Highlights

[PTARAS] QoQ Quarter Result on 2019-03-31 [#3]

Stock [PTARAS]: PINTARAS JAYA BHD
Announcement Date 24-May-2019
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2019
Quarter 31-Mar-2019  [#3]
Profit Trend QoQ -     127.46%    YoY -     -24.35%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 126,127 90,895 90,911 98,164 88,223 38,621 22,148 217.89%
  QoQ % 38.76% -0.02% -7.39% 11.27% 128.43% 74.38% -
  Horiz. % 569.47% 410.40% 410.47% 443.22% 398.33% 174.38% 100.00%
PBT 22,537 10,010 17,342 4,949 3,745 5,570 3,597 238.73%
  QoQ % 125.14% -42.28% 250.41% 32.15% -32.76% 54.85% -
  Horiz. % 626.55% 278.29% 482.12% 137.59% 104.11% 154.85% 100.00%
Tax 1,433 -4,444 -1,122 -29 -1,582 -2,770 -579 -
  QoQ % 132.25% -296.08% -3,768.97% 98.17% 42.89% -378.41% -
  Horiz. % -247.50% 767.53% 193.78% 5.01% 273.23% 478.41% 100.00%
NP 23,970 5,566 16,220 4,920 2,163 2,800 3,018 296.58%
  QoQ % 330.65% -65.68% 229.67% 127.46% -22.75% -7.22% -
  Horiz. % 794.23% 184.43% 537.44% 163.02% 71.67% 92.78% 100.00%
NP to SH 23,970 5,566 16,220 4,920 2,163 2,800 3,018 296.58%
  QoQ % 330.65% -65.68% 229.67% 127.46% -22.75% -7.22% -
  Horiz. % 794.23% 184.43% 537.44% 163.02% 71.67% 92.78% 100.00%
Tax Rate -6.36 % 44.40 % 6.47 % 0.59 % 42.24 % 49.73 % 16.10 % -
  QoQ % -114.32% 586.24% 996.61% -98.60% -15.06% 208.88% -
  Horiz. % -39.50% 275.78% 40.19% 3.66% 262.36% 308.88% 100.00%
Total Cost 102,157 85,329 74,691 93,244 86,060 35,821 19,130 204.59%
  QoQ % 19.72% 14.24% -19.90% 8.35% 140.25% 87.25% -
  Horiz. % 534.01% 446.05% 390.44% 487.42% 449.87% 187.25% 100.00%
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.94%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.17% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.83% 100.00%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 19,903 13,269 - - 19,827 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.39% 66.92% 0.00% 0.00% 100.00%
Div Payout % - % - % 122.71 % 269.70 % - % - % 656.97 % -
  QoQ % 0.00% 0.00% -54.50% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 18.68% 41.05% 0.00% 0.00% 100.00%
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 328,412 323,436 318,460 315,143 298,556 316,801 323,844 0.94%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.17% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.83% 100.00%
NOSH 165,864 165,864 165,864 165,864 165,864 165,864 165,227 0.26%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.39% -
  Horiz. % 100.39% 100.39% 100.39% 100.39% 100.39% 100.39% 100.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 19.00 % 6.12 % 17.84 % 5.01 % 2.45 % 7.25 % 13.63 % 24.71%
  QoQ % 210.46% -65.70% 256.09% 104.49% -66.21% -46.81% -
  Horiz. % 139.40% 44.90% 130.89% 36.76% 17.98% 53.19% 100.00%
ROE 7.30 % 1.72 % 5.09 % 1.56 % 0.72 % 0.88 % 0.93 % 293.49%
  QoQ % 324.42% -66.21% 226.28% 116.67% -18.18% -5.38% -
  Horiz. % 784.95% 184.95% 547.31% 167.74% 77.42% 94.62% 100.00%
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.04 54.80 54.81 59.18 53.19 23.28 13.40 217.14%
  QoQ % 38.76% -0.02% -7.38% 11.26% 128.48% 73.73% -
  Horiz. % 567.46% 408.96% 409.03% 441.64% 396.94% 173.73% 100.00%
EPS 14.40 3.40 9.70 3.00 1.30 1.70 1.80 298.49%
  QoQ % 323.53% -64.95% 223.33% 130.77% -23.53% -5.56% -
  Horiz. % 800.00% 188.89% 538.89% 166.67% 72.22% 94.44% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 12.00 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.00% 66.67% 0.00% 0.00% 100.00%
NAPS 1.9800 1.9500 1.9200 1.9000 1.8000 1.9100 1.9600 0.68%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.55% -
  Horiz. % 101.02% 99.49% 97.96% 96.94% 91.84% 97.45% 100.00%
Adjusted Per Share Value based on latest NOSH - 165,864
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 76.04 54.80 54.81 59.18 53.19 23.28 13.35 217.93%
  QoQ % 38.76% -0.02% -7.38% 11.26% 128.48% 74.38% -
  Horiz. % 569.59% 410.49% 410.56% 443.30% 398.43% 174.38% 100.00%
EPS 14.40 3.40 9.70 3.00 1.30 1.70 1.82 295.57%
  QoQ % 323.53% -64.95% 223.33% 130.77% -23.53% -6.59% -
  Horiz. % 791.21% 186.81% 532.97% 164.84% 71.43% 93.41% 100.00%
DPS 0.00 0.00 12.00 8.00 0.00 0.00 11.95 -
  QoQ % 0.00% 0.00% 50.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 100.42% 66.95% 0.00% 0.00% 100.00%
NAPS 1.9800 1.9500 1.9200 1.9000 1.8000 1.9100 1.9525 0.93%
  QoQ % 1.54% 1.56% 1.05% 5.56% -5.76% -2.18% -
  Horiz. % 101.41% 99.87% 98.34% 97.31% 92.19% 97.82% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 3.0000 3.3200 2.4300 2.1600 2.2300 2.4000 2.6100 -
P/RPS 3.95 6.06 4.43 3.65 4.19 10.31 19.47 -65.37%
  QoQ % -34.82% 36.79% 21.37% -12.89% -59.36% -47.05% -
  Horiz. % 20.29% 31.12% 22.75% 18.75% 21.52% 52.95% 100.00%
P/EPS 20.76 98.93 24.85 72.82 171.00 142.17 142.89 -72.27%
  QoQ % -79.02% 298.11% -65.87% -57.42% 20.28% -0.50% -
  Horiz. % 14.53% 69.24% 17.39% 50.96% 119.67% 99.50% 100.00%
EY 4.82 1.01 4.02 1.37 0.58 0.70 0.70 260.67%
  QoQ % 377.23% -74.88% 193.43% 136.21% -17.14% 0.00% -
  Horiz. % 688.57% 144.29% 574.29% 195.71% 82.86% 100.00% 100.00%
DY 0.00 0.00 4.94 3.70 0.00 0.00 4.60 -
  QoQ % 0.00% 0.00% 33.51% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 107.39% 80.43% 0.00% 0.00% 100.00%
P/NAPS 1.52 1.70 1.27 1.14 1.24 1.26 1.33 9.28%
  QoQ % -10.59% 33.86% 11.40% -8.06% -1.59% -5.26% -
  Horiz. % 114.29% 127.82% 95.49% 85.71% 93.23% 94.74% 100.00%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 21/02/20 22/11/19 29/08/19 24/05/19 22/02/19 28/11/18 28/08/18 -
Price 3.0500 3.2800 2.9800 2.4800 2.2900 2.4900 2.5000 -
P/RPS 4.01 5.99 5.44 4.19 4.31 10.69 18.65 -64.01%
  QoQ % -33.06% 10.11% 29.83% -2.78% -59.68% -42.68% -
  Horiz. % 21.50% 32.12% 29.17% 22.47% 23.11% 57.32% 100.00%
P/EPS 21.11 97.74 30.47 83.61 175.60 147.50 136.87 -71.14%
  QoQ % -78.40% 220.77% -63.56% -52.39% 19.05% 7.77% -
  Horiz. % 15.42% 71.41% 22.26% 61.09% 128.30% 107.77% 100.00%
EY 4.74 1.02 3.28 1.20 0.57 0.68 0.73 246.86%
  QoQ % 364.71% -68.90% 173.33% 110.53% -16.18% -6.85% -
  Horiz. % 649.32% 139.73% 449.32% 164.38% 78.08% 93.15% 100.00%
DY 0.00 0.00 4.03 3.23 0.00 0.00 4.80 -
  QoQ % 0.00% 0.00% 24.77% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 83.96% 67.29% 0.00% 0.00% 100.00%
P/NAPS 1.54 1.68 1.55 1.31 1.27 1.30 1.28 13.08%
  QoQ % -8.33% 8.39% 18.32% 3.15% -2.31% 1.56% -
  Horiz. % 120.31% 131.25% 121.09% 102.34% 99.22% 101.56% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

793  394  531  415 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 YONGTAI 0.295+0.125 
 SAPNRG 0.12+0.005 
 BINTAI 1.14+0.295 
 TOPBLDS 0.13+0.045 
 KANGER 0.175+0.005 
 ARMADA 0.355+0.035 
 KNM 0.21+0.005 
 TRIVE 0.0150.00 
 AT 0.185-0.01 
 AGES 0.145+0.02 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS