Highlights

[BERTAM] QoQ Quarter Result on 2017-03-31 [#1]

Stock [BERTAM]: BERTAM ALLIANCE BHD
Announcement Date 26-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     514.09%    YoY -     3,603.65%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 0 15,822 0 129,426 0 4,269 5,919 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -27.88% -
  Horiz. % 0.00% 267.31% 0.00% 2,186.62% 0.00% 72.12% 100.00%
PBT -6,864 -2,235 -1,303 72,035 -21,949 -2,140 -3,034 72.08%
  QoQ % -207.11% -71.53% -101.81% 428.19% -925.65% 29.47% -
  Horiz. % 226.24% 73.67% 42.95% -2,374.26% 723.43% 70.53% 100.00%
Tax 1,062 0 -17 0 4,553 228 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 1,896.93% 0.00% -
  Horiz. % 465.79% 0.00% -7.46% 0.00% 1,996.93% 100.00% -
NP -5,802 -2,235 -1,320 72,035 -17,396 -1,912 -3,034 53.88%
  QoQ % -159.60% -69.32% -101.83% 514.09% -809.83% 36.98% -
  Horiz. % 191.23% 73.67% 43.51% -2,374.26% 573.37% 63.02% 100.00%
NP to SH -5,799 -2,235 -1,320 72,035 -17,396 -1,912 -3,034 53.83%
  QoQ % -159.46% -69.32% -101.83% 514.09% -809.83% 36.98% -
  Horiz. % 191.13% 73.67% 43.51% -2,374.26% 573.37% 63.02% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 5,802 18,057 1,320 57,391 17,396 6,181 8,953 -25.05%
  QoQ % -67.87% 1,267.95% -97.70% 229.91% 181.44% -30.96% -
  Horiz. % 64.81% 201.69% 14.74% 641.03% 194.30% 69.04% 100.00%
Net Worth 206,756 212,958 215,026 215,026 144,729 161,269 167,472 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 206,756 212,958 215,026 215,026 144,729 161,269 167,472 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
NOSH 206,756 206,756 206,756 206,756 206,756 206,756 206,756 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 0.00 % -14.13 % 0.00 % 55.66 % 0.00 % -44.79 % -51.26 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 12.62% -
  Horiz. % -0.00% 27.57% -0.00% -108.58% -0.00% 87.38% 100.00%
ROE -2.80 % -1.05 % -0.61 % 33.50 % -12.02 % -1.19 % -1.81 % 33.65%
  QoQ % -166.67% -72.13% -101.82% 378.70% -910.08% 34.25% -
  Horiz. % 154.70% 58.01% 33.70% -1,850.83% 664.09% 65.75% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS - 7.65 - 62.60 - 2.06 2.86 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -27.97% -
  Horiz. % 0.00% 267.48% 0.00% 2,188.81% 0.00% 72.03% 100.00%
EPS -2.80 -1.08 -0.64 34.84 -8.41 -0.92 -1.47 53.48%
  QoQ % -159.26% -68.75% -101.84% 514.27% -814.13% 37.41% -
  Horiz. % 190.48% 73.47% 43.54% -2,370.07% 572.11% 62.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Adjusted Per Share Value based on latest NOSH - 206,756
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS - 7.65 - 62.60 - 2.06 2.86 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -27.97% -
  Horiz. % 0.00% 267.48% 0.00% 2,188.81% 0.00% 72.03% 100.00%
EPS -2.80 -1.08 -0.64 34.84 -8.41 -0.92 -1.47 53.48%
  QoQ % -159.26% -68.75% -101.84% 514.27% -814.13% 37.41% -
  Horiz. % 190.48% 73.47% 43.54% -2,370.07% 572.11% 62.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0000 1.0300 1.0400 1.0400 0.7000 0.7800 0.8100 15.04%
  QoQ % -2.91% -0.96% 0.00% 48.57% -10.26% -3.70% -
  Horiz. % 123.46% 127.16% 128.40% 128.40% 86.42% 96.30% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.4100 0.4650 0.5000 0.5450 0.6100 0.6250 0.4550 -
P/RPS 0.00 6.08 0.00 0.87 0.00 30.27 15.89 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 90.50% -
  Horiz. % 0.00% 38.26% 0.00% 5.48% 0.00% 190.50% 100.00%
P/EPS -14.62 -43.02 -78.32 1.56 -7.25 -67.58 -31.01 -39.34%
  QoQ % 66.02% 45.07% -5,120.51% 121.52% 89.27% -117.93% -
  Horiz. % 47.15% 138.73% 252.56% -5.03% 23.38% 217.93% 100.00%
EY -6.84 -2.32 -1.28 63.93 -13.79 -1.48 -3.23 64.68%
  QoQ % -194.83% -81.25% -102.00% 563.60% -831.76% 54.18% -
  Horiz. % 211.76% 71.83% 39.63% -1,979.26% 426.93% 45.82% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.45 0.48 0.52 0.87 0.80 0.56 -18.72%
  QoQ % -8.89% -6.25% -7.69% -40.23% 8.75% 42.86% -
  Horiz. % 73.21% 80.36% 85.71% 92.86% 155.36% 142.86% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 19/04/18 24/11/17 24/08/17 26/05/17 28/02/17 23/11/16 24/08/16 -
Price 0.2700 0.4200 0.4400 0.4900 0.5800 0.6400 0.5450 -
P/RPS 0.00 5.49 0.00 0.78 0.00 31.00 19.04 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 62.82% -
  Horiz. % 0.00% 28.83% 0.00% 4.10% 0.00% 162.82% 100.00%
P/EPS -9.63 -38.85 -68.92 1.41 -6.89 -69.21 -37.14 -59.24%
  QoQ % 75.21% 43.63% -4,987.94% 120.46% 90.04% -86.35% -
  Horiz. % 25.93% 104.60% 185.57% -3.80% 18.55% 186.35% 100.00%
EY -10.39 -2.57 -1.45 71.10 -14.51 -1.44 -2.69 145.57%
  QoQ % -304.28% -77.24% -102.04% 590.01% -907.64% 46.47% -
  Horiz. % 386.25% 95.54% 53.90% -2,643.12% 539.41% 53.53% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.27 0.41 0.42 0.47 0.83 0.82 0.67 -45.35%
  QoQ % -34.15% -2.38% -10.64% -43.37% 1.22% 22.39% -
  Horiz. % 40.30% 61.19% 62.69% 70.15% 123.88% 122.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

417  266  466  748 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VC 0.25-0.02 
 VC-PA 0.06+0.005 
 IMPIANA 0.035-0.005 
 LAMBO 0.06+0.005 
 HSI-C5J 0.255+0.01 
 HSI-C5H 0.28+0.01 
 SAPNRG 0.29-0.01 
 DAYANG 0.92+0.03 
 ARMADA 0.185+0.005 
 EKOVEST 0.77-0.005 
Partners & Brokers