Highlights

[NATWIDE] QoQ Quarter Result on 2020-06-30 [#1]

Stock [NATWIDE]: NATIONWIDE EXPRESS HOLDINGS BHD
Announcement Date 28-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     77.57%    YoY -     -145.17%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 10,275 13,177 14,977 20,658 17,189 30,144 19,052 -33.77%
  QoQ % -22.02% -12.02% -27.50% 20.18% -42.98% 58.22% -
  Horiz. % 53.93% 69.16% 78.61% 108.43% 90.22% 158.22% 100.00%
PBT -5,737 -25,605 -5,698 -1,454 -2,308 -28,911 -780 278.66%
  QoQ % 77.59% -349.37% -291.88% 37.00% 92.02% -3,606.54% -
  Horiz. % 735.51% 3,282.69% 730.51% 186.41% 295.90% 3,706.54% 100.00%
Tax 0 24 -142 -32 -32 61 -148 -
  QoQ % 0.00% 116.90% -343.75% 0.00% -152.46% 141.22% -
  Horiz. % -0.00% -16.22% 95.95% 21.62% 21.62% -41.22% 100.00%
NP -5,737 -25,581 -5,840 -1,486 -2,340 -28,850 -928 237.21%
  QoQ % 77.57% -338.03% -293.00% 36.50% 91.89% -3,008.84% -
  Horiz. % 618.21% 2,756.57% 629.31% 160.13% 252.16% 3,108.84% 100.00%
NP to SH -5,737 -25,581 -5,840 -1,486 -2,340 -28,850 -928 237.21%
  QoQ % 77.57% -338.03% -293.00% 36.50% 91.89% -3,008.84% -
  Horiz. % 618.21% 2,756.57% 629.31% 160.13% 252.16% 3,108.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 16,012 38,758 20,817 22,144 19,529 58,994 19,980 -13.73%
  QoQ % -58.69% 86.18% -5.99% 13.39% -66.90% 195.27% -
  Horiz. % 80.14% 193.98% 104.19% 110.83% 97.74% 295.27% 100.00%
Net Worth 29,577 -17,253 52,992 6,531,625 6,778,101 6,778,101 5,545,719 -96.96%
  QoQ % 271.43% -132.56% -99.19% -3.64% 0.00% 22.22% -
  Horiz. % 0.53% -0.31% 0.96% 117.78% 122.22% 122.22% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 29,577 -17,253 52,992 6,531,625 6,778,101 6,778,101 5,545,719 -96.96%
  QoQ % 271.43% -132.56% -99.19% -3.64% 0.00% 22.22% -
  Horiz. % 0.53% -0.31% 0.96% 117.78% 122.22% 122.22% 100.00%
NOSH 123,238 123,238 123,238 123,238 123,238 123,238 123,238 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -55.83 % -194.13 % -38.99 % -7.19 % -13.61 % -95.71 % -4.87 % 409.18%
  QoQ % 71.24% -397.90% -442.28% 47.17% 85.78% -1,865.30% -
  Horiz. % 1,146.41% 3,986.24% 800.62% 147.64% 279.47% 1,965.30% 100.00%
ROE -19.40 % 0.00 % -11.02 % -0.02 % -0.03 % -0.43 % -0.02 % 9,740.14%
  QoQ % 0.00% 0.00% -55,000.00% 33.33% 93.02% -2,050.00% -
  Horiz. % 97,000.00% -0.00% 55,100.01% 100.00% 150.00% 2,150.00% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.34 10.69 12.15 16.76 13.95 24.46 15.46 -33.76%
  QoQ % -21.98% -12.02% -27.51% 20.14% -42.97% 58.21% -
  Horiz. % 53.95% 69.15% 78.59% 108.41% 90.23% 158.21% 100.00%
EPS -4.66 -20.76 -4.74 -1.21 -1.90 -23.41 -0.75 238.35%
  QoQ % 77.55% -337.97% -291.74% 36.32% 91.88% -3,021.33% -
  Horiz. % 621.33% 2,768.00% 632.00% 161.33% 253.33% 3,121.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 -0.1400 0.4300 53.0000 55.0000 55.0000 45.0000 -96.96%
  QoQ % 271.43% -132.56% -99.19% -3.64% 0.00% 22.22% -
  Horiz. % 0.53% -0.31% 0.96% 117.78% 122.22% 122.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 123,238
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 8.34 10.69 12.15 16.76 13.95 24.46 15.46 -33.76%
  QoQ % -21.98% -12.02% -27.51% 20.14% -42.97% 58.21% -
  Horiz. % 53.95% 69.15% 78.59% 108.41% 90.23% 158.21% 100.00%
EPS -4.66 -20.76 -4.74 -1.21 -1.90 -23.41 -0.75 238.35%
  QoQ % 77.55% -337.97% -291.74% 36.32% 91.88% -3,021.33% -
  Horiz. % 621.33% 2,768.00% 632.00% 161.33% 253.33% 3,121.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2400 -0.1400 0.4300 53.0000 55.0000 55.0000 45.0000 -96.96%
  QoQ % 271.43% -132.56% -99.19% -3.64% 0.00% 22.22% -
  Horiz. % 0.53% -0.31% 0.96% 117.78% 122.22% 122.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.0850 0.1000 0.2250 0.1800 0.2450 0.3000 0.3500 -
P/RPS 1.02 0.94 1.85 1.07 1.76 1.23 2.26 -41.19%
  QoQ % 8.51% -49.19% 72.90% -39.20% 43.09% -45.58% -
  Horiz. % 45.13% 41.59% 81.86% 47.35% 77.88% 54.42% 100.00%
P/EPS -1.83 -0.48 -4.75 -14.93 -12.90 -1.28 -46.48 -88.45%
  QoQ % -281.25% 89.89% 68.18% -15.74% -907.81% 97.25% -
  Horiz. % 3.94% 1.03% 10.22% 32.12% 27.75% 2.75% 100.00%
EY -54.77 -207.57 -21.06 -6.70 -7.75 -78.03 -2.15 767.48%
  QoQ % 73.61% -885.61% -214.33% 13.55% 90.07% -3,529.30% -
  Horiz. % 2,547.44% 9,654.42% 979.53% 311.63% 360.47% 3,629.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.35 0.00 0.52 0.00 0.00 0.01 0.01 972.31%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 3,500.00% 0.00% 5,200.00% 0.00% 0.00% 100.00% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 28/08/20 30/06/20 27/02/20 27/11/19 28/08/19 31/05/19 28/02/19 -
Price 0.0950 0.0850 0.0900 0.1600 0.1800 0.2800 0.3200 -
P/RPS 1.14 0.79 0.74 0.95 1.29 1.14 2.07 -32.84%
  QoQ % 44.30% 6.76% -22.11% -26.36% 13.16% -44.93% -
  Horiz. % 55.07% 38.16% 35.75% 45.89% 62.32% 55.07% 100.00%
P/EPS -2.04 -0.41 -1.90 -13.27 -9.48 -1.20 -42.50 -86.82%
  QoQ % -397.56% 78.42% 85.68% -39.98% -690.00% 97.18% -
  Horiz. % 4.80% 0.96% 4.47% 31.22% 22.31% 2.82% 100.00%
EY -49.00 -244.20 -52.65 -7.54 -10.55 -83.61 -2.35 658.97%
  QoQ % 79.93% -363.82% -598.28% 28.53% 87.38% -3,457.87% -
  Horiz. % 2,085.11% 10,391.49% 2,240.43% 320.85% 448.94% 3,557.87% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.40 0.00 0.21 0.00 0.00 0.01 0.01 1,072.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 4,000.00% 0.00% 2,100.00% 0.00% 0.00% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

214  861  482  609 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KGROUP-OR 0.005-0.005 
 MLAB 0.02-0.005 
 AT 0.080.00 
 LAMBO 0.030.00 
 IRIS 0.265-0.04 
 LUSTER 0.175-0.015 
 DGSB 0.20+0.015 
 DAYA 0.015+0.005 
 MAHSING 1.04-0.10 
 DSONIC-WA 0.23-0.03 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS