Highlights

[PRESTAR] QoQ Quarter Result on 2017-12-31 [#4]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 27-Feb-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Dec-2017  [#4]
Profit Trend QoQ -     4.41%    YoY -     -4.55%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 206,945 186,409 192,545 196,272 201,038 168,828 175,717 11.51%
  QoQ % 11.02% -3.19% -1.90% -2.37% 19.08% -3.92% -
  Horiz. % 117.77% 106.08% 109.58% 111.70% 114.41% 96.08% 100.00%
PBT 4,104 6,185 12,120 11,959 13,657 25,701 16,499 -60.41%
  QoQ % -33.65% -48.97% 1.35% -12.43% -46.86% 55.77% -
  Horiz. % 24.87% 37.49% 73.46% 72.48% 82.77% 155.77% 100.00%
Tax -858 -2,267 -3,107 -3,427 -3,998 -5,434 -4,228 -65.43%
  QoQ % 62.15% 27.04% 9.34% 14.28% 26.43% -28.52% -
  Horiz. % 20.29% 53.62% 73.49% 81.05% 94.56% 128.52% 100.00%
NP 3,246 3,918 9,013 8,532 9,659 20,267 12,271 -58.76%
  QoQ % -17.15% -56.53% 5.64% -11.67% -52.34% 65.16% -
  Horiz. % 26.45% 31.93% 73.45% 69.53% 78.71% 165.16% 100.00%
NP to SH 2,141 3,076 7,042 8,070 7,729 18,038 9,289 -62.37%
  QoQ % -30.40% -56.32% -12.74% 4.41% -57.15% 94.19% -
  Horiz. % 23.05% 33.11% 75.81% 86.88% 83.21% 194.19% 100.00%
Tax Rate 20.91 % 36.65 % 25.64 % 28.66 % 29.27 % 21.14 % 25.63 % -12.68%
  QoQ % -42.95% 42.94% -10.54% -2.08% 38.46% -17.52% -
  Horiz. % 81.58% 143.00% 100.04% 111.82% 114.20% 82.48% 100.00%
Total Cost 203,699 182,491 183,532 187,740 191,379 148,561 163,446 15.79%
  QoQ % 11.62% -0.57% -2.24% -1.90% 28.82% -9.11% -
  Horiz. % 124.63% 111.65% 112.29% 114.86% 117.09% 90.89% 100.00%
Net Worth 282,486 281,285 284,600 278,194 275,895 262,894 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 0.83% 4.95% 6.18% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 111.44% 106.18% 100.00%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div 1,961 - - 5,919 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.14% 0.00% 0.00% 100.00% - - -
Div Payout % 91.63 % - % - % 73.35 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 124.92% 0.00% 0.00% 100.00% - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 282,486 281,285 284,600 278,194 275,895 262,894 247,582 9.18%
  QoQ % 0.43% -1.16% 2.30% 0.83% 4.95% 6.18% -
  Horiz. % 114.10% 113.61% 114.95% 112.36% 111.44% 106.18% 100.00%
NOSH 196,171 196,703 197,639 197,301 195,670 191,893 186,152 3.55%
  QoQ % -0.27% -0.47% 0.17% 0.83% 1.97% 3.08% -
  Horiz. % 105.38% 105.67% 106.17% 105.99% 105.11% 103.08% 100.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 1.57 % 2.10 % 4.68 % 4.35 % 4.80 % 12.00 % 6.98 % -62.98%
  QoQ % -25.24% -55.13% 7.59% -9.38% -60.00% 71.92% -
  Horiz. % 22.49% 30.09% 67.05% 62.32% 68.77% 171.92% 100.00%
ROE 0.76 % 1.09 % 2.47 % 2.90 % 2.80 % 6.86 % 3.75 % -65.46%
  QoQ % -30.28% -55.87% -14.83% 3.57% -59.18% 82.93% -
  Horiz. % 20.27% 29.07% 65.87% 77.33% 74.67% 182.93% 100.00%
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 105.49 94.77 97.42 99.48 102.74 87.98 94.39 7.69%
  QoQ % 11.31% -2.72% -2.07% -3.17% 16.78% -6.79% -
  Horiz. % 111.76% 100.40% 103.21% 105.39% 108.85% 93.21% 100.00%
EPS 1.09 1.56 3.56 4.09 3.95 9.40 4.99 -63.70%
  QoQ % -30.13% -56.18% -12.96% 3.54% -57.98% 88.38% -
  Horiz. % 21.84% 31.26% 71.34% 81.96% 79.16% 188.38% 100.00%
DPS 1.00 0.00 0.00 3.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.33% 0.00% 0.00% 100.00% - - -
NAPS 1.4400 1.4300 1.4400 1.4100 1.4100 1.3700 1.3300 5.44%
  QoQ % 0.70% -0.69% 2.13% 0.00% 2.92% 3.01% -
  Horiz. % 108.27% 107.52% 108.27% 106.02% 106.02% 103.01% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 101.03 91.01 94.00 95.82 98.15 82.42 85.79 11.51%
  QoQ % 11.01% -3.18% -1.90% -2.37% 19.09% -3.93% -
  Horiz. % 117.76% 106.08% 109.57% 111.69% 114.41% 96.07% 100.00%
EPS 1.05 1.50 3.44 3.94 3.77 8.81 4.53 -62.23%
  QoQ % -30.00% -56.40% -12.69% 4.51% -57.21% 94.48% -
  Horiz. % 23.18% 33.11% 75.94% 86.98% 83.22% 194.48% 100.00%
DPS 0.96 0.00 0.00 2.89 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 33.22% 0.00% 0.00% 100.00% - - -
NAPS 1.3791 1.3733 1.3894 1.3582 1.3469 1.2835 1.2087 9.18%
  QoQ % 0.42% -1.16% 2.30% 0.84% 4.94% 6.19% -
  Horiz. % 114.10% 113.62% 114.95% 112.37% 111.43% 106.19% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.7400 0.8300 0.8750 1.0400 1.3300 1.2800 0.8950 -
P/RPS 0.70 0.88 0.90 1.05 1.29 1.45 0.95 -18.40%
  QoQ % -20.45% -2.22% -14.29% -18.60% -11.03% 52.63% -
  Horiz. % 73.68% 92.63% 94.74% 110.53% 135.79% 152.63% 100.00%
P/EPS 67.80 53.08 24.56 25.43 33.67 13.62 17.94 142.43%
  QoQ % 27.73% 116.12% -3.42% -24.47% 147.21% -24.08% -
  Horiz. % 377.93% 295.88% 136.90% 141.75% 187.68% 75.92% 100.00%
EY 1.47 1.88 4.07 3.93 2.97 7.34 5.58 -58.87%
  QoQ % -21.81% -53.81% 3.56% 32.32% -59.54% 31.54% -
  Horiz. % 26.34% 33.69% 72.94% 70.43% 53.23% 131.54% 100.00%
DY 1.35 0.00 0.00 2.88 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 46.88% 0.00% 0.00% 100.00% - - -
P/NAPS 0.51 0.58 0.61 0.74 0.94 0.93 0.67 -16.62%
  QoQ % -12.07% -4.92% -17.57% -21.28% 1.08% 38.81% -
  Horiz. % 76.12% 86.57% 91.04% 110.45% 140.30% 138.81% 100.00%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 27/11/18 28/08/18 - 27/02/18 22/11/17 23/08/17 25/05/17 -
Price 0.6000 0.8150 0.8900 1.1000 1.1000 1.3800 1.2000 -
P/RPS 0.57 0.86 0.91 1.11 1.07 1.57 1.27 -41.35%
  QoQ % -33.72% -5.49% -18.02% 3.74% -31.85% 23.62% -
  Horiz. % 44.88% 67.72% 71.65% 87.40% 84.25% 123.62% 100.00%
P/EPS 54.98 52.12 24.98 26.89 27.85 14.68 24.05 73.45%
  QoQ % 5.49% 108.65% -7.10% -3.45% 89.71% -38.96% -
  Horiz. % 228.61% 216.72% 103.87% 111.81% 115.80% 61.04% 100.00%
EY 1.82 1.92 4.00 3.72 3.59 6.81 4.16 -42.34%
  QoQ % -5.21% -52.00% 7.53% 3.62% -47.28% 63.70% -
  Horiz. % 43.75% 46.15% 96.15% 89.42% 86.30% 163.70% 100.00%
DY 1.67 0.00 0.00 2.73 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 61.17% 0.00% 0.00% 100.00% - - -
P/NAPS 0.42 0.57 0.62 0.78 0.78 1.01 0.90 -39.81%
  QoQ % -26.32% -8.06% -20.51% 0.00% -22.77% 12.22% -
  Horiz. % 46.67% 63.33% 68.89% 86.67% 86.67% 112.22% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

325  299  585  1087 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SAPNRG 0.295+0.005 
 ARMADA 0.51+0.02 
 PWORTH 0.0450.00 
 MLAB 0.065+0.02 
 DGB 0.1650.00 
 HSI-H8F 0.415+0.02 
 HSI-C7K 0.325-0.015 
 VELESTO 0.385+0.005 
 ISTONE 0.205-0.02 
 IFCAMSC 0.535+0.005 
Partners & Brokers