Highlights

[PRESTAR] QoQ Quarter Result on 2017-03-31 [#1]

Stock [PRESTAR]: PRESTAR RESOURCES BHD
Announcement Date 25-May-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 31-Mar-2017  [#1]
Profit Trend QoQ -     9.86%    YoY -     194.80%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 196,272 201,038 168,828 175,717 171,915 151,564 153,035 17.99%
  QoQ % -2.37% 19.08% -3.92% 2.21% 13.43% -0.96% -
  Horiz. % 128.25% 131.37% 110.32% 114.82% 112.34% 99.04% 100.00%
PBT 11,959 13,657 25,701 16,499 14,153 11,890 8,597 24.54%
  QoQ % -12.43% -46.86% 55.77% 16.58% 19.03% 38.30% -
  Horiz. % 139.11% 158.86% 298.95% 191.92% 164.63% 138.30% 100.00%
Tax -3,427 -3,998 -5,434 -4,228 -3,803 -2,171 -2,099 38.53%
  QoQ % 14.28% 26.43% -28.52% -11.18% -75.17% -3.43% -
  Horiz. % 163.27% 190.47% 258.89% 201.43% 181.18% 103.43% 100.00%
NP 8,532 9,659 20,267 12,271 10,350 9,719 6,498 19.85%
  QoQ % -11.67% -52.34% 65.16% 18.56% 6.49% 49.57% -
  Horiz. % 131.30% 148.65% 311.90% 188.84% 159.28% 149.57% 100.00%
NP to SH 8,070 7,729 18,038 9,289 8,455 7,562 5,172 34.42%
  QoQ % 4.41% -57.15% 94.19% 9.86% 11.81% 46.21% -
  Horiz. % 156.03% 149.44% 348.76% 179.60% 163.48% 146.21% 100.00%
Tax Rate 28.66 % 29.27 % 21.14 % 25.63 % 26.87 % 18.26 % 24.42 % 11.23%
  QoQ % -2.08% 38.46% -17.52% -4.61% 47.15% -25.23% -
  Horiz. % 117.36% 119.86% 86.57% 104.95% 110.03% 74.77% 100.00%
Total Cost 187,740 191,379 148,561 163,446 161,565 141,845 146,537 17.91%
  QoQ % -1.90% 28.82% -9.11% 1.16% 13.90% -3.20% -
  Horiz. % 128.12% 130.60% 101.38% 111.54% 110.26% 96.80% 100.00%
Net Worth 278,194 275,895 262,894 247,582 234,273 226,333 222,658 15.96%
  QoQ % 0.83% 4.95% 6.18% 5.68% 3.51% 1.65% -
  Horiz. % 124.94% 123.91% 118.07% 111.19% 105.22% 101.65% 100.00%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div 5,919 - - - 3,522 1,754 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.79% 0.00% -
  Horiz. % 337.36% 0.00% 0.00% 0.00% 200.79% 100.00% -
Div Payout % 73.35 % - % - % - % 41.67 % 23.20 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 79.61% 0.00% -
  Horiz. % 316.16% 0.00% 0.00% 0.00% 179.61% 100.00% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 278,194 275,895 262,894 247,582 234,273 226,333 222,658 15.96%
  QoQ % 0.83% 4.95% 6.18% 5.68% 3.51% 1.65% -
  Horiz. % 124.94% 123.91% 118.07% 111.19% 105.22% 101.65% 100.00%
NOSH 197,301 195,670 191,893 186,152 176,145 175,452 175,322 8.17%
  QoQ % 0.83% 1.97% 3.08% 5.68% 0.40% 0.07% -
  Horiz. % 112.54% 111.61% 109.45% 106.18% 100.47% 100.07% 100.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 4.35 % 4.80 % 12.00 % 6.98 % 6.02 % 6.41 % 4.25 % 1.56%
  QoQ % -9.38% -60.00% 71.92% 15.95% -6.08% 50.82% -
  Horiz. % 102.35% 112.94% 282.35% 164.24% 141.65% 150.82% 100.00%
ROE 2.90 % 2.80 % 6.86 % 3.75 % 3.61 % 3.34 % 2.32 % 15.99%
  QoQ % 3.57% -59.18% 82.93% 3.88% 8.08% 43.97% -
  Horiz. % 125.00% 120.69% 295.69% 161.64% 155.60% 143.97% 100.00%
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 99.48 102.74 87.98 94.39 97.60 86.38 87.29 9.08%
  QoQ % -3.17% 16.78% -6.79% -3.29% 12.99% -1.04% -
  Horiz. % 113.96% 117.70% 100.79% 108.13% 111.81% 98.96% 100.00%
EPS 4.09 3.95 9.40 4.99 4.80 4.31 2.95 24.26%
  QoQ % 3.54% -57.98% 88.38% 3.96% 11.37% 46.10% -
  Horiz. % 138.64% 133.90% 318.64% 169.15% 162.71% 146.10% 100.00%
DPS 3.00 0.00 0.00 0.00 2.00 1.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 300.00% 0.00% 0.00% 0.00% 200.00% 100.00% -
NAPS 1.4100 1.4100 1.3700 1.3300 1.3300 1.2900 1.2700 7.20%
  QoQ % 0.00% 2.92% 3.01% 0.00% 3.10% 1.57% -
  Horiz. % 111.02% 111.02% 107.87% 104.72% 104.72% 101.57% 100.00%
Adjusted Per Share Value based on latest NOSH - 204,830
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 95.82 98.15 82.42 85.79 83.93 73.99 74.71 17.99%
  QoQ % -2.37% 19.09% -3.93% 2.22% 13.43% -0.96% -
  Horiz. % 128.26% 131.37% 110.32% 114.83% 112.34% 99.04% 100.00%
EPS 3.94 3.77 8.81 4.53 4.13 3.69 2.53 34.25%
  QoQ % 4.51% -57.21% 94.48% 9.69% 11.92% 45.85% -
  Horiz. % 155.73% 149.01% 348.22% 179.05% 163.24% 145.85% 100.00%
DPS 2.89 0.00 0.00 0.00 1.72 0.86 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 100.00% 0.00% -
  Horiz. % 336.05% 0.00% 0.00% 0.00% 200.00% 100.00% -
NAPS 1.3582 1.3469 1.2835 1.2087 1.1437 1.1050 1.0870 15.96%
  QoQ % 0.84% 4.94% 6.19% 5.68% 3.50% 1.66% -
  Horiz. % 124.95% 123.91% 118.08% 111.20% 105.22% 101.66% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 1.0400 1.3300 1.2800 0.8950 0.8700 0.6650 0.5700 -
P/RPS 1.05 1.29 1.45 0.95 0.89 0.77 0.65 37.55%
  QoQ % -18.60% -11.03% 52.63% 6.74% 15.58% 18.46% -
  Horiz. % 161.54% 198.46% 223.08% 146.15% 136.92% 118.46% 100.00%
P/EPS 25.43 33.67 13.62 17.94 18.12 15.43 19.32 20.04%
  QoQ % -24.47% 147.21% -24.08% -0.99% 17.43% -20.13% -
  Horiz. % 131.63% 174.28% 70.50% 92.86% 93.79% 79.87% 100.00%
EY 3.93 2.97 7.34 5.58 5.52 6.48 5.18 -16.77%
  QoQ % 32.32% -59.54% 31.54% 1.09% -14.81% 25.10% -
  Horiz. % 75.87% 57.34% 141.70% 107.72% 106.56% 125.10% 100.00%
DY 2.88 0.00 0.00 0.00 2.30 1.50 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 53.33% 0.00% -
  Horiz. % 192.00% 0.00% 0.00% 0.00% 153.33% 100.00% -
P/NAPS 0.74 0.94 0.93 0.67 0.65 0.52 0.45 39.19%
  QoQ % -21.28% 1.08% 38.81% 3.08% 25.00% 15.56% -
  Horiz. % 164.44% 208.89% 206.67% 148.89% 144.44% 115.56% 100.00%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 22/11/17 23/08/17 25/05/17 23/02/17 24/11/16 25/08/16 -
Price 1.1000 1.1000 1.3800 1.2000 0.8950 0.6300 0.5500 -
P/RPS 1.11 1.07 1.57 1.27 0.92 0.73 0.63 45.73%
  QoQ % 3.74% -31.85% 23.62% 38.04% 26.03% 15.87% -
  Horiz. % 176.19% 169.84% 249.21% 201.59% 146.03% 115.87% 100.00%
P/EPS 26.89 27.85 14.68 24.05 18.65 14.62 18.64 27.59%
  QoQ % -3.45% 89.71% -38.96% 28.95% 27.56% -21.57% -
  Horiz. % 144.26% 149.41% 78.76% 129.02% 100.05% 78.43% 100.00%
EY 3.72 3.59 6.81 4.16 5.36 6.84 5.36 -21.56%
  QoQ % 3.62% -47.28% 63.70% -22.39% -21.64% 27.61% -
  Horiz. % 69.40% 66.98% 127.05% 77.61% 100.00% 127.61% 100.00%
DY 2.73 0.00 0.00 0.00 2.23 1.59 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 40.25% 0.00% -
  Horiz. % 171.70% 0.00% 0.00% 0.00% 140.25% 100.00% -
P/NAPS 0.78 0.78 1.01 0.90 0.67 0.49 0.43 48.58%
  QoQ % 0.00% -22.77% 12.22% 34.33% 36.73% 13.95% -
  Horiz. % 181.40% 181.40% 234.88% 209.30% 155.81% 113.95% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

382  361  592  1183 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 DYNACIA 0.125+0.005 
 ANZO 0.100.00 
 LAMBO 0.030.00 
 KTG 0.235-0.01 
 DGB 0.095-0.01 
 AT 0.185+0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS