Highlights

[LSTEEL] QoQ Quarter Result on 2020-06-30 [#2]

Stock [LSTEEL]: LEADER STEEL HOLDINGS BHD
Announcement Date 26-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2020  [#2]
Profit Trend QoQ -     -161.53%    YoY -     -108.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 39,100 60,146 73,356 89,385 61,751 72,848 82,188 -39.09%
  QoQ % -34.99% -18.01% -17.93% 44.75% -15.23% -11.36% -
  Horiz. % 47.57% 73.18% 89.25% 108.76% 75.13% 88.64% 100.00%
PBT -397 625 -363 -1,061 225 -1,896 -931 -43.38%
  QoQ % -163.52% 272.18% 65.79% -571.56% 111.87% -103.65% -
  Horiz. % 42.64% -67.13% 38.99% 113.96% -24.17% 203.65% 100.00%
Tax -5 11 7,847 -118 4,603 0 1,011 -
  QoQ % -145.45% -99.86% 6,750.00% -102.56% 0.00% 0.00% -
  Horiz. % -0.49% 1.09% 776.16% -11.67% 455.29% 0.00% 100.00%
NP -402 636 7,484 -1,179 4,828 -1,896 80 -
  QoQ % -163.21% -91.50% 734.78% -124.42% 354.64% -2,470.00% -
  Horiz. % -502.50% 795.00% 9,355.00% -1,473.75% 6,035.00% -2,370.00% 100.00%
NP to SH -395 642 7,499 -1,153 4,854 -1,871 209 -
  QoQ % -161.53% -91.44% 750.39% -123.75% 359.43% -995.22% -
  Horiz. % -189.00% 307.18% 3,588.04% -551.67% 2,322.49% -895.22% 100.00%
Tax Rate - % -1.76 % - % - % -2,045.78 % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.09% 0.00% 0.00% 100.00% - -
Total Cost 39,502 59,510 65,872 90,564 56,923 74,744 82,108 -38.63%
  QoQ % -33.62% -9.66% -27.26% 59.10% -23.84% -8.97% -
  Horiz. % 48.11% 72.48% 80.23% 110.30% 69.33% 91.03% 100.00%
Net Worth 150,089 151,351 150,748 143,268 144,539 140,735 142,116 3.71%
  QoQ % -0.83% 0.40% 5.22% -0.88% 2.70% -0.97% -
  Horiz. % 105.61% 106.50% 106.07% 100.81% 101.70% 99.03% 100.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 150,089 151,351 150,748 143,268 144,539 140,735 142,116 3.71%
  QoQ % -0.83% 0.40% 5.22% -0.88% 2.70% -0.97% -
  Horiz. % 105.61% 106.50% 106.07% 100.81% 101.70% 99.03% 100.00%
NOSH 126,126 126,126 126,679 126,786 126,789 126,789 126,890 -0.40%
  QoQ % 0.00% -0.44% -0.08% -0.00% 0.00% -0.08% -
  Horiz. % 99.40% 99.40% 99.83% 99.92% 99.92% 99.92% 100.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin -1.03 % 1.06 % 10.20 % -1.32 % 7.82 % -2.60 % 0.10 % -
  QoQ % -197.17% -89.61% 872.73% -116.88% 400.77% -2,700.00% -
  Horiz. % -1,030.00% 1,060.00% 10,200.00% -1,320.00% 7,820.00% -2,600.00% 100.00%
ROE -0.26 % 0.42 % 4.97 % -0.80 % 3.36 % -1.33 % 0.15 % -
  QoQ % -161.90% -91.55% 721.25% -123.81% 352.63% -986.67% -
  Horiz. % -173.33% 280.00% 3,313.33% -533.33% 2,240.00% -886.67% 100.00%
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.00 47.69 57.91 70.50 48.70 57.46 64.77 -38.84%
  QoQ % -35.00% -17.65% -17.86% 44.76% -15.25% -11.29% -
  Horiz. % 47.86% 73.63% 89.41% 108.85% 75.19% 88.71% 100.00%
EPS -0.31 0.51 0.60 -0.91 0.12 -1.48 0.16 -
  QoQ % -160.78% -15.00% 165.93% -858.33% 108.11% -1,025.00% -
  Horiz. % -193.75% 318.75% 375.00% -568.75% 75.00% -925.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.1900 1.2000 1.1900 1.1300 1.1400 1.1100 1.1200 4.13%
  QoQ % -0.83% 0.84% 5.31% -0.88% 2.70% -0.89% -
  Horiz. % 106.25% 107.14% 106.25% 100.89% 101.79% 99.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 140,334
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 27.86 42.86 52.27 63.69 44.00 51.91 58.57 -39.09%
  QoQ % -35.00% -18.00% -17.93% 44.75% -15.24% -11.37% -
  Horiz. % 47.57% 73.18% 89.24% 108.74% 75.12% 88.63% 100.00%
EPS -0.28 0.46 5.34 -0.82 3.46 -1.33 0.15 -
  QoQ % -160.87% -91.39% 751.22% -123.70% 360.15% -986.67% -
  Horiz. % -186.67% 306.67% 3,560.00% -546.67% 2,306.67% -886.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 1.0695 1.0785 1.0742 1.0209 1.0300 1.0029 1.0127 3.71%
  QoQ % -0.83% 0.40% 5.22% -0.88% 2.70% -0.97% -
  Horiz. % 105.61% 106.50% 106.07% 100.81% 101.71% 99.03% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.2200 0.2250 0.3050 0.2950 0.3000 0.2850 0.2500 -
P/RPS 0.71 0.47 0.53 0.42 0.62 0.50 0.39 49.15%
  QoQ % 51.06% -11.32% 26.19% -32.26% 24.00% 28.21% -
  Horiz. % 182.05% 120.51% 135.90% 107.69% 158.97% 128.21% 100.00%
P/EPS -70.25 44.20 5.15 -32.44 7.84 -19.31 151.78 -
  QoQ % -258.94% 758.25% 115.88% -513.78% 140.60% -112.72% -
  Horiz. % -46.28% 29.12% 3.39% -21.37% 5.17% -12.72% 100.00%
EY -1.42 2.26 19.41 -3.08 12.76 -5.18 0.66 -
  QoQ % -162.83% -88.36% 730.19% -124.14% 346.33% -884.85% -
  Horiz. % -215.15% 342.42% 2,940.91% -466.67% 1,933.33% -784.85% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.18 0.19 0.26 0.26 0.26 0.26 0.22 -12.53%
  QoQ % -5.26% -26.92% 0.00% 0.00% 0.00% 18.18% -
  Horiz. % 81.82% 86.36% 118.18% 118.18% 118.18% 118.18% 100.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 26/06/20 25/02/20 22/11/19 27/08/19 29/05/19 28/02/19 -
Price 0.3100 0.2400 0.2950 0.2700 0.2700 0.3050 0.2700 -
P/RPS 1.00 0.50 0.51 0.38 0.55 0.53 0.42 78.40%
  QoQ % 100.00% -1.96% 34.21% -30.91% 3.77% 26.19% -
  Horiz. % 238.10% 119.05% 121.43% 90.48% 130.95% 126.19% 100.00%
P/EPS -98.98 47.15 4.98 -29.69 7.05 -20.67 163.92 -
  QoQ % -309.93% 846.79% 116.77% -521.13% 134.11% -112.61% -
  Horiz. % -60.38% 28.76% 3.04% -18.11% 4.30% -12.61% 100.00%
EY -1.01 2.12 20.07 -3.37 14.18 -4.84 0.61 -
  QoQ % -147.64% -89.44% 695.55% -123.77% 392.98% -893.44% -
  Horiz. % -165.57% 347.54% 3,290.16% -552.46% 2,324.59% -793.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.26 0.20 0.25 0.24 0.24 0.27 0.24 5.49%
  QoQ % 30.00% -20.00% 4.17% 0.00% -11.11% 12.50% -
  Horiz. % 108.33% 83.33% 104.17% 100.00% 100.00% 112.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

292  614  562  681 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.095+0.005 
 JAKS-OR 0.260.00 
 LCTITAN 2.13-0.27 
 SUPERMX-C1I 0.145-0.01 
 LUSTER 0.165-0.005 
 MAHSING 0.96-0.04 
 HWGB 0.78+0.065 
 DGSB 0.225+0.01 
 DATAPRP 0.195-0.025 
 KSTAR 0.43+0.06 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS