Highlights

[PTARAS] QoQ Quarter Result on 2019-09-30 [#1]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 22-Nov-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 30-Sep-2019  [#1]
Profit Trend QoQ -     -65.68%    YoY -     98.79%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 90,895 90,911 98,164 88,223 38,621 22,148 30,311 107.81%
  QoQ % -0.02% -7.39% 11.27% 128.43% 74.38% -26.93% -
  Horiz. % 299.87% 299.93% 323.86% 291.06% 127.42% 73.07% 100.00%
PBT 10,010 17,342 4,949 3,745 5,570 3,597 10,670 -4.16%
  QoQ % -42.28% 250.41% 32.15% -32.76% 54.85% -66.29% -
  Horiz. % 93.81% 162.53% 46.38% 35.10% 52.20% 33.71% 100.00%
Tax -4,444 -1,122 -29 -1,582 -2,770 -579 -4,166 4.40%
  QoQ % -296.08% -3,768.97% 98.17% 42.89% -378.41% 86.10% -
  Horiz. % 106.67% 26.93% 0.70% 37.97% 66.49% 13.90% 100.00%
NP 5,566 16,220 4,920 2,163 2,800 3,018 6,504 -9.85%
  QoQ % -65.68% 229.67% 127.46% -22.75% -7.22% -53.60% -
  Horiz. % 85.58% 249.38% 75.65% 33.26% 43.05% 46.40% 100.00%
NP to SH 5,566 16,220 4,920 2,163 2,800 3,018 6,504 -9.85%
  QoQ % -65.68% 229.67% 127.46% -22.75% -7.22% -53.60% -
  Horiz. % 85.58% 249.38% 75.65% 33.26% 43.05% 46.40% 100.00%
Tax Rate 44.40 % 6.47 % 0.59 % 42.24 % 49.73 % 16.10 % 39.04 % 8.95%
  QoQ % 586.24% 996.61% -98.60% -15.06% 208.88% -58.76% -
  Horiz. % 113.73% 16.57% 1.51% 108.20% 127.38% 41.24% 100.00%
Total Cost 85,329 74,691 93,244 86,060 35,821 19,130 23,807 134.02%
  QoQ % 14.24% -19.90% 8.35% 140.25% 87.25% -19.65% -
  Horiz. % 358.42% 313.74% 391.67% 361.49% 150.46% 80.35% 100.00%
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.17% -2.39% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.61% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 19,903 13,269 - - 19,827 13,204 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.16% -
  Horiz. % 0.00% 150.74% 100.49% 0.00% 0.00% 150.16% 100.00%
Div Payout % - % 122.71 % 269.70 % - % - % 656.97 % 203.02 % -
  QoQ % 0.00% -54.50% 0.00% 0.00% 0.00% 223.60% -
  Horiz. % 0.00% 60.44% 132.84% 0.00% 0.00% 323.60% 100.00%
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 323,436 318,460 315,143 298,556 316,801 323,844 331,758 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.17% -2.39% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.61% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,227 165,054 0.33%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.39% 0.10% -
  Horiz. % 100.49% 100.49% 100.49% 100.49% 100.49% 100.10% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 6.12 % 17.84 % 5.01 % 2.45 % 7.25 % 13.63 % 21.46 % -56.64%
  QoQ % -65.70% 256.09% 104.49% -66.21% -46.81% -36.49% -
  Horiz. % 28.52% 83.13% 23.35% 11.42% 33.78% 63.51% 100.00%
ROE 1.72 % 5.09 % 1.56 % 0.72 % 0.88 % 0.93 % 1.96 % -8.33%
  QoQ % -66.21% 226.28% 116.67% -18.18% -5.38% -52.55% -
  Horiz. % 87.76% 259.69% 79.59% 36.73% 44.90% 47.45% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.80 54.81 59.18 53.19 23.28 13.40 18.36 107.17%
  QoQ % -0.02% -7.38% 11.26% 128.48% 73.73% -27.02% -
  Horiz. % 298.47% 298.53% 322.33% 289.71% 126.80% 72.98% 100.00%
EPS 3.40 9.70 3.00 1.30 1.70 1.80 3.90 -8.73%
  QoQ % -64.95% 223.33% 130.77% -23.53% -5.56% -53.85% -
  Horiz. % 87.18% 248.72% 76.92% 33.33% 43.59% 46.15% 100.00%
DPS 0.00 12.00 8.00 0.00 0.00 12.00 8.00 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 150.00% 100.00% 0.00% 0.00% 150.00% 100.00%
NAPS 1.9500 1.9200 1.9000 1.8000 1.9100 1.9600 2.0100 -2.00%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.55% -2.49% -
  Horiz. % 97.01% 95.52% 94.53% 89.55% 95.02% 97.51% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 54.80 54.81 59.18 53.19 23.28 13.35 18.27 107.84%
  QoQ % -0.02% -7.38% 11.26% 128.48% 74.38% -26.93% -
  Horiz. % 299.95% 300.00% 323.92% 291.13% 127.42% 73.07% 100.00%
EPS 3.40 9.70 3.00 1.30 1.70 1.82 3.92 -9.04%
  QoQ % -64.95% 223.33% 130.77% -23.53% -6.59% -53.57% -
  Horiz. % 86.73% 247.45% 76.53% 33.16% 43.37% 46.43% 100.00%
DPS 0.00 12.00 8.00 0.00 0.00 11.95 7.96 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.13% -
  Horiz. % 0.00% 150.75% 100.50% 0.00% 0.00% 150.13% 100.00%
NAPS 1.9500 1.9200 1.9000 1.8000 1.9100 1.9525 2.0002 -1.68%
  QoQ % 1.56% 1.05% 5.56% -5.76% -2.18% -2.38% -
  Horiz. % 97.49% 95.99% 94.99% 89.99% 95.49% 97.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 3.3200 2.4300 2.1600 2.2300 2.4000 2.6100 3.2000 -
P/RPS 6.06 4.43 3.65 4.19 10.31 19.47 17.43 -50.52%
  QoQ % 36.79% 21.37% -12.89% -59.36% -47.05% 11.70% -
  Horiz. % 34.77% 25.42% 20.94% 24.04% 59.15% 111.70% 100.00%
P/EPS 98.93 24.85 72.82 171.00 142.17 142.89 81.21 14.05%
  QoQ % 298.11% -65.87% -57.42% 20.28% -0.50% 75.95% -
  Horiz. % 121.82% 30.60% 89.67% 210.57% 175.06% 175.95% 100.00%
EY 1.01 4.02 1.37 0.58 0.70 0.70 1.23 -12.30%
  QoQ % -74.88% 193.43% 136.21% -17.14% 0.00% -43.09% -
  Horiz. % 82.11% 326.83% 111.38% 47.15% 56.91% 56.91% 100.00%
DY 0.00 4.94 3.70 0.00 0.00 4.60 2.50 -
  QoQ % 0.00% 33.51% 0.00% 0.00% 0.00% 84.00% -
  Horiz. % 0.00% 197.60% 148.00% 0.00% 0.00% 184.00% 100.00%
P/NAPS 1.70 1.27 1.14 1.24 1.26 1.33 1.59 4.56%
  QoQ % 33.86% 11.40% -8.06% -1.59% -5.26% -16.35% -
  Horiz. % 106.92% 79.87% 71.70% 77.99% 79.25% 83.65% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 -
Price 3.2800 2.9800 2.4800 2.2900 2.4900 2.5000 2.9500 -
P/RPS 5.99 5.44 4.19 4.31 10.69 18.65 16.06 -48.15%
  QoQ % 10.11% 29.83% -2.78% -59.68% -42.68% 16.13% -
  Horiz. % 37.30% 33.87% 26.09% 26.84% 66.56% 116.13% 100.00%
P/EPS 97.74 30.47 83.61 175.60 147.50 136.87 74.86 19.44%
  QoQ % 220.77% -63.56% -52.39% 19.05% 7.77% 82.83% -
  Horiz. % 130.56% 40.70% 111.69% 234.57% 197.03% 182.83% 100.00%
EY 1.02 3.28 1.20 0.57 0.68 0.73 1.34 -16.62%
  QoQ % -68.90% 173.33% 110.53% -16.18% -6.85% -45.52% -
  Horiz. % 76.12% 244.78% 89.55% 42.54% 50.75% 54.48% 100.00%
DY 0.00 4.03 3.23 0.00 0.00 4.80 2.71 -
  QoQ % 0.00% 24.77% 0.00% 0.00% 0.00% 77.12% -
  Horiz. % 0.00% 148.71% 119.19% 0.00% 0.00% 177.12% 100.00%
P/NAPS 1.68 1.55 1.31 1.27 1.30 1.28 1.47 9.30%
  QoQ % 8.39% 18.32% 3.15% -2.31% 1.56% -12.93% -
  Horiz. % 114.29% 105.44% 89.12% 86.39% 88.44% 87.07% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

382  346  555  684 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.105-0.015 
 SAPNRG 0.265-0.005 
 ALAM 0.165+0.01 
 HSI-C7J 0.145+0.01 
 PERDANA 0.495+0.065 
 GAMUDA-WE 0.40+0.055 
 DGB 0.1450.00 
 HSI-H8K 0.09-0.015 
 IBHD 0.26+0.005 
 ALAM-WA 0.065+0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers