Highlights

[PTARAS] QoQ Quarter Result on 2017-03-31 [#3]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2017
Quarter 31-Mar-2017  [#3]
Profit Trend QoQ -     -25.32%    YoY -     149.13%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 24,275 19,178 21,660 52,570 59,773 59,734 40,926 -29.34%
  QoQ % 26.58% -11.46% -58.80% -12.05% 0.07% 45.96% -
  Horiz. % 59.31% 46.86% 52.92% 128.45% 146.05% 145.96% 100.00%
PBT 2,557 3,882 836 10,859 14,515 16,212 6,749 -47.55%
  QoQ % -34.13% 364.35% -92.30% -25.19% -10.47% 140.21% -
  Horiz. % 37.89% 57.52% 12.39% 160.90% 215.07% 240.21% 100.00%
Tax -736 -126 2,436 -2,406 -3,196 -3,009 -1,609 -40.55%
  QoQ % -484.13% -105.17% 201.25% 24.72% -6.21% -87.01% -
  Horiz. % 45.74% 7.83% -151.40% 149.53% 198.63% 187.01% 100.00%
NP 1,821 3,756 3,272 8,453 11,319 13,203 5,140 -49.84%
  QoQ % -51.52% 14.79% -61.29% -25.32% -14.27% 156.87% -
  Horiz. % 35.43% 73.07% 63.66% 164.46% 220.21% 256.87% 100.00%
NP to SH 1,821 3,756 3,272 8,453 11,319 13,203 5,140 -49.84%
  QoQ % -51.52% 14.79% -61.29% -25.32% -14.27% 156.87% -
  Horiz. % 35.43% 73.07% 63.66% 164.46% 220.21% 256.87% 100.00%
Tax Rate 28.78 % 3.25 % -291.39 % 22.16 % 22.02 % 18.56 % 23.84 % 13.34%
  QoQ % 785.54% 101.12% -1,414.94% 0.64% 18.64% -22.15% -
  Horiz. % 120.72% 13.63% -1,222.27% 92.95% 92.37% 77.85% 100.00%
Total Cost 22,454 15,422 18,388 44,117 48,454 46,531 35,786 -26.65%
  QoQ % 45.60% -16.13% -58.32% -8.95% 4.13% 30.03% -
  Horiz. % 62.75% 43.10% 51.38% 123.28% 135.40% 130.03% 100.00%
Net Worth 329,980 356,819 338,651 344,622 337,929 345,559 326,068 0.80%
  QoQ % -7.52% 5.36% -1.73% 1.98% -2.21% 5.98% -
  Horiz. % 101.20% 109.43% 103.86% 105.69% 103.64% 105.98% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 19,632 13,004 - - 19,274 -
  QoQ % 0.00% 0.00% 50.96% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.85% 67.47% 0.00% 0.00% 100.00%
Div Payout % - % - % 600.00 % 153.85 % - % - % 375.00 % -
  QoQ % 0.00% 0.00% 289.99% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 160.00% 41.03% 0.00% 0.00% 100.00%
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 329,980 356,819 338,651 344,622 337,929 345,559 326,068 0.80%
  QoQ % -7.52% 5.36% -1.73% 1.98% -2.21% 5.98% -
  Horiz. % 101.20% 109.43% 103.86% 105.69% 103.64% 105.98% 100.00%
NOSH 164,990 170,727 163,600 162,557 164,043 162,999 160,624 1.80%
  QoQ % -3.36% 4.36% 0.64% -0.91% 0.64% 1.48% -
  Horiz. % 102.72% 106.29% 101.85% 101.20% 102.13% 101.48% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 7.50 % 19.58 % 15.11 % 16.08 % 18.94 % 22.10 % 12.56 % -29.02%
  QoQ % -61.70% 29.58% -6.03% -15.10% -14.30% 75.96% -
  Horiz. % 59.71% 155.89% 120.30% 128.03% 150.80% 175.96% 100.00%
ROE 0.55 % 1.05 % 0.97 % 2.45 % 3.35 % 3.82 % 1.58 % -50.42%
  QoQ % -47.62% 8.25% -60.41% -26.87% -12.30% 141.77% -
  Horiz. % 34.81% 66.46% 61.39% 155.06% 212.03% 241.77% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.71 11.23 13.24 32.34 36.44 36.65 25.48 -30.60%
  QoQ % 30.99% -15.18% -59.06% -11.25% -0.57% 43.84% -
  Horiz. % 57.73% 44.07% 51.96% 126.92% 143.01% 143.84% 100.00%
EPS 1.10 2.20 2.00 5.20 6.90 8.10 3.20 -50.83%
  QoQ % -50.00% 10.00% -61.54% -24.64% -14.81% 153.13% -
  Horiz. % 34.38% 68.75% 62.50% 162.50% 215.62% 253.12% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 12.00 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 66.67% 0.00% 0.00% 100.00%
NAPS 2.0000 2.0900 2.0700 2.1200 2.0600 2.1200 2.0300 -0.98%
  QoQ % -4.31% 0.97% -2.36% 2.91% -2.83% 4.43% -
  Horiz. % 98.52% 102.96% 101.97% 104.43% 101.48% 104.43% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 14.64 11.56 13.06 31.69 36.04 36.01 24.67 -29.31%
  QoQ % 26.64% -11.49% -58.79% -12.07% 0.08% 45.97% -
  Horiz. % 59.34% 46.86% 52.94% 128.46% 146.09% 145.97% 100.00%
EPS 1.10 2.26 1.97 5.10 6.82 7.96 3.10 -49.78%
  QoQ % -51.33% 14.72% -61.37% -25.22% -14.32% 156.77% -
  Horiz. % 35.48% 72.90% 63.55% 164.52% 220.00% 256.77% 100.00%
DPS 0.00 0.00 11.84 7.84 0.00 0.00 11.62 -
  QoQ % 0.00% 0.00% 51.02% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 101.89% 67.47% 0.00% 0.00% 100.00%
NAPS 1.9895 2.1513 2.0417 2.0777 2.0374 2.0834 1.9659 0.80%
  QoQ % -7.52% 5.37% -1.73% 1.98% -2.21% 5.98% -
  Horiz. % 101.20% 109.43% 103.86% 105.69% 103.64% 105.98% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 3.7200 3.8800 4.1000 3.5200 3.5200 3.5600 3.4600 -
P/RPS 25.28 34.54 30.97 10.88 9.66 9.71 13.58 51.16%
  QoQ % -26.81% 11.53% 184.65% 12.63% -0.51% -28.50% -
  Horiz. % 186.16% 254.34% 228.06% 80.12% 71.13% 71.50% 100.00%
P/EPS 337.05 176.36 205.00 67.69 51.01 43.95 108.13 112.94%
  QoQ % 91.11% -13.97% 202.85% 32.70% 16.06% -59.35% -
  Horiz. % 311.71% 163.10% 189.59% 62.60% 47.17% 40.65% 100.00%
EY 0.30 0.57 0.49 1.48 1.96 2.28 0.92 -52.53%
  QoQ % -47.37% 16.33% -66.89% -24.49% -14.04% 147.83% -
  Horiz. % 32.61% 61.96% 53.26% 160.87% 213.04% 247.83% 100.00%
DY 0.00 0.00 2.93 2.27 0.00 0.00 3.47 -
  QoQ % 0.00% 0.00% 29.07% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 84.44% 65.42% 0.00% 0.00% 100.00%
P/NAPS 1.86 1.86 1.98 1.66 1.71 1.68 1.70 6.16%
  QoQ % 0.00% -6.06% 19.28% -2.92% 1.79% -1.18% -
  Horiz. % 109.41% 109.41% 116.47% 97.65% 100.59% 98.82% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 23/02/18 24/11/17 29/08/17 26/05/17 - 18/11/16 29/08/16 -
Price 3.7500 3.8100 4.0600 3.8700 3.5200 3.4500 3.6000 -
P/RPS 25.49 33.92 30.67 11.97 9.66 9.41 14.13 48.03%
  QoQ % -24.85% 10.60% 156.22% 23.91% 2.66% -33.40% -
  Horiz. % 180.40% 240.06% 217.06% 84.71% 68.37% 66.60% 100.00%
P/EPS 339.77 173.18 203.00 74.42 51.01 42.59 112.50 108.52%
  QoQ % 96.19% -14.69% 172.78% 45.89% 19.77% -62.14% -
  Horiz. % 302.02% 153.94% 180.44% 66.15% 45.34% 37.86% 100.00%
EY 0.29 0.58 0.49 1.34 1.96 2.35 0.89 -52.55%
  QoQ % -50.00% 18.37% -63.43% -31.63% -16.60% 164.04% -
  Horiz. % 32.58% 65.17% 55.06% 150.56% 220.22% 264.04% 100.00%
DY 0.00 0.00 2.96 2.07 0.00 0.00 3.33 -
  QoQ % 0.00% 0.00% 43.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 88.89% 62.16% 0.00% 0.00% 100.00%
P/NAPS 1.88 1.82 1.96 1.83 1.71 1.63 1.77 4.09%
  QoQ % 3.30% -7.14% 7.10% 7.02% 4.91% -7.91% -
  Horiz. % 106.21% 102.82% 110.73% 103.39% 96.61% 92.09% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

404  268  551  764 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.33-0.015 
 SAPNRG 0.290.00 
 MNC-PA 0.0350.00 
 PWORTH 0.055+0.01 
 YTLPOWR 0.735+0.005 
 KNM 0.41-0.005 
 VSOLAR 0.09+0.005 
 ECOWLD 0.665+0.02 
 GPACKET-WB 0.270.00 
 VELESTO 0.315+0.01 
Partners & Brokers