Highlights

[BERTAM] QoQ Quarter Result on 2018-09-30 [#3]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 29-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -152.70%    YoY -     61.07%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 2,593 817 0 0 0 0 15,822 -70.09%
  QoQ % 217.38% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.39% 5.16% 0.00% 0.00% 0.00% 0.00% 100.00%
PBT -1,242 -2,874 -827 1,651 -1,505 -6,864 -2,235 -32.43%
  QoQ % 56.78% -247.52% -150.09% 209.70% 78.07% -207.11% -
  Horiz. % 55.57% 128.59% 37.00% -73.87% 67.34% 307.11% 100.00%
Tax 0 -297 -43 0 -2 1,062 0 -
  QoQ % 0.00% -590.70% 0.00% 0.00% -100.19% 0.00% -
  Horiz. % 0.00% -27.97% -4.05% 0.00% -0.19% 100.00% -
NP -1,242 -3,171 -870 1,651 -1,507 -5,802 -2,235 -32.43%
  QoQ % 60.83% -264.48% -152.70% 209.56% 74.03% -159.60% -
  Horiz. % 55.57% 141.88% 38.93% -73.87% 67.43% 259.60% 100.00%
NP to SH -1,242 -3,171 -870 1,651 -1,507 -5,799 -2,235 -32.43%
  QoQ % 60.83% -264.48% -152.70% 209.56% 74.01% -159.46% -
  Horiz. % 55.57% 141.88% 38.93% -73.87% 67.43% 259.46% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,835 3,988 870 -1,651 1,507 5,802 18,057 -64.44%
  QoQ % -3.84% 358.39% 152.70% -209.56% -74.03% -67.87% -
  Horiz. % 21.24% 22.09% 4.82% -9.14% 8.35% 32.13% 100.00%
Net Worth 184,012 202,620 206,756 206,756 204,688 206,756 212,958 -9.29%
  QoQ % -9.18% -2.00% 0.00% 1.01% -1.00% -2.91% -
  Horiz. % 86.41% 95.15% 97.09% 97.09% 96.12% 97.09% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 184,012 202,620 206,756 206,756 204,688 206,756 212,958 -9.29%
  QoQ % -9.18% -2.00% 0.00% 1.01% -1.00% -2.91% -
  Horiz. % 86.41% 95.15% 97.09% 97.09% 96.12% 97.09% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -47.90 % -388.13 % 0.00 % 0.00 % 0.00 % 0.00 % -14.13 % 125.83%
  QoQ % 87.66% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 339.00% 2,746.85% -0.00% -0.00% -0.00% -0.00% 100.00%
ROE -0.67 % -1.56 % -0.42 % 0.80 % -0.74 % -2.80 % -1.05 % -25.90%
  QoQ % 57.05% -271.43% -152.50% 208.11% 73.57% -166.67% -
  Horiz. % 63.81% 148.57% 40.00% -76.19% 70.48% 266.67% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.25 0.40 - - - - 7.65 -70.14%
  QoQ % 212.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.34% 5.23% 0.00% 0.00% 0.00% 0.00% 100.00%
EPS -0.60 -1.53 -0.42 0.80 -0.73 -2.80 -1.08 -32.44%
  QoQ % 60.78% -264.29% -152.50% 209.59% 73.93% -159.26% -
  Horiz. % 55.56% 141.67% 38.89% -74.07% 67.59% 259.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 -9.29%
  QoQ % -9.18% -2.00% 0.00% 1.01% -1.00% -2.91% -
  Horiz. % 86.41% 95.15% 97.09% 97.09% 96.12% 97.09% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.25 0.40 - - - - 7.65 -70.14%
  QoQ % 212.50% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.34% 5.23% 0.00% 0.00% 0.00% 0.00% 100.00%
EPS -0.60 -1.53 -0.42 0.80 -0.73 -2.80 -1.08 -32.44%
  QoQ % 60.78% -264.29% -152.50% 209.59% 73.93% -159.26% -
  Horiz. % 55.56% 141.67% 38.89% -74.07% 67.59% 259.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.9800 1.0000 1.0000 0.9900 1.0000 1.0300 -9.29%
  QoQ % -9.18% -2.00% 0.00% 1.01% -1.00% -2.91% -
  Horiz. % 86.41% 95.15% 97.09% 97.09% 96.12% 97.09% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.2800 0.2600 0.2850 0.2550 0.3900 0.4100 0.4650 -
P/RPS 22.33 65.80 0.00 0.00 0.00 0.00 6.08 138.23%
  QoQ % -66.06% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 367.27% 1,082.24% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS -46.61 -16.95 -67.73 31.93 -53.51 -14.62 -43.02 5.49%
  QoQ % -174.99% 74.97% -312.12% 159.67% -266.01% 66.02% -
  Horiz. % 108.34% 39.40% 157.44% -74.22% 124.38% 33.98% 100.00%
EY -2.15 -5.90 -1.48 3.13 -1.87 -6.84 -2.32 -4.95%
  QoQ % 63.56% -298.65% -147.28% 267.38% 72.66% -194.83% -
  Horiz. % 92.67% 254.31% 63.79% -134.91% 80.60% 294.83% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.27 0.29 0.26 0.39 0.41 0.45 -22.02%
  QoQ % 14.81% -6.90% 11.54% -33.33% -4.88% -8.89% -
  Horiz. % 68.89% 60.00% 64.44% 57.78% 86.67% 91.11% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 28/02/19 29/11/18 29/08/18 30/05/18 19/04/18 24/11/17 -
Price 0.1850 0.2800 0.3000 0.2850 0.2350 0.2700 0.4200 -
P/RPS 14.75 70.86 0.00 0.00 0.00 0.00 5.49 93.38%
  QoQ % -79.18% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 268.67% 1,290.71% 0.00% 0.00% 0.00% 0.00% 100.00%
P/EPS -30.80 -18.26 -71.30 35.69 -32.24 -9.63 -38.85 -14.35%
  QoQ % -68.67% 74.39% -299.78% 210.70% -234.79% 75.21% -
  Horiz. % 79.28% 47.00% 183.53% -91.87% 82.99% 24.79% 100.00%
EY -3.25 -5.48 -1.40 2.80 -3.10 -10.39 -2.57 16.96%
  QoQ % 40.69% -291.43% -150.00% 190.32% 70.16% -304.28% -
  Horiz. % 126.46% 213.23% 54.47% -108.95% 120.62% 404.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.21 0.29 0.30 0.29 0.24 0.27 0.41 -36.01%
  QoQ % -27.59% -3.33% 3.45% 20.83% -11.11% -34.15% -
  Horiz. % 51.22% 70.73% 73.17% 70.73% 58.54% 65.85% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

134  136  424  1555 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.28+0.01 
 DAYA 0.01-0.005 
 ICON 0.065-0.02 
 PUC 0.07-0.005 
 NAIM 1.10-0.06 
 MERIDIAN 0.1350.00 
 HSI-H6P 0.180.00 
 PRESBHD 0.485+0.02 
 PCCS 0.56-0.01 
 HSI-C7F 0.42-0.005 

TOP ARTICLES

1. Koon Yew Yin’s statement to the police - Koon Yew Yin Koon Yew Yin's Blog
2. 11 things I learned from the 2019 Genting Malaysia AGM - Shak Chee Hoi Good Articles to Share
3. Get To Know These 3 M'sian Companies Featured In Forbes Asia's 200 Best Under A Billion 2019 - Sade Dayangku Good Articles to Share
4. Politcal linked stock that you should HOLD for GREAT return - GETS Sharing potential stocks that gave at least 50% gain
5. TRACKING UZMA HISTORIC PRICES SHOW GROSSLY UNDERVALUE POSITION, Calvin Tan Research THE INVESTMENT APPROACH OF CALVIN TAN
6. Tun M: AIRASIA - WORLD’S BEST LOW-COST AIRLINE Good Articles to Share
7. Enemies want Pakatan gone, Kit Siang says amid calls for DAP to quit coalition save malaysia!!!
8. PublicInvest Research Headlines - 19 Aug 2019 PublicInvest Research
Partners & Brokers