Highlights

[PLS] QoQ Quarter Result on 2018-09-30 [#2]

Stock [PLS]: PLS PLANTATIONS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     94.86%    YoY -     -127.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,715 12,955 18,969 19,349 11,922 13,805 21,715 -12.72%
  QoQ % 36.74% -31.70% -1.96% 62.30% -13.64% -36.43% -
  Horiz. % 81.58% 59.66% 87.35% 89.10% 54.90% 63.57% 100.00%
PBT -3,915 -14,274 -5,039 528 -5,875 -7,155 409 -
  QoQ % 72.57% -183.27% -1,054.36% 108.99% 17.89% -1,849.39% -
  Horiz. % -957.21% -3,489.98% -1,232.03% 129.10% -1,436.43% -1,749.39% 100.00%
Tax 341 2,721 271 -915 1,163 2,259 -244 -
  QoQ % -87.47% 904.06% 129.62% -178.68% -48.52% 1,025.82% -
  Horiz. % -139.75% -1,115.16% -111.07% 375.00% -476.64% -925.82% 100.00%
NP -3,574 -11,553 -4,768 -387 -4,712 -4,896 165 -
  QoQ % 69.06% -142.30% -1,132.04% 91.79% 3.76% -3,067.27% -
  Horiz. % -2,166.06% -7,001.82% -2,889.70% -234.55% -2,855.76% -2,967.27% 100.00%
NP to SH -2,379 -8,045 -3,363 -164 -3,190 -4,030 138 -
  QoQ % 70.43% -139.22% -1,950.61% 94.86% 20.84% -3,020.29% -
  Horiz. % -1,723.91% -5,829.71% -2,436.96% -118.84% -2,311.59% -2,920.29% 100.00%
Tax Rate - % - % - % 173.30 % - % - % 59.66 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 290.48% 0.00% 0.00% 100.00%
Total Cost 21,289 24,508 23,737 19,736 16,634 18,701 21,550 -0.81%
  QoQ % -13.13% 3.25% 20.27% 18.65% -11.05% -13.22% -
  Horiz. % 98.79% 113.73% 110.15% 91.58% 77.19% 86.78% 100.00%
Net Worth 191,587 194,042 184,062 187,427 187,591 369,726 402,331 -39.10%
  QoQ % -1.27% 5.42% -1.80% -0.09% -49.26% -8.10% -
  Horiz. % 47.62% 48.23% 45.75% 46.59% 46.63% 91.90% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 191,587 194,042 184,062 187,427 187,591 369,726 402,331 -39.10%
  QoQ % -1.27% 5.42% -1.80% -0.09% -49.26% -8.10% -
  Horiz. % 47.62% 48.23% 45.75% 46.59% 46.63% 91.90% 100.00%
NOSH 350,700 350,700 326,700 326,700 326,700 326,700 326,700 4.85%
  QoQ % 0.00% 7.35% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 107.35% 107.35% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -20.17 % -89.18 % -25.14 % -2.00 % -39.52 % -35.47 % 0.76 % -
  QoQ % 77.38% -254.73% -1,157.00% 94.94% -11.42% -4,767.10% -
  Horiz. % -2,653.95% -11,734.21% -3,307.89% -263.16% -5,200.00% -4,667.11% 100.00%
ROE -1.24 % -4.15 % -1.83 % -0.09 % -1.70 % -1.09 % 0.03 % -
  QoQ % 70.12% -126.78% -1,933.33% 94.71% -55.96% -3,733.33% -
  Horiz. % -4,133.33% -13,833.33% -6,100.00% -300.00% -5,666.67% -3,633.33% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.05 3.69 5.81 5.92 3.65 4.23 6.65 -16.81%
  QoQ % 36.86% -36.49% -1.86% 62.19% -13.71% -36.39% -
  Horiz. % 75.94% 55.49% 87.37% 89.02% 54.89% 63.61% 100.00%
EPS -0.68 -2.29 -1.03 -0.05 -0.98 -1.23 0.04 -
  QoQ % 70.31% -122.33% -1,960.00% 94.90% 20.33% -3,175.00% -
  Horiz. % -1,700.00% -5,725.00% -2,575.00% -125.00% -2,450.00% -3,075.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5463 0.5533 0.5634 0.5737 0.5742 1.1317 1.2315 -41.92%
  QoQ % -1.27% -1.79% -1.80% -0.09% -49.26% -8.10% -
  Horiz. % 44.36% 44.93% 45.75% 46.59% 46.63% 91.90% 100.00%
Adjusted Per Share Value based on latest NOSH - 350,700
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 5.05 3.69 5.41 5.52 3.40 3.94 6.19 -12.72%
  QoQ % 36.86% -31.79% -1.99% 62.35% -13.71% -36.35% -
  Horiz. % 81.58% 59.61% 87.40% 89.18% 54.93% 63.65% 100.00%
EPS -0.68 -2.29 -0.96 -0.05 -0.91 -1.15 0.04 -
  QoQ % 70.31% -138.54% -1,820.00% 94.51% 20.87% -2,975.00% -
  Horiz. % -1,700.00% -5,725.00% -2,400.00% -125.00% -2,275.00% -2,875.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5463 0.5533 0.5248 0.5344 0.5349 1.0543 1.1472 -39.10%
  QoQ % -1.27% 5.43% -1.80% -0.09% -49.26% -8.10% -
  Horiz. % 47.62% 48.23% 45.75% 46.58% 46.63% 91.90% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.9750 0.9700 0.9000 0.9000 0.7200 0.8500 0.8500 -
P/RPS 19.30 26.26 15.50 15.20 19.73 20.12 12.79 31.66%
  QoQ % -26.50% 69.42% 1.97% -22.96% -1.94% 57.31% -
  Horiz. % 150.90% 205.32% 121.19% 118.84% 154.26% 157.31% 100.00%
P/EPS -143.73 -42.28 -87.43 -1,792.87 -73.74 -68.91 2,012.28 -
  QoQ % -239.95% 51.64% 95.12% -2,331.34% -7.01% -103.42% -
  Horiz. % -7.14% -2.10% -4.34% -89.10% -3.66% -3.42% 100.00%
EY -0.70 -2.36 -1.14 -0.06 -1.36 -1.45 0.05 -
  QoQ % 70.34% -107.02% -1,800.00% 95.59% 6.21% -3,000.00% -
  Horiz. % -1,400.00% -4,720.00% -2,280.00% -120.00% -2,720.00% -2,900.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.78 1.75 1.60 1.57 1.25 0.75 0.69 88.42%
  QoQ % 1.71% 9.37% 1.91% 25.60% 66.67% 8.70% -
  Horiz. % 257.97% 253.62% 231.88% 227.54% 181.16% 108.70% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 18/06/19 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 -
Price 0.8000 0.9500 0.9400 0.9000 1.1200 0.7200 0.8650 -
P/RPS 15.84 25.72 16.19 15.20 30.69 17.04 13.01 14.06%
  QoQ % -38.41% 58.86% 6.51% -50.47% 80.11% 30.98% -
  Horiz. % 121.75% 197.69% 124.44% 116.83% 235.90% 130.98% 100.00%
P/EPS -117.93 -41.41 -91.32 -1,792.87 -114.70 -58.37 2,047.79 -
  QoQ % -184.79% 54.65% 94.91% -1,463.10% -96.51% -102.85% -
  Horiz. % -5.76% -2.02% -4.46% -87.55% -5.60% -2.85% 100.00%
EY -0.85 -2.41 -1.10 -0.06 -0.87 -1.71 0.05 -
  QoQ % 64.73% -119.09% -1,733.33% 93.10% 49.12% -3,520.00% -
  Horiz. % -1,700.00% -4,820.00% -2,200.00% -120.00% -1,740.00% -3,420.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.46 1.72 1.67 1.57 1.95 0.64 0.70 63.46%
  QoQ % -15.12% 2.99% 6.37% -19.49% 204.69% -8.57% -
  Horiz. % 208.57% 245.71% 238.57% 224.29% 278.57% 91.43% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

386  331  519  735 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ECOWLD 0.765+0.02 
 SAPNRG 0.260.00 
 PERDANA-PR 0.015+0.005 
 HSI-H8F 0.125-0.065 
 EKOVEST 0.81+0.015 
 DGB 0.14-0.005 
 VELESTO 0.3650.00 
 DYNACIA-PA 0.045+0.005 
 HSI-C7K 0.33+0.05 
 MLAB 0.05-0.005 

FEATURED POSTS

1. Leveraged & Inverse ETF CMS
Partners & Brokers