Highlights

[PTARAS] QoQ Quarter Result on 2018-09-30 [#1]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 28-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 30-Sep-2018  [#1]
Profit Trend QoQ -     -7.22%    YoY -     -25.45%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 98,164 88,223 38,621 22,148 30,311 24,275 19,178 197.30%
  QoQ % 11.27% 128.43% 74.38% -26.93% 24.87% 26.58% -
  Horiz. % 511.86% 460.02% 201.38% 115.49% 158.05% 126.58% 100.00%
PBT 4,949 3,745 5,570 3,597 10,670 2,557 3,882 17.59%
  QoQ % 32.15% -32.76% 54.85% -66.29% 317.29% -34.13% -
  Horiz. % 127.49% 96.47% 143.48% 92.66% 274.86% 65.87% 100.00%
Tax -29 -1,582 -2,770 -579 -4,166 -736 -126 -62.48%
  QoQ % 98.17% 42.89% -378.41% 86.10% -466.03% -484.13% -
  Horiz. % 23.02% 1,255.56% 2,198.41% 459.52% 3,306.35% 584.13% 100.00%
NP 4,920 2,163 2,800 3,018 6,504 1,821 3,756 19.74%
  QoQ % 127.46% -22.75% -7.22% -53.60% 257.17% -51.52% -
  Horiz. % 130.99% 57.59% 74.55% 80.35% 173.16% 48.48% 100.00%
NP to SH 4,920 2,163 2,800 3,018 6,504 1,821 3,756 19.74%
  QoQ % 127.46% -22.75% -7.22% -53.60% 257.17% -51.52% -
  Horiz. % 130.99% 57.59% 74.55% 80.35% 173.16% 48.48% 100.00%
Tax Rate 0.59 % 42.24 % 49.73 % 16.10 % 39.04 % 28.78 % 3.25 % -67.97%
  QoQ % -98.60% -15.06% 208.88% -58.76% 35.65% 785.54% -
  Horiz. % 18.15% 1,299.69% 1,530.15% 495.38% 1,201.23% 885.54% 100.00%
Total Cost 93,244 86,060 35,821 19,130 23,807 22,454 15,422 232.25%
  QoQ % 8.35% 140.25% 87.25% -19.65% 6.03% 45.60% -
  Horiz. % 604.62% 558.03% 232.27% 124.04% 154.37% 145.60% 100.00%
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 13,269 - - 19,827 13,204 - - -
  QoQ % 0.00% 0.00% 0.00% 50.16% 0.00% 0.00% -
  Horiz. % 100.49% 0.00% 0.00% 150.16% 100.00% - -
Div Payout % 269.70 % - % - % 656.97 % 203.02 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 223.60% 0.00% 0.00% -
  Horiz. % 132.84% 0.00% 0.00% 323.60% 100.00% - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 315,143 298,556 316,801 323,844 331,758 329,980 356,819 -7.95%
  QoQ % 5.56% -5.76% -2.17% -2.39% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
NOSH 165,864 165,864 165,864 165,227 165,054 164,990 170,727 -1.91%
  QoQ % 0.00% 0.00% 0.39% 0.10% 0.04% -3.36% -
  Horiz. % 97.15% 97.15% 97.15% 96.78% 96.68% 96.64% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 5.01 % 2.45 % 7.25 % 13.63 % 21.46 % 7.50 % 19.58 % -59.73%
  QoQ % 104.49% -66.21% -46.81% -36.49% 186.13% -61.70% -
  Horiz. % 25.59% 12.51% 37.03% 69.61% 109.60% 38.30% 100.00%
ROE 1.56 % 0.72 % 0.88 % 0.93 % 1.96 % 0.55 % 1.05 % 30.24%
  QoQ % 116.67% -18.18% -5.38% -52.55% 256.36% -47.62% -
  Horiz. % 148.57% 68.57% 83.81% 88.57% 186.67% 52.38% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 59.18 53.19 23.28 13.40 18.36 14.71 11.23 203.14%
  QoQ % 11.26% 128.48% 73.73% -27.02% 24.81% 30.99% -
  Horiz. % 526.98% 473.64% 207.30% 119.32% 163.49% 130.99% 100.00%
EPS 3.00 1.30 1.70 1.80 3.90 1.10 2.20 22.99%
  QoQ % 130.77% -23.53% -5.56% -53.85% 254.55% -50.00% -
  Horiz. % 136.36% 59.09% 77.27% 81.82% 177.27% 50.00% 100.00%
DPS 8.00 0.00 0.00 12.00 8.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.00% 0.00% 0.00% -
  Horiz. % 100.00% 0.00% 0.00% 150.00% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9600 2.0100 2.0000 2.0900 -6.16%
  QoQ % 5.56% -5.76% -2.55% -2.49% 0.50% -4.31% -
  Horiz. % 90.91% 86.12% 91.39% 93.78% 96.17% 95.69% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 59.18 53.19 23.28 13.35 18.27 14.64 11.56 197.33%
  QoQ % 11.26% 128.48% 74.38% -26.93% 24.80% 26.64% -
  Horiz. % 511.94% 460.12% 201.38% 115.48% 158.04% 126.64% 100.00%
EPS 3.00 1.30 1.70 1.82 3.92 1.10 2.26 20.80%
  QoQ % 130.77% -23.53% -6.59% -53.57% 256.36% -51.33% -
  Horiz. % 132.74% 57.52% 75.22% 80.53% 173.45% 48.67% 100.00%
DPS 8.00 0.00 0.00 11.95 7.96 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 50.13% 0.00% 0.00% -
  Horiz. % 100.50% 0.00% 0.00% 150.13% 100.00% - -
NAPS 1.9000 1.8000 1.9100 1.9525 2.0002 1.9895 2.1513 -7.95%
  QoQ % 5.56% -5.76% -2.18% -2.38% 0.54% -7.52% -
  Horiz. % 88.32% 83.67% 88.78% 90.76% 92.98% 92.48% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 2.1600 2.2300 2.4000 2.6100 3.2000 3.7200 3.8800 -
P/RPS 3.65 4.19 10.31 19.47 17.43 25.28 34.54 -77.68%
  QoQ % -12.89% -59.36% -47.05% 11.70% -31.05% -26.81% -
  Horiz. % 10.57% 12.13% 29.85% 56.37% 50.46% 73.19% 100.00%
P/EPS 72.82 171.00 142.17 142.89 81.21 337.05 176.36 -44.58%
  QoQ % -57.42% 20.28% -0.50% 75.95% -75.91% 91.11% -
  Horiz. % 41.29% 96.96% 80.61% 81.02% 46.05% 191.11% 100.00%
EY 1.37 0.58 0.70 0.70 1.23 0.30 0.57 79.53%
  QoQ % 136.21% -17.14% 0.00% -43.09% 310.00% -47.37% -
  Horiz. % 240.35% 101.75% 122.81% 122.81% 215.79% 52.63% 100.00%
DY 3.70 0.00 0.00 4.60 2.50 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 84.00% 0.00% 0.00% -
  Horiz. % 148.00% 0.00% 0.00% 184.00% 100.00% - -
P/NAPS 1.14 1.24 1.26 1.33 1.59 1.86 1.86 -27.87%
  QoQ % -8.06% -1.59% -5.26% -16.35% -14.52% 0.00% -
  Horiz. % 61.29% 66.67% 67.74% 71.51% 85.48% 100.00% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 23/02/18 24/11/17 -
Price 2.4800 2.2900 2.4900 2.5000 2.9500 3.7500 3.8100 -
P/RPS 4.19 4.31 10.69 18.65 16.06 25.49 33.92 -75.23%
  QoQ % -2.78% -59.68% -42.68% 16.13% -36.99% -24.85% -
  Horiz. % 12.35% 12.71% 31.52% 54.98% 47.35% 75.15% 100.00%
P/EPS 83.61 175.60 147.50 136.87 74.86 339.77 173.18 -38.49%
  QoQ % -52.39% 19.05% 7.77% 82.83% -77.97% 96.19% -
  Horiz. % 48.28% 101.40% 85.17% 79.03% 43.23% 196.19% 100.00%
EY 1.20 0.57 0.68 0.73 1.34 0.29 0.58 62.44%
  QoQ % 110.53% -16.18% -6.85% -45.52% 362.07% -50.00% -
  Horiz. % 206.90% 98.28% 117.24% 125.86% 231.03% 50.00% 100.00%
DY 3.23 0.00 0.00 4.80 2.71 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 77.12% 0.00% 0.00% -
  Horiz. % 119.19% 0.00% 0.00% 177.12% 100.00% - -
P/NAPS 1.31 1.27 1.30 1.28 1.47 1.88 1.82 -19.70%
  QoQ % 3.15% -2.31% 1.56% -12.93% -21.81% 3.30% -
  Horiz. % 71.98% 69.78% 71.43% 70.33% 80.77% 103.30% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

265  202  518  1269 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 GPACKET-WB 0.185+0.01 
 GPACKET 0.645+0.04 
 VSOLAR 0.1350.00 
 HSI-H6P 0.17-0.025 
 MNC 0.080.00 
 ISTONE 0.17+0.01 
 AAX 0.185-0.01 
 HSI-C7F 0.40+0.03 
 HSI-C7E 0.205+0.015 
 NETX 0.0150.00 
Partners & Brokers