Highlights

[PTARAS] QoQ Quarter Result on 2018-03-31 [#3]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 25-May-2018
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2018
Quarter 31-Mar-2018  [#3]
Profit Trend QoQ -     257.17%    YoY -     -23.06%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 88,223 38,621 22,148 30,311 24,275 19,178 21,660 154.39%
  QoQ % 128.43% 74.38% -26.93% 24.87% 26.58% -11.46% -
  Horiz. % 407.31% 178.31% 102.25% 139.94% 112.07% 88.54% 100.00%
PBT 3,745 5,570 3,597 10,670 2,557 3,882 836 171.01%
  QoQ % -32.76% 54.85% -66.29% 317.29% -34.13% 364.35% -
  Horiz. % 447.97% 666.27% 430.26% 1,276.32% 305.86% 464.35% 100.00%
Tax -1,582 -2,770 -579 -4,166 -736 -126 2,436 -
  QoQ % 42.89% -378.41% 86.10% -466.03% -484.13% -105.17% -
  Horiz. % -64.94% -113.71% -23.77% -171.02% -30.21% -5.17% 100.00%
NP 2,163 2,800 3,018 6,504 1,821 3,756 3,272 -24.06%
  QoQ % -22.75% -7.22% -53.60% 257.17% -51.52% 14.79% -
  Horiz. % 66.11% 85.57% 92.24% 198.78% 55.65% 114.79% 100.00%
NP to SH 2,163 2,800 3,018 6,504 1,821 3,756 3,272 -24.06%
  QoQ % -22.75% -7.22% -53.60% 257.17% -51.52% 14.79% -
  Horiz. % 66.11% 85.57% 92.24% 198.78% 55.65% 114.79% 100.00%
Tax Rate 42.24 % 49.73 % 16.10 % 39.04 % 28.78 % 3.25 % -291.39 % -
  QoQ % -15.06% 208.88% -58.76% 35.65% 785.54% 101.12% -
  Horiz. % -14.50% -17.07% -5.53% -13.40% -9.88% -1.12% 100.00%
Total Cost 86,060 35,821 19,130 23,807 22,454 15,422 18,388 179.01%
  QoQ % 140.25% 87.25% -19.65% 6.03% 45.60% -16.13% -
  Horiz. % 468.02% 194.81% 104.04% 129.47% 122.11% 83.87% 100.00%
Net Worth 298,556 316,801 323,844 331,758 329,980 356,819 338,651 -8.04%
  QoQ % -5.76% -2.17% -2.39% 0.54% -7.52% 5.36% -
  Horiz. % 88.16% 93.55% 95.63% 97.96% 97.44% 105.36% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - 19,827 13,204 - - 19,632 -
  QoQ % 0.00% 0.00% 50.16% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.99% 67.26% 0.00% 0.00% 100.00%
Div Payout % - % - % 656.97 % 203.02 % - % - % 600.00 % -
  QoQ % 0.00% 0.00% 223.60% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 109.49% 33.84% 0.00% 0.00% 100.00%
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 298,556 316,801 323,844 331,758 329,980 356,819 338,651 -8.04%
  QoQ % -5.76% -2.17% -2.39% 0.54% -7.52% 5.36% -
  Horiz. % 88.16% 93.55% 95.63% 97.96% 97.44% 105.36% 100.00%
NOSH 165,864 165,864 165,227 165,054 164,990 170,727 163,600 0.92%
  QoQ % 0.00% 0.39% 0.10% 0.04% -3.36% 4.36% -
  Horiz. % 101.38% 101.38% 100.99% 100.89% 100.85% 104.36% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 2.45 % 7.25 % 13.63 % 21.46 % 7.50 % 19.58 % 15.11 % -70.17%
  QoQ % -66.21% -46.81% -36.49% 186.13% -61.70% 29.58% -
  Horiz. % 16.21% 47.98% 90.21% 142.03% 49.64% 129.58% 100.00%
ROE 0.72 % 0.88 % 0.93 % 1.96 % 0.55 % 1.05 % 0.97 % -17.98%
  QoQ % -18.18% -5.38% -52.55% 256.36% -47.62% 8.25% -
  Horiz. % 74.23% 90.72% 95.88% 202.06% 56.70% 108.25% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.19 23.28 13.40 18.36 14.71 11.23 13.24 152.07%
  QoQ % 128.48% 73.73% -27.02% 24.81% 30.99% -15.18% -
  Horiz. % 401.74% 175.83% 101.21% 138.67% 111.10% 84.82% 100.00%
EPS 1.30 1.70 1.80 3.90 1.10 2.20 2.00 -24.90%
  QoQ % -23.53% -5.56% -53.85% 254.55% -50.00% 10.00% -
  Horiz. % 65.00% 85.00% 90.00% 195.00% 55.00% 110.00% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 12.00 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 66.67% 0.00% 0.00% 100.00%
NAPS 1.8000 1.9100 1.9600 2.0100 2.0000 2.0900 2.0700 -8.87%
  QoQ % -5.76% -2.55% -2.49% 0.50% -4.31% 0.97% -
  Horiz. % 86.96% 92.27% 94.69% 97.10% 96.62% 100.97% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 53.19 23.28 13.35 18.27 14.64 11.56 13.06 154.38%
  QoQ % 128.48% 74.38% -26.93% 24.80% 26.64% -11.49% -
  Horiz. % 407.27% 178.25% 102.22% 139.89% 112.10% 88.51% 100.00%
EPS 1.30 1.70 1.82 3.92 1.10 2.26 1.97 -24.15%
  QoQ % -23.53% -6.59% -53.57% 256.36% -51.33% 14.72% -
  Horiz. % 65.99% 86.29% 92.39% 198.98% 55.84% 114.72% 100.00%
DPS 0.00 0.00 11.95 7.96 0.00 0.00 11.84 -
  QoQ % 0.00% 0.00% 50.13% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.93% 67.23% 0.00% 0.00% 100.00%
NAPS 1.8000 1.9100 1.9525 2.0002 1.9895 2.1513 2.0417 -8.04%
  QoQ % -5.76% -2.18% -2.38% 0.54% -7.52% 5.37% -
  Horiz. % 88.16% 93.55% 95.63% 97.97% 97.44% 105.37% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 2.2300 2.4000 2.6100 3.2000 3.7200 3.8800 4.1000 -
P/RPS 4.19 10.31 19.47 17.43 25.28 34.54 30.97 -73.55%
  QoQ % -59.36% -47.05% 11.70% -31.05% -26.81% 11.53% -
  Horiz. % 13.53% 33.29% 62.87% 56.28% 81.63% 111.53% 100.00%
P/EPS 171.00 142.17 142.89 81.21 337.05 176.36 205.00 -11.36%
  QoQ % 20.28% -0.50% 75.95% -75.91% 91.11% -13.97% -
  Horiz. % 83.41% 69.35% 69.70% 39.61% 164.41% 86.03% 100.00%
EY 0.58 0.70 0.70 1.23 0.30 0.57 0.49 11.86%
  QoQ % -17.14% 0.00% -43.09% 310.00% -47.37% 16.33% -
  Horiz. % 118.37% 142.86% 142.86% 251.02% 61.22% 116.33% 100.00%
DY 0.00 0.00 4.60 2.50 0.00 0.00 2.93 -
  QoQ % 0.00% 0.00% 84.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 157.00% 85.32% 0.00% 0.00% 100.00%
P/NAPS 1.24 1.26 1.33 1.59 1.86 1.86 1.98 -26.74%
  QoQ % -1.59% -5.26% -16.35% -14.52% 0.00% -6.06% -
  Horiz. % 62.63% 63.64% 67.17% 80.30% 93.94% 93.94% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 22/02/19 28/11/18 28/08/18 25/05/18 23/02/18 24/11/17 29/08/17 -
Price 2.2900 2.4900 2.5000 2.9500 3.7500 3.8100 4.0600 -
P/RPS 4.31 10.69 18.65 16.06 25.49 33.92 30.67 -72.87%
  QoQ % -59.68% -42.68% 16.13% -36.99% -24.85% 10.60% -
  Horiz. % 14.05% 34.85% 60.81% 52.36% 83.11% 110.60% 100.00%
P/EPS 175.60 147.50 136.87 74.86 339.77 173.18 203.00 -9.19%
  QoQ % 19.05% 7.77% 82.83% -77.97% 96.19% -14.69% -
  Horiz. % 86.50% 72.66% 67.42% 36.88% 167.37% 85.31% 100.00%
EY 0.57 0.68 0.73 1.34 0.29 0.58 0.49 10.58%
  QoQ % -16.18% -6.85% -45.52% 362.07% -50.00% 18.37% -
  Horiz. % 116.33% 138.78% 148.98% 273.47% 59.18% 118.37% 100.00%
DY 0.00 0.00 4.80 2.71 0.00 0.00 2.96 -
  QoQ % 0.00% 0.00% 77.12% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 162.16% 91.55% 0.00% 0.00% 100.00%
P/NAPS 1.27 1.30 1.28 1.47 1.88 1.82 1.96 -25.06%
  QoQ % -2.31% 1.56% -12.93% -21.81% 3.30% -7.14% -
  Horiz. % 64.80% 66.33% 65.31% 75.00% 95.92% 92.86% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

605  230  568  1111 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 FOCUS 0.06-0.005 
 GOCEAN 0.0450.00 
 MTOUCHE 0.285+0.005 
 TANCO-WB 0.07+0.02 
 PERMAJU 0.1450.00 
 TANCO 0.145+0.01 
 MINDA 0.145+0.02 
 UCREST 0.30+0.005 
 TAWIN-OR 0.065-0.005 
 CAREPLS 2.41+0.05 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. OCK - The Unfaltering Tower OCK - The 5G Battle
2. FCPO FOR MAY 2021 NOW IS RM4,880 (TIME WHEN ALL GOES DOWN PALM OIL UP: SO BUY PALM OIL SHARES ON SALE, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
3. TWO POWERFUL FACTORS WHY PALM OIL BULL RUN CAN LAST MUCH LONGER THIS ROUND, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
4. Can this penny stock double in value this year? Swim With Sharks
5. 这家小型股的股价在今年还可以再翻倍吗? Swim With Sharks
6. The Competitive Edge of NEXGRAM (0096) in Vaccine Passports and Digital Facilitation Services: THE NEW GEM IN HEALTHCARE Nexgram (0096) - THE NEW GEM IN HEALTHCARE
7. [转贴] [Video:浅谈CAREPLUS GROUP BHD, CAREPLS, 0163] - James的股票投资James Share Investing James的股票投资James Share Investing
8. 马银行大会圆满落幕/万年船 小股东大权利
PARTNERS & BROKERS