Highlights

[PTARAS] QoQ Quarter Result on 2018-12-31 [#2]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 22-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Dec-2018  [#2]
Profit Trend QoQ -     -22.75%    YoY -     18.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 90,911 98,164 88,223 38,621 22,148 30,311 24,275 141.74%
  QoQ % -7.39% 11.27% 128.43% 74.38% -26.93% 24.87% -
  Horiz. % 374.50% 404.38% 363.43% 159.10% 91.24% 124.87% 100.00%
PBT 17,342 4,949 3,745 5,570 3,597 10,670 2,557 259.56%
  QoQ % 250.41% 32.15% -32.76% 54.85% -66.29% 317.29% -
  Horiz. % 678.22% 193.55% 146.46% 217.83% 140.67% 417.29% 100.00%
Tax -1,122 -29 -1,582 -2,770 -579 -4,166 -736 32.56%
  QoQ % -3,768.97% 98.17% 42.89% -378.41% 86.10% -466.03% -
  Horiz. % 152.45% 3.94% 214.95% 376.36% 78.67% 566.03% 100.00%
NP 16,220 4,920 2,163 2,800 3,018 6,504 1,821 331.42%
  QoQ % 229.67% 127.46% -22.75% -7.22% -53.60% 257.17% -
  Horiz. % 890.72% 270.18% 118.78% 153.76% 165.73% 357.17% 100.00%
NP to SH 16,220 4,920 2,163 2,800 3,018 6,504 1,821 331.42%
  QoQ % 229.67% 127.46% -22.75% -7.22% -53.60% 257.17% -
  Horiz. % 890.72% 270.18% 118.78% 153.76% 165.73% 357.17% 100.00%
Tax Rate 6.47 % 0.59 % 42.24 % 49.73 % 16.10 % 39.04 % 28.78 % -63.13%
  QoQ % 996.61% -98.60% -15.06% 208.88% -58.76% 35.65% -
  Horiz. % 22.48% 2.05% 146.77% 172.79% 55.94% 135.65% 100.00%
Total Cost 74,691 93,244 86,060 35,821 19,130 23,807 22,454 123.33%
  QoQ % -19.90% 8.35% 140.25% 87.25% -19.65% 6.03% -
  Horiz. % 332.64% 415.27% 383.27% 159.53% 85.20% 106.03% 100.00%
Net Worth 318,460 315,143 298,556 316,801 323,844 331,758 329,980 -2.35%
  QoQ % 1.05% 5.56% -5.76% -2.17% -2.39% 0.54% -
  Horiz. % 96.51% 95.50% 90.48% 96.01% 98.14% 100.54% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 19,903 13,269 - - 19,827 13,204 - -
  QoQ % 50.00% 0.00% 0.00% 0.00% 50.16% 0.00% -
  Horiz. % 150.74% 100.49% 0.00% 0.00% 150.16% 100.00% -
Div Payout % 122.71 % 269.70 % - % - % 656.97 % 203.02 % - % -
  QoQ % -54.50% 0.00% 0.00% 0.00% 223.60% 0.00% -
  Horiz. % 60.44% 132.84% 0.00% 0.00% 323.60% 100.00% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 318,460 315,143 298,556 316,801 323,844 331,758 329,980 -2.35%
  QoQ % 1.05% 5.56% -5.76% -2.17% -2.39% 0.54% -
  Horiz. % 96.51% 95.50% 90.48% 96.01% 98.14% 100.54% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,227 165,054 164,990 0.35%
  QoQ % 0.00% 0.00% 0.00% 0.39% 0.10% 0.04% -
  Horiz. % 100.53% 100.53% 100.53% 100.53% 100.14% 100.04% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 17.84 % 5.01 % 2.45 % 7.25 % 13.63 % 21.46 % 7.50 % 78.48%
  QoQ % 256.09% 104.49% -66.21% -46.81% -36.49% 186.13% -
  Horiz. % 237.87% 66.80% 32.67% 96.67% 181.73% 286.13% 100.00%
ROE 5.09 % 1.56 % 0.72 % 0.88 % 0.93 % 1.96 % 0.55 % 342.60%
  QoQ % 226.28% 116.67% -18.18% -5.38% -52.55% 256.36% -
  Horiz. % 925.45% 283.64% 130.91% 160.00% 169.09% 356.36% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.81 59.18 53.19 23.28 13.40 18.36 14.71 140.92%
  QoQ % -7.38% 11.26% 128.48% 73.73% -27.02% 24.81% -
  Horiz. % 372.60% 402.31% 361.59% 158.26% 91.09% 124.81% 100.00%
EPS 9.70 3.00 1.30 1.70 1.80 3.90 1.10 328.53%
  QoQ % 223.33% 130.77% -23.53% -5.56% -53.85% 254.55% -
  Horiz. % 881.82% 272.73% 118.18% 154.55% 163.64% 354.55% 100.00%
DPS 12.00 8.00 0.00 0.00 12.00 8.00 0.00 -
  QoQ % 50.00% 0.00% 0.00% 0.00% 50.00% 0.00% -
  Horiz. % 150.00% 100.00% 0.00% 0.00% 150.00% 100.00% -
NAPS 1.9200 1.9000 1.8000 1.9100 1.9600 2.0100 2.0000 -2.69%
  QoQ % 1.05% 5.56% -5.76% -2.55% -2.49% 0.50% -
  Horiz. % 96.00% 95.00% 90.00% 95.50% 98.00% 100.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 54.81 59.18 53.19 23.28 13.35 18.27 14.64 141.69%
  QoQ % -7.38% 11.26% 128.48% 74.38% -26.93% 24.80% -
  Horiz. % 374.39% 404.23% 363.32% 159.02% 91.19% 124.80% 100.00%
EPS 9.70 3.00 1.30 1.70 1.82 3.92 1.10 328.53%
  QoQ % 223.33% 130.77% -23.53% -6.59% -53.57% 256.36% -
  Horiz. % 881.82% 272.73% 118.18% 154.55% 165.45% 356.36% 100.00%
DPS 12.00 8.00 0.00 0.00 11.95 7.96 0.00 -
  QoQ % 50.00% 0.00% 0.00% 0.00% 50.13% 0.00% -
  Horiz. % 150.75% 100.50% 0.00% 0.00% 150.13% 100.00% -
NAPS 1.9200 1.9000 1.8000 1.9100 1.9525 2.0002 1.9895 -2.35%
  QoQ % 1.05% 5.56% -5.76% -2.18% -2.38% 0.54% -
  Horiz. % 96.51% 95.50% 90.47% 96.00% 98.14% 100.54% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 2.4300 2.1600 2.2300 2.4000 2.6100 3.2000 3.7200 -
P/RPS 4.43 3.65 4.19 10.31 19.47 17.43 25.28 -68.78%
  QoQ % 21.37% -12.89% -59.36% -47.05% 11.70% -31.05% -
  Horiz. % 17.52% 14.44% 16.57% 40.78% 77.02% 68.95% 100.00%
P/EPS 24.85 72.82 171.00 142.17 142.89 81.21 337.05 -82.50%
  QoQ % -65.87% -57.42% 20.28% -0.50% 75.95% -75.91% -
  Horiz. % 7.37% 21.61% 50.73% 42.18% 42.39% 24.09% 100.00%
EY 4.02 1.37 0.58 0.70 0.70 1.23 0.30 466.85%
  QoQ % 193.43% 136.21% -17.14% 0.00% -43.09% 310.00% -
  Horiz. % 1,340.00% 456.67% 193.33% 233.33% 233.33% 410.00% 100.00%
DY 4.94 3.70 0.00 0.00 4.60 2.50 0.00 -
  QoQ % 33.51% 0.00% 0.00% 0.00% 84.00% 0.00% -
  Horiz. % 197.60% 148.00% 0.00% 0.00% 184.00% 100.00% -
P/NAPS 1.27 1.14 1.24 1.26 1.33 1.59 1.86 -22.51%
  QoQ % 11.40% -8.06% -1.59% -5.26% -16.35% -14.52% -
  Horiz. % 68.28% 61.29% 66.67% 67.74% 71.51% 85.48% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 25/05/18 23/02/18 -
Price 2.9800 2.4800 2.2900 2.4900 2.5000 2.9500 3.7500 -
P/RPS 5.44 4.19 4.31 10.69 18.65 16.06 25.49 -64.39%
  QoQ % 29.83% -2.78% -59.68% -42.68% 16.13% -36.99% -
  Horiz. % 21.34% 16.44% 16.91% 41.94% 73.17% 63.01% 100.00%
P/EPS 30.47 83.61 175.60 147.50 136.87 74.86 339.77 -80.05%
  QoQ % -63.56% -52.39% 19.05% 7.77% 82.83% -77.97% -
  Horiz. % 8.97% 24.61% 51.68% 43.41% 40.28% 22.03% 100.00%
EY 3.28 1.20 0.57 0.68 0.73 1.34 0.29 406.11%
  QoQ % 173.33% 110.53% -16.18% -6.85% -45.52% 362.07% -
  Horiz. % 1,131.03% 413.79% 196.55% 234.48% 251.72% 462.07% 100.00%
DY 4.03 3.23 0.00 0.00 4.80 2.71 0.00 -
  QoQ % 24.77% 0.00% 0.00% 0.00% 77.12% 0.00% -
  Horiz. % 148.71% 119.19% 0.00% 0.00% 177.12% 100.00% -
P/NAPS 1.55 1.31 1.27 1.30 1.28 1.47 1.88 -12.11%
  QoQ % 18.32% 3.15% -2.31% 1.56% -12.93% -21.81% -
  Horiz. % 82.45% 69.68% 67.55% 69.15% 68.09% 78.19% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers