Highlights

[PENSONI] QoQ Quarter Result on 2017-11-30 [#2]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 25-Jan-2018
Admission Sponsor -
Sponsor -
Financial Year 31-May-2018
Quarter 30-Nov-2017  [#2]
Profit Trend QoQ -     -94.49%    YoY -     -80.94%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Revenue 93,067 84,796 76,127 74,840 90,930 89,325 82,160 8.64%
  QoQ % 9.75% 11.39% 1.72% -17.69% 1.80% 8.72% -
  Horiz. % 113.28% 103.21% 92.66% 91.09% 110.67% 108.72% 100.00%
PBT 2,526 1,416 351 337 2,142 3,342 1,113 72.44%
  QoQ % 78.39% 303.42% 4.15% -84.27% -35.91% 200.27% -
  Horiz. % 226.95% 127.22% 31.54% 30.28% 192.45% 300.27% 100.00%
Tax -776 -6,992 -354 -241 -4 -74 -22 968.58%
  QoQ % 88.90% -1,875.14% -46.89% -5,925.00% 94.59% -236.36% -
  Horiz. % 3,527.27% 31,781.82% 1,609.09% 1,095.45% 18.18% 336.36% 100.00%
NP 1,750 -5,576 -3 96 2,138 3,268 1,091 36.91%
  QoQ % 131.38% -185,766.66% -103.12% -95.51% -34.58% 199.54% -
  Horiz. % 160.40% -511.09% -0.27% 8.80% 195.97% 299.54% 100.00%
NP to SH 1,755 -5,757 32 118 2,140 3,305 1,100 36.42%
  QoQ % 130.48% -18,090.62% -72.88% -94.49% -35.25% 200.45% -
  Horiz. % 159.55% -523.36% 2.91% 10.73% 194.55% 300.45% 100.00%
Tax Rate 30.72 % 493.79 % 100.85 % 71.51 % 0.19 % 2.21 % 1.98 % 518.97%
  QoQ % -93.78% 389.63% 41.03% 37,536.84% -91.40% 11.62% -
  Horiz. % 1,551.52% 24,938.89% 5,093.43% 3,611.62% 9.60% 111.62% 100.00%
Total Cost 91,317 90,372 76,130 74,744 88,792 86,057 81,069 8.24%
  QoQ % 1.05% 18.71% 1.85% -15.82% 3.18% 6.15% -
  Horiz. % 112.64% 111.48% 93.91% 92.20% 109.53% 106.15% 100.00%
Net Worth 116,701 115,404 120,591 123,184 124,481 119,294 116,701 -
  QoQ % 1.12% -4.30% -2.11% -1.04% 4.35% 2.22% -
  Horiz. % 100.00% 98.89% 103.33% 105.56% 106.67% 102.22% 100.00%
Dividend
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Div - - - - - 2,593 - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Div Payout % - % - % - % - % - % 78.47 % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
Equity
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Net Worth 116,701 115,404 120,591 123,184 124,481 119,294 116,701 -
  QoQ % 1.12% -4.30% -2.11% -1.04% 4.35% 2.22% -
  Horiz. % 100.00% 98.89% 103.33% 105.56% 106.67% 102.22% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
NP Margin 1.88 % -6.58 % 0.00 % 0.13 % 2.35 % 3.66 % 1.33 % 25.87%
  QoQ % 128.57% 0.00% 0.00% -94.47% -35.79% 175.19% -
  Horiz. % 141.35% -494.74% 0.00% 9.77% 176.69% 275.19% 100.00%
ROE 1.50 % -4.99 % 0.03 % 0.10 % 1.72 % 2.77 % 0.94 % 36.44%
  QoQ % 130.06% -16,733.33% -70.00% -94.19% -37.91% 194.68% -
  Horiz. % 159.57% -530.85% 3.19% 10.64% 182.98% 294.68% 100.00%
Per Share
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 71.77 65.39 58.71 57.72 70.13 68.89 63.36 8.64%
  QoQ % 9.76% 11.38% 1.72% -17.70% 1.80% 8.73% -
  Horiz. % 113.27% 103.20% 92.66% 91.10% 110.68% 108.73% 100.00%
EPS 1.35 -4.44 0.02 0.09 1.65 2.55 0.85 36.01%
  QoQ % 130.41% -22,300.00% -77.78% -94.55% -35.29% 200.00% -
  Horiz. % 158.82% -522.35% 2.35% 10.59% 194.12% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 0.9000 -
  QoQ % 1.12% -4.30% -2.11% -1.04% 4.35% 2.22% -
  Horiz. % 100.00% 98.89% 103.33% 105.56% 106.67% 102.22% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,668
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
RPS 71.77 65.39 58.71 57.72 70.13 68.89 63.36 8.64%
  QoQ % 9.76% 11.38% 1.72% -17.70% 1.80% 8.73% -
  Horiz. % 113.27% 103.20% 92.66% 91.10% 110.68% 108.73% 100.00%
EPS 1.35 -4.44 0.02 0.09 1.65 2.55 0.85 36.01%
  QoQ % 130.41% -22,300.00% -77.78% -94.55% -35.29% 200.00% -
  Horiz. % 158.82% -522.35% 2.35% 10.59% 194.12% 300.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 2.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
NAPS 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 0.9000 -
  QoQ % 1.12% -4.30% -2.11% -1.04% 4.35% 2.22% -
  Horiz. % 100.00% 98.89% 103.33% 105.56% 106.67% 102.22% 100.00%
Price Multiplier on Financial Quarter End Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 -
Price 0.6000 0.5650 0.5950 0.6100 0.6550 0.6400 0.6450 -
P/RPS 0.84 0.86 1.01 1.06 0.93 0.93 1.02 -12.11%
  QoQ % -2.33% -14.85% -4.72% 13.98% 0.00% -8.82% -
  Horiz. % 82.35% 84.31% 99.02% 103.92% 91.18% 91.18% 100.00%
P/EPS 44.33 -12.73 2,411.01 670.32 39.69 25.11 76.03 -30.14%
  QoQ % 448.23% -100.53% 259.68% 1,588.89% 58.06% -66.97% -
  Horiz. % 58.31% -16.74% 3,171.13% 881.65% 52.20% 33.03% 100.00%
EY 2.26 -7.86 0.04 0.15 2.52 3.98 1.32 42.98%
  QoQ % 128.75% -19,750.00% -73.33% -94.05% -36.68% 201.52% -
  Horiz. % 171.21% -595.45% 3.03% 11.36% 190.91% 301.52% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.13 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.67 0.63 0.64 0.64 0.68 0.70 0.72 -4.67%
  QoQ % 6.35% -1.56% 0.00% -5.88% -2.86% -2.78% -
  Horiz. % 93.06% 87.50% 88.89% 88.89% 94.44% 97.22% 100.00%
Price Multiplier on Announcement Date
31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 CAGR
Date 25/10/18 31/07/18 19/04/18 25/01/18 26/10/17 25/07/17 18/04/17 -
Price 0.4800 0.5700 0.5950 0.6500 0.6150 0.6300 0.6250 -
P/RPS 0.67 0.87 1.01 1.13 0.88 0.91 0.99 -22.86%
  QoQ % -22.99% -13.86% -10.62% 28.41% -3.30% -8.08% -
  Horiz. % 67.68% 87.88% 102.02% 114.14% 88.89% 91.92% 100.00%
P/EPS 35.46 -12.84 2,411.01 714.27 37.26 24.72 73.67 -38.50%
  QoQ % 376.17% -100.53% 237.55% 1,816.99% 50.73% -66.44% -
  Horiz. % 48.13% -17.43% 3,272.72% 969.55% 50.58% 33.56% 100.00%
EY 2.82 -7.79 0.04 0.14 2.68 4.05 1.36 62.39%
  QoQ % 136.20% -19,575.00% -71.43% -94.78% -33.83% 197.79% -
  Horiz. % 207.35% -572.79% 2.94% 10.29% 197.06% 297.79% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 3.17 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 100.00% -
P/NAPS 0.53 0.64 0.64 0.68 0.64 0.68 0.69 -16.09%
  QoQ % -17.19% 0.00% -5.88% 6.25% -5.88% -1.45% -
  Horiz. % 76.81% 92.75% 92.75% 98.55% 92.75% 98.55% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

1916 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 SCOMNET 0.930.00 
 KOTRA 1.660.00 
 UCREST 0.2550.00 
 PINEAPP 0.380.00 
 PUC 0.0950.00 
 WILLOW 0.4750.00 
 IRIS 0.1750.00 
 BTECH 0.240.00 
 3A 0.9350.00 
 TENAGA-C57 0.070.00 
Partners & Brokers