Highlights

[PTARAS] QoQ Quarter Result on 2016-03-31 [#3]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 18-May-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Mar-2016  [#3]
Profit Trend QoQ -     34.06%    YoY -     -75.38%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 59,773 59,734 40,926 28,969 31,217 35,762 47,356 16.71%
  QoQ % 0.07% 45.96% 41.28% -7.20% -12.71% -24.48% -
  Horiz. % 126.22% 126.14% 86.42% 61.17% 65.92% 75.52% 100.00%
PBT 14,515 16,212 6,749 4,370 3,506 8,415 14,799 -1.28%
  QoQ % -10.47% 140.21% 54.44% 24.64% -58.34% -43.14% -
  Horiz. % 98.08% 109.55% 45.60% 29.53% 23.69% 56.86% 100.00%
Tax -3,196 -3,009 -1,609 -977 -975 -1,693 -3,346 -3.00%
  QoQ % -6.21% -87.01% -64.69% -0.21% 42.41% 49.40% -
  Horiz. % 95.52% 89.93% 48.09% 29.20% 29.14% 50.60% 100.00%
NP 11,319 13,203 5,140 3,393 2,531 6,722 11,453 -0.78%
  QoQ % -14.27% 156.87% 51.49% 34.06% -62.35% -41.31% -
  Horiz. % 98.83% 115.28% 44.88% 29.63% 22.10% 58.69% 100.00%
NP to SH 11,319 13,203 5,140 3,393 2,531 6,722 11,453 -0.78%
  QoQ % -14.27% 156.87% 51.49% 34.06% -62.35% -41.31% -
  Horiz. % 98.83% 115.28% 44.88% 29.63% 22.10% 58.69% 100.00%
Tax Rate 22.02 % 18.56 % 23.84 % 22.36 % 27.81 % 20.12 % 22.61 % -1.74%
  QoQ % 18.64% -22.15% 6.62% -19.60% 38.22% -11.01% -
  Horiz. % 97.39% 82.09% 105.44% 98.89% 123.00% 88.99% 100.00%
Total Cost 48,454 46,531 35,786 25,576 28,686 29,040 35,903 22.01%
  QoQ % 4.13% 30.03% 39.92% -10.84% -1.22% -19.12% -
  Horiz. % 134.96% 129.60% 99.67% 71.24% 79.90% 80.88% 100.00%
Net Worth 337,929 345,559 326,068 334,452 327,448 352,495 343,590 -1.10%
  QoQ % -2.21% 5.98% -2.51% 2.14% -7.11% 2.59% -
  Horiz. % 98.35% 100.57% 94.90% 97.34% 95.30% 102.59% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - 19,274 12,925 - - 17,744 -
  QoQ % 0.00% 0.00% 49.12% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.63% 72.85% 0.00% 0.00% 100.00%
Div Payout % - % - % 375.00 % 380.95 % - % - % 154.93 % -
  QoQ % 0.00% 0.00% -1.56% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 242.04% 245.89% 0.00% 0.00% 100.00%
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 337,929 345,559 326,068 334,452 327,448 352,495 343,590 -1.10%
  QoQ % -2.21% 5.98% -2.51% 2.14% -7.11% 2.59% -
  Horiz. % 98.35% 100.57% 94.90% 97.34% 95.30% 102.59% 100.00%
NOSH 164,043 162,999 160,624 161,571 158,187 163,951 161,309 1.12%
  QoQ % 0.64% 1.48% -0.59% 2.14% -3.52% 1.64% -
  Horiz. % 101.69% 101.05% 99.58% 100.16% 98.06% 101.64% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 18.94 % 22.10 % 12.56 % 11.71 % 8.11 % 18.80 % 24.18 % -14.96%
  QoQ % -14.30% 75.96% 7.26% 44.39% -56.86% -22.25% -
  Horiz. % 78.33% 91.40% 51.94% 48.43% 33.54% 77.75% 100.00%
ROE 3.35 % 3.82 % 1.58 % 1.01 % 0.77 % 1.91 % 3.33 % 0.40%
  QoQ % -12.30% 141.77% 56.44% 31.17% -59.69% -42.64% -
  Horiz. % 100.60% 114.71% 47.45% 30.33% 23.12% 57.36% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 36.44 36.65 25.48 17.93 19.73 21.81 29.36 15.42%
  QoQ % -0.57% 43.84% 42.11% -9.12% -9.54% -25.72% -
  Horiz. % 124.11% 124.83% 86.78% 61.07% 67.20% 74.28% 100.00%
EPS 6.90 8.10 3.20 2.10 1.60 4.10 7.10 -1.88%
  QoQ % -14.81% 153.13% 52.38% 31.25% -60.98% -42.25% -
  Horiz. % 97.18% 114.08% 45.07% 29.58% 22.54% 57.75% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 11.00 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.09% 72.73% 0.00% 0.00% 100.00%
NAPS 2.0600 2.1200 2.0300 2.0700 2.0700 2.1500 2.1300 -2.19%
  QoQ % -2.83% 4.43% -1.93% 0.00% -3.72% 0.94% -
  Horiz. % 96.71% 99.53% 95.31% 97.18% 97.18% 100.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 36.04 36.01 24.67 17.47 18.82 21.56 28.55 16.72%
  QoQ % 0.08% 45.97% 41.21% -7.17% -12.71% -24.48% -
  Horiz. % 126.23% 126.13% 86.41% 61.19% 65.92% 75.52% 100.00%
EPS 6.82 7.96 3.10 2.05 1.53 4.05 6.91 -0.87%
  QoQ % -14.32% 156.77% 51.22% 33.99% -62.22% -41.39% -
  Horiz. % 98.70% 115.20% 44.86% 29.67% 22.14% 58.61% 100.00%
DPS 0.00 0.00 11.62 7.79 0.00 0.00 10.70 -
  QoQ % 0.00% 0.00% 49.17% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 108.60% 72.80% 0.00% 0.00% 100.00%
NAPS 2.0374 2.0834 1.9659 2.0164 1.9742 2.1252 2.0715 -1.10%
  QoQ % -2.21% 5.98% -2.50% 2.14% -7.11% 2.59% -
  Horiz. % 98.35% 100.57% 94.90% 97.34% 95.30% 102.59% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 3.5200 3.5600 3.4600 3.6800 3.3000 3.3300 3.7700 -
P/RPS 9.66 9.71 13.58 20.52 16.72 15.27 12.84 -17.21%
  QoQ % -0.51% -28.50% -33.82% 22.73% 9.50% 18.93% -
  Horiz. % 75.23% 75.62% 105.76% 159.81% 130.22% 118.93% 100.00%
P/EPS 51.01 43.95 108.13 175.24 206.25 81.22 53.10 -2.63%
  QoQ % 16.06% -59.35% -38.30% -15.04% 153.94% 52.96% -
  Horiz. % 96.06% 82.77% 203.63% 330.02% 388.42% 152.96% 100.00%
EY 1.96 2.28 0.92 0.57 0.48 1.23 1.88 2.80%
  QoQ % -14.04% 147.83% 61.40% 18.75% -60.98% -34.57% -
  Horiz. % 104.26% 121.28% 48.94% 30.32% 25.53% 65.43% 100.00%
DY 0.00 0.00 3.47 2.17 0.00 0.00 2.92 -
  QoQ % 0.00% 0.00% 59.91% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 118.84% 74.32% 0.00% 0.00% 100.00%
P/NAPS 1.71 1.68 1.70 1.78 1.59 1.55 1.77 -2.26%
  QoQ % 1.79% -1.18% -4.49% 11.95% 2.58% -12.43% -
  Horiz. % 96.61% 94.92% 96.05% 100.56% 89.83% 87.57% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date - 18/11/16 29/08/16 18/05/16 22/02/16 20/11/15 26/08/15 -
Price 3.5200 3.4500 3.6000 3.5300 3.3900 3.5400 3.1100 -
P/RPS 9.66 9.41 14.13 19.69 17.18 16.23 10.59 -5.92%
  QoQ % 2.66% -33.40% -28.24% 14.61% 5.85% 53.26% -
  Horiz. % 91.22% 88.86% 133.43% 185.93% 162.23% 153.26% 100.00%
P/EPS 51.01 42.59 112.50 168.10 211.88 86.34 43.80 10.64%
  QoQ % 19.77% -62.14% -33.08% -20.66% 145.40% 97.12% -
  Horiz. % 116.46% 97.24% 256.85% 383.79% 483.74% 197.12% 100.00%
EY 1.96 2.35 0.89 0.59 0.47 1.16 2.28 -9.55%
  QoQ % -16.60% 164.04% 50.85% 25.53% -59.48% -49.12% -
  Horiz. % 85.96% 103.07% 39.04% 25.88% 20.61% 50.88% 100.00%
DY 0.00 0.00 3.33 2.27 0.00 0.00 3.54 -
  QoQ % 0.00% 0.00% 46.70% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 94.07% 64.12% 0.00% 0.00% 100.00%
P/NAPS 1.71 1.63 1.77 1.71 1.64 1.65 1.46 11.06%
  QoQ % 4.91% -7.91% 3.51% 4.27% -0.61% 13.01% -
  Horiz. % 117.12% 111.64% 121.23% 117.12% 112.33% 113.01% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

396  550  558  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 LAMBO 0.0350.00 
 LUSTER 0.2250.00 
 MAHSING 1.18-0.06 
 KTB 0.155+0.04 
 LUSTER-WA 0.125-0.005 
 XOX 0.12-0.005 
 AT 0.09-0.01 
 MLAB 0.0350.00 
 DNEX 0.235+0.045 
 DNEX-WD 0.05+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. DON'T FORGET TO WATCH THIS EXPLOSYF COUNTER CLOSELY !!! Bursa Master
2. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. SUPERMAX - BEYOND GLOVES !!! freetospeak
5. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
6. LET'S GET ROLLING THIS GLOVES TO NEXT LEVEL!!! Follow Kim's Stockwatch!
7. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS