Highlights

[PRESTAR] QoQ Quarter Result on 2018-09-30 [#3]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     -30.40%    YoY -     -72.30%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 125,377 206,945 186,409 192,545 196,272 201,038 168,828 -17.95%
  QoQ % -39.42% 11.02% -3.19% -1.90% -2.37% 19.08% -
  Horiz. % 74.26% 122.58% 110.41% 114.05% 116.26% 119.08% 100.00%
PBT -729 4,104 6,185 12,120 11,959 13,657 25,701 -
  QoQ % -117.76% -33.65% -48.97% 1.35% -12.43% -46.86% -
  Horiz. % -2.84% 15.97% 24.07% 47.16% 46.53% 53.14% 100.00%
Tax 2,461 -858 -2,267 -3,107 -3,427 -3,998 -5,434 -
  QoQ % 386.83% 62.15% 27.04% 9.34% 14.28% 26.43% -
  Horiz. % -45.29% 15.79% 41.72% 57.18% 63.07% 73.57% 100.00%
NP 1,732 3,246 3,918 9,013 8,532 9,659 20,267 -80.51%
  QoQ % -46.64% -17.15% -56.53% 5.64% -11.67% -52.34% -
  Horiz. % 8.55% 16.02% 19.33% 44.47% 42.10% 47.66% 100.00%
NP to SH 351 2,141 3,076 7,042 8,070 7,729 18,038 -92.71%
  QoQ % -83.61% -30.40% -56.32% -12.74% 4.41% -57.15% -
  Horiz. % 1.95% 11.87% 17.05% 39.04% 44.74% 42.85% 100.00%
Tax Rate - % 20.91 % 36.65 % 25.64 % 28.66 % 29.27 % 21.14 % -
  QoQ % 0.00% -42.95% 42.94% -10.54% -2.08% 38.46% -
  Horiz. % 0.00% 98.91% 173.37% 121.29% 135.57% 138.46% 100.00%
Total Cost 123,645 203,699 182,491 183,532 187,740 191,379 148,561 -11.49%
  QoQ % -39.30% 11.62% -0.57% -2.24% -1.90% 28.82% -
  Horiz. % 83.23% 137.11% 122.84% 123.54% 126.37% 128.82% 100.00%
Net Worth 281,874 282,486 281,285 284,600 278,194 275,895 262,894 4.74%
  QoQ % -0.22% 0.43% -1.16% 2.30% 0.83% 4.95% -
  Horiz. % 107.22% 107.45% 107.00% 108.26% 105.82% 104.95% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 978 1,961 - - 5,919 - - -
  QoQ % -50.11% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.54% 33.14% 0.00% 0.00% 100.00% - -
Div Payout % 278.84 % 91.63 % - % - % 73.35 % - % - % -
  QoQ % 204.31% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 380.15% 124.92% 0.00% 0.00% 100.00% - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 281,874 282,486 281,285 284,600 278,194 275,895 262,894 4.74%
  QoQ % -0.22% 0.43% -1.16% 2.30% 0.83% 4.95% -
  Horiz. % 107.22% 107.45% 107.00% 108.26% 105.82% 104.95% 100.00%
NOSH 195,746 196,171 196,703 197,639 197,301 195,670 191,893 1.33%
  QoQ % -0.22% -0.27% -0.47% 0.17% 0.83% 1.97% -
  Horiz. % 102.01% 102.23% 102.51% 102.99% 102.82% 101.97% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 1.38 % 1.57 % 2.10 % 4.68 % 4.35 % 4.80 % 12.00 % -76.26%
  QoQ % -12.10% -25.24% -55.13% 7.59% -9.38% -60.00% -
  Horiz. % 11.50% 13.08% 17.50% 39.00% 36.25% 40.00% 100.00%
ROE 0.12 % 0.76 % 1.09 % 2.47 % 2.90 % 2.80 % 6.86 % -93.21%
  QoQ % -84.21% -30.28% -55.87% -14.83% 3.57% -59.18% -
  Horiz. % 1.75% 11.08% 15.89% 36.01% 42.27% 40.82% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 64.05 105.49 94.77 97.42 99.48 102.74 87.98 -19.03%
  QoQ % -39.28% 11.31% -2.72% -2.07% -3.17% 16.78% -
  Horiz. % 72.80% 119.90% 107.72% 110.73% 113.07% 116.78% 100.00%
EPS 0.18 1.09 1.56 3.56 4.09 3.95 9.40 -92.79%
  QoQ % -83.49% -30.13% -56.18% -12.96% 3.54% -57.98% -
  Horiz. % 1.91% 11.60% 16.60% 37.87% 43.51% 42.02% 100.00%
DPS 0.50 1.00 0.00 0.00 3.00 0.00 0.00 -
  QoQ % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.67% 33.33% 0.00% 0.00% 100.00% - -
NAPS 1.4400 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 3.37%
  QoQ % 0.00% 0.70% -0.69% 2.13% 0.00% 2.92% -
  Horiz. % 105.11% 105.11% 104.38% 105.11% 102.92% 102.92% 100.00%
Adjusted Per Share Value based on latest NOSH - 194,999
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 61.21 101.03 91.01 94.00 95.82 98.15 82.42 -17.95%
  QoQ % -39.41% 11.01% -3.18% -1.90% -2.37% 19.09% -
  Horiz. % 74.27% 122.58% 110.42% 114.05% 116.26% 119.09% 100.00%
EPS 0.17 1.05 1.50 3.44 3.94 3.77 8.81 -92.75%
  QoQ % -83.81% -30.00% -56.40% -12.69% 4.51% -57.21% -
  Horiz. % 1.93% 11.92% 17.03% 39.05% 44.72% 42.79% 100.00%
DPS 0.48 0.96 0.00 0.00 2.89 0.00 0.00 -
  QoQ % -50.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 16.61% 33.22% 0.00% 0.00% 100.00% - -
NAPS 1.3761 1.3791 1.3733 1.3894 1.3582 1.3469 1.2835 4.74%
  QoQ % -0.22% 0.42% -1.16% 2.30% 0.84% 4.94% -
  Horiz. % 107.21% 107.45% 107.00% 108.25% 105.82% 104.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.5200 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 -
P/RPS 0.81 0.70 0.88 0.90 1.05 1.29 1.45 -32.10%
  QoQ % 15.71% -20.45% -2.22% -14.29% -18.60% -11.03% -
  Horiz. % 55.86% 48.28% 60.69% 62.07% 72.41% 88.97% 100.00%
P/EPS 289.99 67.80 53.08 24.56 25.43 33.67 13.62 663.93%
  QoQ % 327.71% 27.73% 116.12% -3.42% -24.47% 147.21% -
  Horiz. % 2,129.15% 497.80% 389.72% 180.32% 186.71% 247.21% 100.00%
EY 0.34 1.47 1.88 4.07 3.93 2.97 7.34 -87.03%
  QoQ % -76.87% -21.81% -53.81% 3.56% 32.32% -59.54% -
  Horiz. % 4.63% 20.03% 25.61% 55.45% 53.54% 40.46% 100.00%
DY 0.96 1.35 0.00 0.00 2.88 0.00 0.00 -
  QoQ % -28.89% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 46.88% 0.00% 0.00% 100.00% - -
P/NAPS 0.36 0.51 0.58 0.61 0.74 0.94 0.93 -46.79%
  QoQ % -29.41% -12.07% -4.92% -17.57% -21.28% 1.08% -
  Horiz. % 38.71% 54.84% 62.37% 65.59% 79.57% 101.08% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 27/02/19 27/11/18 28/08/18 - 27/02/18 22/11/17 23/08/17 -
Price 0.6100 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 -
P/RPS 0.95 0.57 0.86 0.91 1.11 1.07 1.57 -28.39%
  QoQ % 66.67% -33.72% -5.49% -18.02% 3.74% -31.85% -
  Horiz. % 60.51% 36.31% 54.78% 57.96% 70.70% 68.15% 100.00%
P/EPS 340.19 54.98 52.12 24.98 26.89 27.85 14.68 708.18%
  QoQ % 518.75% 5.49% 108.65% -7.10% -3.45% 89.71% -
  Horiz. % 2,317.37% 374.52% 355.04% 170.16% 183.17% 189.71% 100.00%
EY 0.29 1.82 1.92 4.00 3.72 3.59 6.81 -87.74%
  QoQ % -84.07% -5.21% -52.00% 7.53% 3.62% -47.28% -
  Horiz. % 4.26% 26.73% 28.19% 58.74% 54.63% 52.72% 100.00%
DY 0.82 1.67 0.00 0.00 2.73 0.00 0.00 -
  QoQ % -50.90% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 30.04% 61.17% 0.00% 0.00% 100.00% - -
P/NAPS 0.42 0.42 0.57 0.62 0.78 0.78 1.01 -44.20%
  QoQ % 0.00% -26.32% -8.06% -20.51% 0.00% -22.77% -
  Horiz. % 41.58% 41.58% 56.44% 61.39% 77.23% 77.23% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

375  384  489  646 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.36-0.005 
 SAPNRG-WA 0.145+0.01 
 ORION 0.205+0.015 
 DESTINI 0.34+0.025 
 PUC 0.105-0.005 
 IRIS 0.15+0.01 
 APFT 0.02+0.005 
 ARMADA 0.20+0.01 
 HSI-C3V 0.125+0.02 
 DAYANG 1.62-0.09 
Partners & Brokers