Highlights

[PLS] QoQ Quarter Result on 2018-09-30 [#2]

Stock [PLS]: PLS PLANTATIONS BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2019
Quarter 30-Sep-2018  [#2]
Profit Trend QoQ -     94.86%    YoY -     -127.15%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 18,969 19,349 11,922 13,805 21,715 23,941 16,816 8.34%
  QoQ % -1.96% 62.30% -13.64% -36.43% -9.30% 42.37% -
  Horiz. % 112.80% 115.06% 70.90% 82.09% 129.13% 142.37% 100.00%
PBT -5,039 528 -5,875 -7,155 409 2,437 -792 242.20%
  QoQ % -1,054.36% 108.99% 17.89% -1,849.39% -83.22% 407.70% -
  Horiz. % 636.24% -66.67% 741.79% 903.41% -51.64% -307.70% 100.00%
Tax 271 -915 1,163 2,259 -244 -1,598 -554 -
  QoQ % 129.62% -178.68% -48.52% 1,025.82% 84.73% -188.45% -
  Horiz. % -48.92% 165.16% -209.93% -407.76% 44.04% 288.45% 100.00%
NP -4,768 -387 -4,712 -4,896 165 839 -1,346 131.84%
  QoQ % -1,132.04% 91.79% 3.76% -3,067.27% -80.33% 162.33% -
  Horiz. % 354.23% 28.75% 350.07% 363.74% -12.26% -62.33% 100.00%
NP to SH -3,363 -164 -3,190 -4,030 138 604 -628 205.15%
  QoQ % -1,950.61% 94.86% 20.84% -3,020.29% -77.15% 196.18% -
  Horiz. % 535.51% 26.11% 507.96% 641.72% -21.97% -96.18% 100.00%
Tax Rate - % 173.30 % - % - % 59.66 % 65.57 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% -9.01% 0.00% -
  Horiz. % 0.00% 264.30% 0.00% 0.00% 90.99% 100.00% -
Total Cost 23,737 19,736 16,634 18,701 21,550 23,102 18,162 19.48%
  QoQ % 20.27% 18.65% -11.05% -13.22% -6.72% 27.20% -
  Horiz. % 130.70% 108.67% 91.59% 102.97% 118.65% 127.20% 100.00%
Net Worth 184,062 187,427 187,591 369,726 402,331 402,200 401,579 -40.47%
  QoQ % -1.80% -0.09% -49.26% -8.10% 0.03% 0.15% -
  Horiz. % 45.83% 46.67% 46.71% 92.07% 100.19% 100.15% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 184,062 187,427 187,591 369,726 402,331 402,200 401,579 -40.47%
  QoQ % -1.80% -0.09% -49.26% -8.10% 0.03% 0.15% -
  Horiz. % 45.83% 46.67% 46.71% 92.07% 100.19% 100.15% 100.00%
NOSH 326,700 326,700 326,700 326,700 326,700 326,700 326,700 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -25.14 % -2.00 % -39.52 % -35.47 % 0.76 % 3.50 % -8.00 % 114.10%
  QoQ % -1,157.00% 94.94% -11.42% -4,767.10% -78.29% 143.75% -
  Horiz. % 314.25% 25.00% 494.00% 443.38% -9.50% -43.75% 100.00%
ROE -1.83 % -0.09 % -1.70 % -1.09 % 0.03 % 0.15 % -0.16 % 405.39%
  QoQ % -1,933.33% 94.71% -55.96% -3,733.33% -80.00% 193.75% -
  Horiz. % 1,143.75% 56.25% 1,062.50% 681.25% -18.75% -93.75% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.81 5.92 3.65 4.23 6.65 7.33 5.15 8.35%
  QoQ % -1.86% 62.19% -13.71% -36.39% -9.28% 42.33% -
  Horiz. % 112.82% 114.95% 70.87% 82.14% 129.13% 142.33% 100.00%
EPS -1.03 -0.05 -0.98 -1.23 0.04 0.18 -0.19 207.65%
  QoQ % -1,960.00% 94.90% 20.33% -3,175.00% -77.78% 194.74% -
  Horiz. % 542.11% 26.32% 515.79% 647.37% -21.05% -94.74% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5634 0.5737 0.5742 1.1317 1.2315 1.2311 1.2292 -40.47%
  QoQ % -1.80% -0.09% -49.26% -8.10% 0.03% 0.15% -
  Horiz. % 45.83% 46.67% 46.71% 92.07% 100.19% 100.15% 100.00%
Adjusted Per Share Value based on latest NOSH - 350,700
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 5.41 5.52 3.40 3.94 6.19 6.83 4.79 8.43%
  QoQ % -1.99% 62.35% -13.71% -36.35% -9.37% 42.59% -
  Horiz. % 112.94% 115.24% 70.98% 82.25% 129.23% 142.59% 100.00%
EPS -0.96 -0.05 -0.91 -1.15 0.04 0.17 -0.18 204.33%
  QoQ % -1,820.00% 94.51% 20.87% -2,975.00% -76.47% 194.44% -
  Horiz. % 533.33% 27.78% 505.56% 638.89% -22.22% -94.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.5248 0.5344 0.5349 1.0543 1.1472 1.1469 1.1451 -40.47%
  QoQ % -1.80% -0.09% -49.26% -8.10% 0.03% 0.16% -
  Horiz. % 45.83% 46.67% 46.71% 92.07% 100.18% 100.16% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.9000 0.9000 0.7200 0.8500 0.8500 1.0000 1.1200 -
P/RPS 15.50 15.20 19.73 20.12 12.79 13.65 21.76 -20.19%
  QoQ % 1.97% -22.96% -1.94% 57.31% -6.30% -37.27% -
  Horiz. % 71.23% 69.85% 90.67% 92.46% 58.78% 62.73% 100.00%
P/EPS -87.43 -1,792.87 -73.74 -68.91 2,012.28 540.89 -582.65 -71.66%
  QoQ % 95.12% -2,331.34% -7.01% -103.42% 272.03% 192.83% -
  Horiz. % 15.01% 307.71% 12.66% 11.83% -345.37% -92.83% 100.00%
EY -1.14 -0.06 -1.36 -1.45 0.05 0.18 -0.17 254.38%
  QoQ % -1,800.00% 95.59% 6.21% -3,000.00% -72.22% 205.88% -
  Horiz. % 670.59% 35.29% 800.00% 852.94% -29.41% -105.88% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.60 1.57 1.25 0.75 0.69 0.81 0.91 45.53%
  QoQ % 1.91% 25.60% 66.67% 8.70% -14.81% -10.99% -
  Horiz. % 175.82% 172.53% 137.36% 82.42% 75.82% 89.01% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 29/11/18 27/08/18 31/05/18 26/02/18 29/11/17 28/08/17 -
Price 0.9400 0.9000 1.1200 0.7200 0.8650 0.9100 1.0200 -
P/RPS 16.19 15.20 30.69 17.04 13.01 12.42 19.82 -12.58%
  QoQ % 6.51% -50.47% 80.11% 30.98% 4.75% -37.34% -
  Horiz. % 81.69% 76.69% 154.84% 85.97% 65.64% 62.66% 100.00%
P/EPS -91.32 -1,792.87 -114.70 -58.37 2,047.79 492.21 -530.63 -68.96%
  QoQ % 94.91% -1,463.10% -96.51% -102.85% 316.04% 192.76% -
  Horiz. % 17.21% 337.88% 21.62% 11.00% -385.92% -92.76% 100.00%
EY -1.10 -0.06 -0.87 -1.71 0.05 0.20 -0.19 221.39%
  QoQ % -1,733.33% 93.10% 49.12% -3,520.00% -75.00% 205.26% -
  Horiz. % 578.95% 31.58% 457.89% 900.00% -26.32% -105.26% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.67 1.57 1.95 0.64 0.70 0.74 0.83 59.17%
  QoQ % 6.37% -19.49% 204.69% -8.57% -5.41% -10.84% -
  Horiz. % 201.20% 189.16% 234.94% 77.11% 84.34% 89.16% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers