.51% 100.00% - -
P/NAPS 1.27 1.52 1.70 1.27 1.14 1.24 1.26 0.53%
  QoQ % -16.45% -10.59% 33.86% 11.40% -8.06% -1.59% -
  Horiz. % 100.79% 120.63% 134.92% 100.79% 90.48% 98.41% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 -
Price 2.6500 3.0500 3.2800 2.9800 2.4800 2.2900 2.4900 -
P/RPS 3.35 4.01 5.99 5.44 4.19 4.31 10.69 -53.83%
  QoQ % -16.46% -33.06% 10.11% 29.83% -2.78% -59.68% -
  Horiz. % 31.34% 37.51% 56.03% 50.89% 39.20% 40.32% 100.00%
P/EPS -421.02 21.11 97.74 30.47 83.61 175.60 147.50 -
  QoQ % -2,094.41% -78.40% 220.77% -63.56% -52.39% 19.05% -
  Horiz. % -285.44% 14.31% 66.26% 20.66% 56.68% 119.05% 100.00%
EY -0.24 4.74 1.02 3.28 1.20 0.57 0.68 -
  QoQ % -105.06% 364.71% -68.90% 173.33% 110.53% -16.18% -
  Horiz. % -35.29% 697.06% 150.00% 482.35% 176.47% 83.82% 100.00%
DY 1.51 0.00 0.00 4.03 3.23 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 24.77% 0.00% 0.00% -
  Horiz. % 46.75% 0.00% 0.00% 124.77% 100.00% - -
P/NAPS 1.35 1.54 1.68 1.55 1.31 1.27 1.30 2.55%
  QoQ % -12.34% -8.33% 8.39% 18.32% 3.15% -2.31% -
  Horiz. % 103.85% 118.46% 129.23% 119.23% 100.77% 97.69% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

529  557  546  538 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KANGER 0.185+0.005 
 AT 0.200.00 
 BINTAI 0.795+0.10 
 KGROUP 0.060.00 
 MTRONIC 0.115+0.005 
 ASIABIO-OR 0.015+0.005 
 IRIS 0.36+0.005 
 VIVOCOM 1.01+0.205 
 FINTEC 0.105+0.01 
 SOLUTN 1.27+0.15 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS