Highlights

[BERTAM] QoQ Quarter Result on 2017-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 24-Nov-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Sep-2017  [#3]
Profit Trend QoQ -     -69.32%    YoY -     -16.89%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 0 0 0 15,822 0 129,426 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 12.22% 0.00% 100.00% -
PBT 1,651 -1,505 -6,864 -2,235 -1,303 72,035 -21,949 -
  QoQ % 209.70% 78.07% -207.11% -71.53% -101.81% 428.19% -
  Horiz. % -7.52% 6.86% 31.27% 10.18% 5.94% -328.19% 100.00%
Tax 0 -2 1,062 0 -17 0 4,553 -
  QoQ % 0.00% -100.19% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% -0.04% 23.33% 0.00% -0.37% 0.00% 100.00%
NP 1,651 -1,507 -5,802 -2,235 -1,320 72,035 -17,396 -
  QoQ % 209.56% 74.03% -159.60% -69.32% -101.83% 514.09% -
  Horiz. % -9.49% 8.66% 33.35% 12.85% 7.59% -414.09% 100.00%
NP to SH 1,651 -1,507 -5,799 -2,235 -1,320 72,035 -17,396 -
  QoQ % 209.56% 74.01% -159.46% -69.32% -101.83% 514.09% -
  Horiz. % -9.49% 8.66% 33.34% 12.85% 7.59% -414.09% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost -1,651 1,507 5,802 18,057 1,320 57,391 17,396 -
  QoQ % -209.56% -74.03% -67.87% 1,267.95% -97.70% 229.91% -
  Horiz. % -9.49% 8.66% 33.35% 103.80% 7.59% 329.91% 100.00%
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 206,756 204,688 206,756 212,958 215,026 215,026 144,729 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 0.00 % 0.00 % 0.00 % -14.13 % 0.00 % 55.66 % 0.00 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% -25.39% 0.00% 100.00% -
ROE 0.80 % -0.74 % -2.80 % -1.05 % -0.61 % 33.50 % -12.02 % -
  QoQ % 208.11% 73.57% -166.67% -72.13% -101.82% 378.70% -
  Horiz. % -6.66% 6.16% 23.29% 8.74% 5.07% -278.70% 100.00%
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - - - 7.65 - 62.60 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 12.22% 0.00% 100.00% -
EPS 0.80 -0.73 -2.80 -1.08 -0.64 34.84 -8.41 -
  QoQ % 209.59% 73.93% -159.26% -68.75% -101.84% 514.27% -
  Horiz. % -9.51% 8.68% 33.29% 12.84% 7.61% -414.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS - - - 7.65 - 62.60 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 12.22% 0.00% 100.00% -
EPS 0.80 -0.73 -2.80 -1.08 -0.64 34.84 -8.41 -
  QoQ % 209.59% 73.93% -159.26% -68.75% -101.84% 514.27% -
  Horiz. % -9.51% 8.68% 33.29% 12.84% 7.61% -414.27% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 0.9900 1.0000 1.0300 1.0400 1.0400 0.7000 26.93%
  QoQ % 1.01% -1.00% -2.91% -0.96% 0.00% 48.57% -
  Horiz. % 142.86% 141.43% 142.86% 147.14% 148.57% 148.57% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.2550 0.3900 0.4100 0.4650 0.5000 0.5450 0.6100 -
P/RPS 0.00 0.00 0.00 6.08 0.00 0.87 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 698.85% 0.00% 100.00% -
P/EPS 31.93 -53.51 -14.62 -43.02 -78.32 1.56 -7.25 -
  QoQ % 159.67% -266.01% 66.02% 45.07% -5,120.51% 121.52% -
  Horiz. % -440.41% 738.07% 201.66% 593.38% 1,080.28% -21.52% 100.00%
EY 3.13 -1.87 -6.84 -2.32 -1.28 63.93 -13.79 -
  QoQ % 267.38% 72.66% -194.83% -81.25% -102.00% 563.60% -
  Horiz. % -22.70% 13.56% 49.60% 16.82% 9.28% -463.60% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.39 0.41 0.45 0.48 0.52 0.87 -55.40%
  QoQ % -33.33% -4.88% -8.89% -6.25% -7.69% -40.23% -
  Horiz. % 29.89% 44.83% 47.13% 51.72% 55.17% 59.77% 100.00%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/08/18 30/05/18 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 -
Price 0.2850 0.2350 0.2700 0.4200 0.4400 0.4900 0.5800 -
P/RPS 0.00 0.00 0.00 5.49 0.00 0.78 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 703.85% 0.00% 100.00% -
P/EPS 35.69 -32.24 -9.63 -38.85 -68.92 1.41 -6.89 -
  QoQ % 210.70% -234.79% 75.21% 43.63% -4,987.94% 120.46% -
  Horiz. % -518.00% 467.92% 139.77% 563.86% 1,000.29% -20.46% 100.00%
EY 2.80 -3.10 -10.39 -2.57 -1.45 71.10 -14.51 -
  QoQ % 190.32% 70.16% -304.28% -77.24% -102.04% 590.01% -
  Horiz. % -19.30% 21.36% 71.61% 17.71% 9.99% -490.01% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.29 0.24 0.27 0.41 0.42 0.47 0.83 -50.49%
  QoQ % 20.83% -11.11% -34.15% -2.38% -10.64% -43.37% -
  Horiz. % 34.94% 28.92% 32.53% 49.40% 50.60% 56.63% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

452  241  522  693 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST-WB 0.18+0.065 
 IWCITY 1.02+0.16 
 EKOVEST 0.67+0.08 
 SAPNRG 0.31-0.005 
 IRIS 0.165+0.01 
 SEACERA 0.32-0.015 
 COMPUGT 0.0250.00 
 KNM 0.16-0.005 
 LAMBO 0.12-0.005 
 MYEG 1.61+0.04 
Partners & Brokers