Highlights

[WCT] QoQ Quarter Result on 2020-06-30 [#2]

Stock [WCT]: WCT HOLDINGS BERHAD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     43,752.94%    YoY -     -67.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 374,954 363,082 461,036 368,272 450,107 514,649 737,905 -36.35%
  QoQ % 3.27% -21.25% 25.19% -18.18% -12.54% -30.26% -
  Horiz. % 50.81% 49.20% 62.48% 49.91% 61.00% 69.74% 100.00%
PBT 7,958 25,409 -99,442 11,401 38,182 60,004 1,245 244.81%
  QoQ % -68.68% 125.55% -972.22% -70.14% -36.37% 4,719.60% -
  Horiz. % 639.20% 2,040.88% -7,987.31% 915.74% 3,066.83% 4,819.60% 100.00%
Tax -2,346 -8,568 -7,003 185 -16,693 -21,185 -54,077 -87.68%
  QoQ % 72.62% -22.35% -3,885.41% 101.11% 21.20% 60.82% -
  Horiz. % 4.34% 15.84% 12.95% -0.34% 30.87% 39.18% 100.00%
NP 5,612 16,841 -106,445 11,586 21,489 38,819 -52,832 -
  QoQ % -66.68% 115.82% -1,018.74% -46.08% -44.64% 173.48% -
  Horiz. % -10.62% -31.88% 201.48% -21.93% -40.67% -73.48% 100.00%
NP to SH 7,421 -17 -103,969 13,325 22,697 40,323 3,492 65.37%
  QoQ % 43,752.94% 99.98% -880.26% -41.29% -43.71% 1,054.73% -
  Horiz. % 212.51% -0.49% -2,977.35% 381.59% 649.97% 1,154.73% 100.00%
Tax Rate 29.48 % 33.72 % - % -1.62 % 43.72 % 35.31 % 4,343.53 % -96.43%
  QoQ % -12.57% 0.00% 0.00% -103.71% 23.82% -99.19% -
  Horiz. % 0.68% 0.78% 0.00% -0.04% 1.01% 0.81% 100.00%
Total Cost 369,342 346,241 567,481 356,686 428,618 475,830 790,737 -39.83%
  QoQ % 6.67% -38.99% 59.10% -16.78% -9.92% -39.82% -
  Horiz. % 46.71% 43.79% 71.77% 45.11% 54.20% 60.18% 100.00%
Net Worth 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 1.03%
  QoQ % -0.52% 1.31% -3.47% 2.29% 1.15% 0.89% -
  Horiz. % 101.55% 102.08% 100.77% 104.38% 102.05% 100.89% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - 10,010 - - - 23,608 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 42.40% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 676.06 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 3,154,605 3,170,985 3,130,117 3,242,496 3,170,011 3,133,955 3,106,332 1.03%
  QoQ % -0.52% 1.31% -3.47% 2.29% 1.15% 0.89% -
  Horiz. % 101.55% 102.08% 100.77% 104.38% 102.05% 100.89% 100.00%
NOSH 1,395,843 1,403,091 1,409,963 1,409,781 1,390,356 1,380,597 1,380,592 0.74%
  QoQ % -0.52% -0.49% 0.01% 1.40% 0.71% 0.00% -
  Horiz. % 101.10% 101.63% 102.13% 102.11% 100.71% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 1.50 % 4.64 % -23.09 % 3.15 % 4.77 % 7.54 % -7.16 % -
  QoQ % -67.67% 120.10% -833.02% -33.96% -36.74% 205.31% -
  Horiz. % -20.95% -64.80% 322.49% -43.99% -66.62% -105.31% 100.00%
ROE 0.24 % 0.00 % -3.32 % 0.41 % 0.72 % 1.29 % 0.11 % 68.30%
  QoQ % 0.00% 0.00% -909.76% -43.06% -44.19% 1,072.73% -
  Horiz. % 218.18% 0.00% -3,018.18% 372.73% 654.55% 1,172.73% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.86 25.88 32.70 26.12 32.37 37.28 53.45 -36.82%
  QoQ % 3.79% -20.86% 25.19% -19.31% -13.17% -30.25% -
  Horiz. % 50.25% 48.42% 61.18% 48.87% 60.56% 69.75% 100.00%
EPS 0.53 0.00 -7.37 0.95 1.63 2.92 0.25 65.10%
  QoQ % 0.00% 0.00% -875.79% -41.72% -44.18% 1,068.00% -
  Horiz. % 212.00% 0.00% -2,948.00% 380.00% 652.00% 1,168.00% 100.00%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 1.71 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 41.52% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2600 2.2600 2.2200 2.3000 2.2800 2.2700 2.2500 0.30%
  QoQ % 0.00% 1.80% -3.48% 0.88% 0.44% 0.89% -
  Horiz. % 100.44% 100.44% 98.67% 102.22% 101.33% 100.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 26.44 25.60 32.51 25.97 31.74 36.29 52.03 -36.35%
  QoQ % 3.28% -21.25% 25.18% -18.18% -12.54% -30.25% -
  Horiz. % 50.82% 49.20% 62.48% 49.91% 61.00% 69.75% 100.00%
EPS 0.52 0.00 -7.33 0.94 1.60 2.84 0.25 63.02%
  QoQ % 0.00% 0.00% -879.79% -41.25% -43.66% 1,036.00% -
  Horiz. % 208.00% 0.00% -2,932.00% 376.00% 640.00% 1,136.00% 100.00%
DPS 0.00 0.00 0.71 0.00 0.00 0.00 1.66 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 42.77% 0.00% 0.00% 0.00% 100.00%
NAPS 2.2245 2.2360 2.2072 2.2864 2.2353 2.2099 2.1904 1.04%
  QoQ % -0.51% 1.30% -3.46% 2.29% 1.15% 0.89% -
  Horiz. % 101.56% 102.08% 100.77% 104.38% 102.05% 100.89% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.4800 0.3750 0.8700 0.9000 1.0600 0.8300 0.6750 -
P/RPS 1.79 1.45 2.66 3.45 3.27 2.23 1.26 26.40%
  QoQ % 23.45% -45.49% -22.90% 5.50% 46.64% 76.98% -
  Horiz. % 142.06% 115.08% 211.11% 273.81% 259.52% 176.98% 100.00%
P/EPS 90.28 -30,950.54 -11.80 95.22 64.93 28.42 266.87 -51.48%
  QoQ % 100.29% -262,192.69% -112.39% 46.65% 128.47% -89.35% -
  Horiz. % 33.83% -11,597.61% -4.42% 35.68% 24.33% 10.65% 100.00%
EY 1.11 0.00 -8.48 1.05 1.54 3.52 0.37 108.15%
  QoQ % 0.00% 0.00% -907.62% -31.82% -56.25% 851.35% -
  Horiz. % 300.00% 0.00% -2,291.89% 283.78% 416.22% 951.35% 100.00%
DY 0.00 0.00 0.82 0.00 0.00 0.00 2.53 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 32.41% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.21 0.17 0.39 0.39 0.46 0.37 0.30 -21.18%
  QoQ % 23.53% -56.41% 0.00% -15.22% 24.32% 23.33% -
  Horiz. % 70.00% 56.67% 130.00% 130.00% 153.33% 123.33% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 25/06/20 02/04/20 21/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.4050 0.4950 0.3900 0.9000 0.9900 0.9100 0.8450 -
P/RPS 1.51 1.91 1.19 3.45 3.06 2.44 1.58 -2.98%
  QoQ % -20.94% 60.50% -65.51% 12.75% 25.41% 54.43% -
  Horiz. % 95.57% 120.89% 75.32% 218.35% 193.67% 154.43% 100.00%
P/EPS 76.18 -40,854.71 -5.29 95.22 60.64 31.16 334.08 -62.71%
  QoQ % 100.19% -772,200.75% -105.56% 57.03% 94.61% -90.67% -
  Horiz. % 22.80% -12,229.02% -1.58% 28.50% 18.15% 9.33% 100.00%
EY 1.31 0.00 -18.91 1.05 1.65 3.21 0.30 167.40%
  QoQ % 0.00% 0.00% -1,900.95% -36.36% -48.60% 970.00% -
  Horiz. % 436.67% 0.00% -6,303.33% 350.00% 550.00% 1,070.00% 100.00%
DY 0.00 0.00 1.82 0.00 0.00 0.00 2.02 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 90.10% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.18 0.22 0.18 0.39 0.43 0.40 0.38 -39.26%
  QoQ % -18.18% 22.22% -53.85% -9.30% 7.50% 5.26% -
  Horiz. % 47.37% 57.89% 47.37% 102.63% 113.16% 105.26% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

2150 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 2.260.00 
 KOTRA 3.360.00 
 UCREST 0.1450.00 
 GENM-C73 0.0050.00 
 PUC 0.240.00 
 WILLOW 0.4350.00 
 EAH-WE 0.0150.00 
 IRIS 0.260.00 
 TOPGLOV-C79 0.520.00 
 BTECH 0.500.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. Mah Sing: buyers be forewarned - Koon Yew Yin Koon Yew Yin's Blog
2. SUPERMAX - BEYOND GLOVES !!! freetospeak
3. LUSTER - IS IT ANOTHER GLOVE TITAN? HIDDEN WINNER(S) OF PHARMACEUTICAL DEMAND PENT UP
4. Greatec: do not buy it - Koon Yew Yin Koon Yew Yin's Blog
5. IT'S A TIME FOR THIS GLOVES GOING TO SKYROCKET!!! Follow Kim's Stockwatch!
6. PublicInvest Research Daily - 19 October 2020 PublicInvest Research
7. SUPERMAX OBM - The George Soros bet AGAIN? (REVISIT) freetospeak
8. Covid 19 cases in Malaysia - Koon Yew Yin Koon Yew Yin's Blog
PARTNERS & BROKERS