Highlights

[PTARAS] QoQ Quarter Result on 2019-12-31 [#2]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 21-Feb-2020
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2020
Quarter 31-Dec-2019  [#2]
Profit Trend QoQ -     330.65%    YoY -     1,008.18%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 70,320 25,863 131,015 126,127 90,895 90,911 98,164 -19.89%
  QoQ % 171.89% -80.26% 3.88% 38.76% -0.02% -7.39% -
  Horiz. % 71.64% 26.35% 133.47% 128.49% 92.60% 92.61% 100.00%
PBT 14,005 4,922 1,793 22,537 10,010 17,342 4,949 99.69%
  QoQ % 184.54% 174.51% -92.04% 125.14% -42.28% 250.41% -
  Horiz. % 282.99% 99.45% 36.23% 455.38% 202.26% 350.41% 100.00%
Tax -1,465 -1,724 -2,837 1,433 -4,444 -1,122 -29 1,256.82%
  QoQ % 15.02% 39.23% -297.98% 132.25% -296.08% -3,768.97% -
  Horiz. % 5,051.72% 5,944.83% 9,782.76% -4,941.38% 15,324.14% 3,868.97% 100.00%
NP 12,540 3,198 -1,044 23,970 5,566 16,220 4,920 86.27%
  QoQ % 292.12% 406.32% -104.36% 330.65% -65.68% 229.67% -
  Horiz. % 254.88% 65.00% -21.22% 487.20% 113.13% 329.67% 100.00%
NP to SH 12,540 3,198 -1,044 23,970 5,566 16,220 4,920 86.27%
  QoQ % 292.12% 406.32% -104.36% 330.65% -65.68% 229.67% -
  Horiz. % 254.88% 65.00% -21.22% 487.20% 113.13% 329.67% 100.00%
Tax Rate 10.46 % 35.03 % 158.23 % -6.36 % 44.40 % 6.47 % 0.59 % 576.36%
  QoQ % -70.14% -77.86% 2,587.89% -114.32% 586.24% 996.61% -
  Horiz. % 1,772.88% 5,937.29% 26,818.64% -1,077.97% 7,525.42% 1,096.61% 100.00%
Total Cost 57,780 22,665 132,059 102,157 85,329 74,691 93,244 -27.25%
  QoQ % 154.93% -82.84% 29.27% 19.72% 14.24% -19.90% -
  Horiz. % 61.97% 24.31% 141.63% 109.56% 91.51% 80.10% 100.00%
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.16%
  QoQ % 3.59% -1.02% -0.51% 1.54% 1.56% 1.05% -
  Horiz. % 106.32% 102.63% 103.68% 104.21% 102.63% 101.05% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 9,951 6,634 - - 19,903 13,269 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 75.00% 50.00% 0.00% 0.00% 150.00% 100.00%
Div Payout % - % 311.19 % - % - % - % 122.71 % 269.70 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -54.50% -
  Horiz. % 0.00% 115.38% 0.00% 0.00% 0.00% 45.50% 100.00%
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 335,046 323,436 326,753 328,412 323,436 318,460 315,143 4.16%
  QoQ % 3.59% -1.02% -0.51% 1.54% 1.56% 1.05% -
  Horiz. % 106.32% 102.63% 103.68% 104.21% 102.63% 101.05% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,864 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 17.83 % 12.37 % -0.80 % 19.00 % 6.12 % 17.84 % 5.01 % 132.56%
  QoQ % 44.14% 1,646.25% -104.21% 210.46% -65.70% 256.09% -
  Horiz. % 355.89% 246.91% -15.97% 379.24% 122.16% 356.09% 100.00%
ROE 3.74 % 0.99 % -0.32 % 7.30 % 1.72 % 5.09 % 1.56 % 78.84%
  QoQ % 277.78% 409.38% -104.38% 324.42% -66.21% 226.28% -
  Horiz. % 239.74% 63.46% -20.51% 467.95% 110.26% 326.28% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.40 15.59 78.99 76.04 54.80 54.81 59.18 -19.88%
  QoQ % 171.97% -80.26% 3.88% 38.76% -0.02% -7.38% -
  Horiz. % 71.65% 26.34% 133.47% 128.49% 92.60% 92.62% 100.00%
EPS 7.60 1.90 -0.60 14.40 3.40 9.70 3.00 85.52%
  QoQ % 300.00% 416.67% -104.17% 323.53% -64.95% 223.33% -
  Horiz. % 253.33% 63.33% -20.00% 480.00% 113.33% 323.33% 100.00%
DPS 0.00 6.00 4.00 0.00 0.00 12.00 8.00 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 75.00% 50.00% 0.00% 0.00% 150.00% 100.00%
NAPS 2.0200 1.9500 1.9700 1.9800 1.9500 1.9200 1.9000 4.16%
  QoQ % 3.59% -1.02% -0.51% 1.54% 1.56% 1.05% -
  Horiz. % 106.32% 102.63% 103.68% 104.21% 102.63% 101.05% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 42.40 15.59 78.99 76.04 54.80 54.81 59.18 -19.88%
  QoQ % 171.97% -80.26% 3.88% 38.76% -0.02% -7.38% -
  Horiz. % 71.65% 26.34% 133.47% 128.49% 92.60% 92.62% 100.00%
EPS 7.60 1.90 -0.60 14.40 3.40 9.70 3.00 85.52%
  QoQ % 300.00% 416.67% -104.17% 323.53% -64.95% 223.33% -
  Horiz. % 253.33% 63.33% -20.00% 480.00% 113.33% 323.33% 100.00%
DPS 0.00 6.00 4.00 0.00 0.00 12.00 8.00 -
  QoQ % 0.00% 50.00% 0.00% 0.00% 0.00% 50.00% -
  Horiz. % 0.00% 75.00% 50.00% 0.00% 0.00% 150.00% 100.00%
NAPS 2.0200 1.9500 1.9700 1.9800 1.9500 1.9200 1.9000 4.16%
  QoQ % 3.59% -1.02% -0.51% 1.54% 1.56% 1.05% -
  Horiz. % 106.32% 102.63% 103.68% 104.21% 102.63% 101.05% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.3700 2.6000 2.5000 3.0000 3.3200 2.4300 2.1600 -
P/RPS 5.59 16.67 3.16 3.95 6.06 4.43 3.65 32.76%
  QoQ % -66.47% 427.53% -20.00% -34.82% 36.79% 21.37% -
  Horiz. % 153.15% 456.71% 86.58% 108.22% 166.03% 121.37% 100.00%
P/EPS 31.35 134.85 -397.19 20.76 98.93 24.85 72.82 -42.90%
  QoQ % -76.75% 133.95% -2,013.25% -79.02% 298.11% -65.87% -
  Horiz. % 43.05% 185.18% -545.44% 28.51% 135.86% 34.13% 100.00%
EY 3.19 0.74 -0.25 4.82 1.01 4.02 1.37 75.41%
  QoQ % 331.08% 396.00% -105.19% 377.23% -74.88% 193.43% -
  Horiz. % 232.85% 54.01% -18.25% 351.82% 73.72% 293.43% 100.00%
DY 0.00 2.31 1.60 0.00 0.00 4.94 3.70 -
  QoQ % 0.00% 44.37% 0.00% 0.00% 0.00% 33.51% -
  Horiz. % 0.00% 62.43% 43.24% 0.00% 0.00% 133.51% 100.00%
P/NAPS 1.17 1.33 1.27 1.52 1.70 1.27 1.14 1.74%
  QoQ % -12.03% 4.72% -16.45% -10.59% 33.86% 11.40% -
  Horiz. % 102.63% 116.67% 111.40% 133.33% 149.12% 111.40% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 27/08/20 29/05/20 21/02/20 22/11/19 29/08/19 24/05/19 -
Price 2.6800 2.2800 2.6500 3.0500 3.2800 2.9800 2.4800 -
P/RPS 6.32 14.62 3.35 4.01 5.99 5.44 4.19 31.42%
  QoQ % -56.77% 336.42% -16.46% -33.06% 10.11% 29.83% -
  Horiz. % 150.84% 348.93% 79.95% 95.70% 142.96% 129.83% 100.00%
P/EPS 35.45 118.25 -421.02 21.11 97.74 30.47 83.61 -43.47%
  QoQ % -70.02% 128.09% -2,094.41% -78.40% 220.77% -63.56% -
  Horiz. % 42.40% 141.43% -503.55% 25.25% 116.90% 36.44% 100.00%
EY 2.82 0.85 -0.24 4.74 1.02 3.28 1.20 76.48%
  QoQ % 231.76% 454.17% -105.06% 364.71% -68.90% 173.33% -
  Horiz. % 235.00% 70.83% -20.00% 395.00% 85.00% 273.33% 100.00%
DY 0.00 2.63 1.51 0.00 0.00 4.03 3.23 -
  QoQ % 0.00% 74.17% 0.00% 0.00% 0.00% 24.77% -
  Horiz. % 0.00% 81.42% 46.75% 0.00% 0.00% 124.77% 100.00%
P/NAPS 1.33 1.17 1.35 1.54 1.68 1.55 1.31 1.01%
  QoQ % 13.68% -13.33% -12.34% -8.33% 8.39% 18.32% -
  Horiz. % 101.53% 89.31% 103.05% 117.56% 128.24% 118.32% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

1600 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 1.880.00 
 KOTRA 2.880.00 
 UCREST 0.1450.00 
 PUC 0.140.00 
 WILLOW 0.4350.00 
 IRIS 0.3750.00 
 TOPGLOV-C79 0.0550.00 
 BTECH 0.5050.00 
 3A 0.820.00 
 M3TECH 0.050.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Supermax record profit must prevail - Koon Yew Yin Koon Yew Yin's Blog
2. Biden Presidency Spells Good Times for Malaysian Gloves Trying to Make Sense Bursa Investments
3. Jaks Resources - Final Update :- Jaks Hai Duong Power Plant achieved FULL COD ! DK
4. A BEARISH outlook for Covid-19. GENERAL
5. BREAKING [Complete Economic Shutdown]: (Actual) Eurocham Letter to Members (dated 23 Jan 2021) following meeting with MITI on 22 Jan 2021 A blog to publish and share information
6. KLCI waves 42 - Two Possible KLCI Waves Outcome and 2 BEST Glove Waves (HARTA & TOPGLOVE) KLCI waves
7. [转贴] [Video:浅谈DAGANG NEXCHANGE BHD, DNEX, 4456] - James的股票投资James Share Investing James的股票投资James Share Investing
8. Think-tank: Total lockdown would bring Malaysia to brink of economic collapse save malaysia!
PARTNERS & BROKERS