Highlights

[PRESTAR] QoQ Quarter Result on 2018-06-30 [#2]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -56.32%    YoY -     -82.95%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 112,839 125,377 206,945 186,409 192,545 196,272 201,038 -31.98%
  QoQ % -10.00% -39.42% 11.02% -3.19% -1.90% -2.37% -
  Horiz. % 56.13% 62.36% 102.94% 92.72% 95.78% 97.63% 100.00%
PBT -3,467 -729 4,104 6,185 12,120 11,959 13,657 -
  QoQ % -375.58% -117.76% -33.65% -48.97% 1.35% -12.43% -
  Horiz. % -25.39% -5.34% 30.05% 45.29% 88.75% 87.57% 100.00%
Tax 3,327 2,461 -858 -2,267 -3,107 -3,427 -3,998 -
  QoQ % 35.19% 386.83% 62.15% 27.04% 9.34% 14.28% -
  Horiz. % -83.22% -61.56% 21.46% 56.70% 77.71% 85.72% 100.00%
NP -140 1,732 3,246 3,918 9,013 8,532 9,659 -
  QoQ % -108.08% -46.64% -17.15% -56.53% 5.64% -11.67% -
  Horiz. % -1.45% 17.93% 33.61% 40.56% 93.31% 88.33% 100.00%
NP to SH -1,903 351 2,141 3,076 7,042 8,070 7,729 -
  QoQ % -642.17% -83.61% -30.40% -56.32% -12.74% 4.41% -
  Horiz. % -24.62% 4.54% 27.70% 39.80% 91.11% 104.41% 100.00%
Tax Rate - % - % 20.91 % 36.65 % 25.64 % 28.66 % 29.27 % -
  QoQ % 0.00% 0.00% -42.95% 42.94% -10.54% -2.08% -
  Horiz. % 0.00% 0.00% 71.44% 125.21% 87.60% 97.92% 100.00%
Total Cost 112,979 123,645 203,699 182,491 183,532 187,740 191,379 -29.65%
  QoQ % -8.63% -39.30% 11.62% -0.57% -2.24% -1.90% -
  Horiz. % 59.03% 64.61% 106.44% 95.36% 95.90% 98.10% 100.00%
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 275,895 0.54%
  QoQ % -1.32% -0.22% 0.43% -1.16% 2.30% 0.83% -
  Horiz. % 100.82% 102.17% 102.39% 101.95% 103.15% 100.83% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 978 1,961 - - 5,919 - -
  QoQ % 0.00% -50.11% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 16.54% 33.14% 0.00% 0.00% 100.00% -
Div Payout % - % 278.84 % 91.63 % - % - % 73.35 % - % -
  QoQ % 0.00% 204.31% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 380.15% 124.92% 0.00% 0.00% 100.00% -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 278,148 281,874 282,486 281,285 284,600 278,194 275,895 0.54%
  QoQ % -1.32% -0.22% 0.43% -1.16% 2.30% 0.83% -
  Horiz. % 100.82% 102.17% 102.39% 101.95% 103.15% 100.83% 100.00%
NOSH 195,879 195,746 196,171 196,703 197,639 197,301 195,670 0.07%
  QoQ % 0.07% -0.22% -0.27% -0.47% 0.17% 0.83% -
  Horiz. % 100.11% 100.04% 100.26% 100.53% 101.01% 100.83% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin -0.12 % 1.38 % 1.57 % 2.10 % 4.68 % 4.35 % 4.80 % -
  QoQ % -108.70% -12.10% -25.24% -55.13% 7.59% -9.38% -
  Horiz. % -2.50% 28.75% 32.71% 43.75% 97.50% 90.62% 100.00%
ROE -0.68 % 0.12 % 0.76 % 1.09 % 2.47 % 2.90 % 2.80 % -
  QoQ % -666.67% -84.21% -30.28% -55.87% -14.83% 3.57% -
  Horiz. % -24.29% 4.29% 27.14% 38.93% 88.21% 103.57% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 57.61 64.05 105.49 94.77 97.42 99.48 102.74 -32.02%
  QoQ % -10.05% -39.28% 11.31% -2.72% -2.07% -3.17% -
  Horiz. % 56.07% 62.34% 102.68% 92.24% 94.82% 96.83% 100.00%
EPS -0.97 0.18 1.09 1.56 3.56 4.09 3.95 -
  QoQ % -638.89% -83.49% -30.13% -56.18% -12.96% 3.54% -
  Horiz. % -24.56% 4.56% 27.59% 39.49% 90.13% 103.54% 100.00%
DPS 0.00 0.50 1.00 0.00 0.00 3.00 0.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 16.67% 33.33% 0.00% 0.00% 100.00% -
NAPS 1.4200 1.4400 1.4400 1.4300 1.4400 1.4100 1.4100 0.47%
  QoQ % -1.39% 0.00% 0.70% -0.69% 2.13% 0.00% -
  Horiz. % 100.71% 102.13% 102.13% 101.42% 102.13% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 55.09 61.21 101.03 91.01 94.00 95.82 98.15 -31.98%
  QoQ % -10.00% -39.41% 11.01% -3.18% -1.90% -2.37% -
  Horiz. % 56.13% 62.36% 102.93% 92.73% 95.77% 97.63% 100.00%
EPS -0.93 0.17 1.05 1.50 3.44 3.94 3.77 -
  QoQ % -647.06% -83.81% -30.00% -56.40% -12.69% 4.51% -
  Horiz. % -24.67% 4.51% 27.85% 39.79% 91.25% 104.51% 100.00%
DPS 0.00 0.48 0.96 0.00 0.00 2.89 0.00 -
  QoQ % 0.00% -50.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 16.61% 33.22% 0.00% 0.00% 100.00% -
NAPS 1.3579 1.3761 1.3791 1.3733 1.3894 1.3582 1.3469 0.54%
  QoQ % -1.32% -0.22% 0.42% -1.16% 2.30% 0.84% -
  Horiz. % 100.82% 102.17% 102.39% 101.96% 103.16% 100.84% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.6800 0.5200 0.7400 0.8300 0.8750 1.0400 1.3300 -
P/RPS 1.18 0.81 0.70 0.88 0.90 1.05 1.29 -5.77%
  QoQ % 45.68% 15.71% -20.45% -2.22% -14.29% -18.60% -
  Horiz. % 91.47% 62.79% 54.26% 68.22% 69.77% 81.40% 100.00%
P/EPS -69.99 289.99 67.80 53.08 24.56 25.43 33.67 -
  QoQ % -124.14% 327.71% 27.73% 116.12% -3.42% -24.47% -
  Horiz. % -207.87% 861.27% 201.37% 157.65% 72.94% 75.53% 100.00%
EY -1.43 0.34 1.47 1.88 4.07 3.93 2.97 -
  QoQ % -520.59% -76.87% -21.81% -53.81% 3.56% 32.32% -
  Horiz. % -48.15% 11.45% 49.49% 63.30% 137.04% 132.32% 100.00%
DY 0.00 0.96 1.35 0.00 0.00 2.88 0.00 -
  QoQ % 0.00% -28.89% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 33.33% 46.88% 0.00% 0.00% 100.00% -
P/NAPS 0.48 0.36 0.51 0.58 0.61 0.74 0.94 -36.14%
  QoQ % 33.33% -29.41% -12.07% -4.92% -17.57% -21.28% -
  Horiz. % 51.06% 38.30% 54.26% 61.70% 64.89% 78.72% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/05/19 27/02/19 27/11/18 28/08/18 - 27/02/18 22/11/17 -
Price 0.5750 0.6100 0.6000 0.8150 0.8900 1.1000 1.1000 -
P/RPS 1.00 0.95 0.57 0.86 0.91 1.11 1.07 -4.41%
  QoQ % 5.26% 66.67% -33.72% -5.49% -18.02% 3.74% -
  Horiz. % 93.46% 88.79% 53.27% 80.37% 85.05% 103.74% 100.00%
P/EPS -59.19 340.19 54.98 52.12 24.98 26.89 27.85 -
  QoQ % -117.40% 518.75% 5.49% 108.65% -7.10% -3.45% -
  Horiz. % -212.53% 1,221.51% 197.41% 187.15% 89.69% 96.55% 100.00%
EY -1.69 0.29 1.82 1.92 4.00 3.72 3.59 -
  QoQ % -682.76% -84.07% -5.21% -52.00% 7.53% 3.62% -
  Horiz. % -47.08% 8.08% 50.70% 53.48% 111.42% 103.62% 100.00%
DY 0.00 0.82 1.67 0.00 0.00 2.73 0.00 -
  QoQ % 0.00% -50.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 30.04% 61.17% 0.00% 0.00% 100.00% -
P/NAPS 0.40 0.42 0.42 0.57 0.62 0.78 0.78 -35.96%
  QoQ % -4.76% 0.00% -26.32% -8.06% -20.51% 0.00% -
  Horiz. % 51.28% 53.85% 53.85% 73.08% 79.49% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

291  221  582  1202 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 PWORTH 0.04-0.005 
 MLAB 0.07+0.025 
 DGB 0.17+0.005 
 HSI-H8F 0.395-0.025 
 HSI-C7K 0.34+0.005 
 ISTONE 0.21-0.015 
 IFCAMSC 0.54+0.01 
 VELESTO 0.39+0.01 

TOP ARTICLES

1. [转贴] 为什么有人看不上股息收入,有人却靠收股息达成财务自由?!- 陈剑 Good Articles to Share
2. COMMENTS ON ALLIANCE BANK BERHAD (2488) - louisesinvesting Good Articles to Share
3. Minister: Govt to provide RM20.7b in cash, incentives over five years for digitalisation save malaysia!!!
4. [12Invest] - 我要投资 - 浅谈Dayang(5141) Right Issue [12Invest] - 我要投资
5. Malaysia Construction – ECRL: Package 2 Set for Take Off KL Trader Investment Research Articles
6. PublicInvest Research Headlines - 14 Nov 2019 PublicInvest Research
7. (Icon) Alliance Bank - One Off Provision Affected Previous Quarter Earning. Time To Buy On Weakness Icon8888 Gossips About Stocks
8. [转贴] [MALAYAN FLOUR MILLS BHD:面粉和谷物售价提高以缓解大宗商品成本以保护利润率,有净额外汇收益;面粉和谷物的需求保持健康;活禽价格上涨和生产成本降低导致活禽销售利润增加] - James的股票投资James Share Investing James的股票投资James Share Investing
Partners & Brokers