Highlights

[BERTAM] QoQ Quarter Result on 2016-12-31 [#4]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 28-Feb-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Dec-2016  [#4]
Profit Trend QoQ -     -809.83%    YoY -     -333.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 15,822 0 129,426 0 4,269 5,919 1,067 502.59%
  QoQ % 0.00% 0.00% 0.00% 0.00% -27.88% 454.73% -
  Horiz. % 1,482.85% 0.00% 12,129.90% 0.00% 400.09% 554.73% 100.00%
PBT -2,235 -1,303 72,035 -21,949 -2,140 -3,034 -2,056 5.72%
  QoQ % -71.53% -101.81% 428.19% -925.65% 29.47% -47.57% -
  Horiz. % 108.71% 63.38% -3,503.65% 1,067.56% 104.09% 147.57% 100.00%
Tax 0 -17 0 4,553 228 0 0 -
  QoQ % 0.00% 0.00% 0.00% 1,896.93% 0.00% 0.00% -
  Horiz. % 0.00% -7.46% 0.00% 1,996.93% 100.00% - -
NP -2,235 -1,320 72,035 -17,396 -1,912 -3,034 -2,056 5.72%
  QoQ % -69.32% -101.83% 514.09% -809.83% 36.98% -47.57% -
  Horiz. % 108.71% 64.20% -3,503.65% 846.11% 93.00% 147.57% 100.00%
NP to SH -2,235 -1,320 72,035 -17,396 -1,912 -3,034 -2,056 5.72%
  QoQ % -69.32% -101.83% 514.09% -809.83% 36.98% -47.57% -
  Horiz. % 108.71% 64.20% -3,503.65% 846.11% 93.00% 147.57% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 18,057 1,320 57,391 17,396 6,181 8,953 3,123 221.80%
  QoQ % 1,267.95% -97.70% 229.91% 181.44% -30.96% 186.68% -
  Horiz. % 578.19% 42.27% 1,837.69% 557.03% 197.92% 286.68% 100.00%
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 212,958 215,026 215,026 144,729 161,269 167,472 165,404 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin -14.13 % 0.00 % 55.66 % 0.00 % -44.79 % -51.26 % -192.69 % -82.45%
  QoQ % 0.00% 0.00% 0.00% 0.00% 12.62% 73.40% -
  Horiz. % 7.33% -0.00% -28.89% -0.00% 23.24% 26.60% 100.00%
ROE -1.05 % -0.61 % 33.50 % -12.02 % -1.19 % -1.81 % -1.24 % -10.49%
  QoQ % -72.13% -101.82% 378.70% -910.08% 34.25% -45.97% -
  Horiz. % 84.68% 49.19% -2,701.61% 969.35% 95.97% 145.97% 100.00%
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.65 - 62.60 - 2.06 2.86 0.52 499.42%
  QoQ % 0.00% 0.00% 0.00% 0.00% -27.97% 450.00% -
  Horiz. % 1,471.15% 0.00% 12,038.46% 0.00% 396.15% 550.00% 100.00%
EPS -1.08 -0.64 34.84 -8.41 -0.92 -1.47 -0.99 5.97%
  QoQ % -68.75% -101.84% 514.27% -814.13% 37.41% -48.48% -
  Horiz. % 109.09% 64.65% -3,519.19% 849.49% 92.93% 148.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 0.8000 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 7.65 - 62.60 - 2.06 2.86 0.52 499.42%
  QoQ % 0.00% 0.00% 0.00% 0.00% -27.97% 450.00% -
  Horiz. % 1,471.15% 0.00% 12,038.46% 0.00% 396.15% 550.00% 100.00%
EPS -1.08 -0.64 34.84 -8.41 -0.92 -1.47 -0.99 5.97%
  QoQ % -68.75% -101.84% 514.27% -814.13% 37.41% -48.48% -
  Horiz. % 109.09% 64.65% -3,519.19% 849.49% 92.93% 148.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 0.8000 18.33%
  QoQ % -0.96% 0.00% 48.57% -10.26% -3.70% 1.25% -
  Horiz. % 128.75% 130.00% 130.00% 87.50% 97.50% 101.25% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.4650 0.5000 0.5450 0.6100 0.6250 0.4550 0.5200 -
P/RPS 6.08 0.00 0.87 0.00 30.27 15.89 100.76 -84.59%
  QoQ % 0.00% 0.00% 0.00% 0.00% 90.50% -84.23% -
  Horiz. % 6.03% 0.00% 0.86% 0.00% 30.04% 15.77% 100.00%
P/EPS -43.02 -78.32 1.56 -7.25 -67.58 -31.01 -52.29 -12.19%
  QoQ % 45.07% -5,120.51% 121.52% 89.27% -117.93% 40.70% -
  Horiz. % 82.27% 149.78% -2.98% 13.86% 129.24% 59.30% 100.00%
EY -2.32 -1.28 63.93 -13.79 -1.48 -3.23 -1.91 13.83%
  QoQ % -81.25% -102.00% 563.60% -831.76% 54.18% -69.11% -
  Horiz. % 121.47% 67.02% -3,347.12% 721.99% 77.49% 169.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.48 0.52 0.87 0.80 0.56 0.65 -21.72%
  QoQ % -6.25% -7.69% -40.23% 8.75% 42.86% -13.85% -
  Horiz. % 69.23% 73.85% 80.00% 133.85% 123.08% 86.15% 100.00%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 26/05/16 -
Price 0.4200 0.4400 0.4900 0.5800 0.6400 0.5450 0.4800 -
P/RPS 5.49 0.00 0.78 0.00 31.00 19.04 93.01 -84.81%
  QoQ % 0.00% 0.00% 0.00% 0.00% 62.82% -79.53% -
  Horiz. % 5.90% 0.00% 0.84% 0.00% 33.33% 20.47% 100.00%
P/EPS -38.85 -68.92 1.41 -6.89 -69.21 -37.14 -48.27 -13.46%
  QoQ % 43.63% -4,987.94% 120.46% 90.04% -86.35% 23.06% -
  Horiz. % 80.48% 142.78% -2.92% 14.27% 143.38% 76.94% 100.00%
EY -2.57 -1.45 71.10 -14.51 -1.44 -2.69 -2.07 15.50%
  QoQ % -77.24% -102.04% 590.01% -907.64% 46.47% -29.95% -
  Horiz. % 124.15% 70.05% -3,434.78% 700.97% 69.57% 129.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.42 0.47 0.83 0.82 0.67 0.60 -22.40%
  QoQ % -2.38% -10.64% -43.37% 1.22% 22.39% 11.67% -
  Horiz. % 68.33% 70.00% 78.33% 138.33% 136.67% 111.67% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

629  350  439  482 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 XOX 0.08+0.015 
 CAREPLS 1.40+0.29 
 EDUSPEC 0.025-0.005 
 AT 0.06+0.01 
 MYSCM-PA 0.040.00 
 AIRASIA 0.69-0.05 
 ECOWLD 0.49+0.085 
 ARMADA 0.21-0.005 
 EKOVEST 0.60+0.035 
 CIMB 3.77+0.26 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers