Highlights

[PENSONI] QoQ Quarter Result on 2018-11-30 [#2]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -188.03%    YoY -     -1,409.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Revenue 76,975 93,067 84,796 76,127 74,840 90,930 89,325 -9.44%
  QoQ % -17.29% 9.75% 11.39% 1.72% -17.69% 1.80% -
  Horiz. % 86.17% 104.19% 94.93% 85.22% 83.78% 101.80% 100.00%
PBT -1,205 2,526 1,416 351 337 2,142 3,342 -
  QoQ % -147.70% 78.39% 303.42% 4.15% -84.27% -35.91% -
  Horiz. % -36.06% 75.58% 42.37% 10.50% 10.08% 64.09% 100.00%
Tax -364 -776 -6,992 -354 -241 -4 -74 188.95%
  QoQ % 53.09% 88.90% -1,875.14% -46.89% -5,925.00% 94.59% -
  Horiz. % 491.89% 1,048.65% 9,448.65% 478.38% 325.68% 5.41% 100.00%
NP -1,569 1,750 -5,576 -3 96 2,138 3,268 -
  QoQ % -189.66% 131.38% -185,766.66% -103.12% -95.51% -34.58% -
  Horiz. % -48.01% 53.55% -170.62% -0.09% 2.94% 65.42% 100.00%
NP to SH -1,545 1,755 -5,757 32 118 2,140 3,305 -
  QoQ % -188.03% 130.48% -18,090.62% -72.88% -94.49% -35.25% -
  Horiz. % -46.75% 53.10% -174.19% 0.97% 3.57% 64.75% 100.00%
Tax Rate - % 30.72 % 493.79 % 100.85 % 71.51 % 0.19 % 2.21 % -
  QoQ % 0.00% -93.78% 389.63% 41.03% 37,536.84% -91.40% -
  Horiz. % 0.00% 1,390.05% 22,343.44% 4,563.35% 3,235.75% 8.60% 100.00%
Total Cost 78,544 91,317 90,372 76,130 74,744 88,792 86,057 -5.90%
  QoQ % -13.99% 1.05% 18.71% 1.85% -15.82% 3.18% -
  Horiz. % 91.27% 106.11% 105.01% 88.46% 86.85% 103.18% 100.00%
Net Worth 115,404 116,701 115,404 120,591 123,184 124,481 119,294 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Dividend
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Div - - - - - - 2,593 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Div Payout % - % - % - % - % - % - % 78.47 % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
Equity
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Net Worth 115,404 116,701 115,404 120,591 123,184 124,481 119,294 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
NP Margin -2.04 % 1.88 % -6.58 % 0.00 % 0.13 % 2.35 % 3.66 % -
  QoQ % -208.51% 128.57% 0.00% 0.00% -94.47% -35.79% -
  Horiz. % -55.74% 51.37% -179.78% 0.00% 3.55% 64.21% 100.00%
ROE -1.34 % 1.50 % -4.99 % 0.03 % 0.10 % 1.72 % 2.77 % -
  QoQ % -189.33% 130.06% -16,733.33% -70.00% -94.19% -37.91% -
  Horiz. % -48.38% 54.15% -180.14% 1.08% 3.61% 62.09% 100.00%
Per Share
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 59.36 71.77 65.39 58.71 57.72 70.13 68.89 -9.44%
  QoQ % -17.29% 9.76% 11.38% 1.72% -17.70% 1.80% -
  Horiz. % 86.17% 104.18% 94.92% 85.22% 83.79% 101.80% 100.00%
EPS -1.19 1.35 -4.44 0.02 0.09 1.65 2.55 -
  QoQ % -188.15% 130.41% -22,300.00% -77.78% -94.55% -35.29% -
  Horiz. % -46.67% 52.94% -174.12% 0.78% 3.53% 64.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,668
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
RPS 59.36 71.77 65.39 58.71 57.72 70.13 68.89 -9.44%
  QoQ % -17.29% 9.76% 11.38% 1.72% -17.70% 1.80% -
  Horiz. % 86.17% 104.18% 94.92% 85.22% 83.79% 101.80% 100.00%
EPS -1.19 1.35 -4.44 0.02 0.09 1.65 2.55 -
  QoQ % -188.15% 130.41% -22,300.00% -77.78% -94.55% -35.29% -
  Horiz. % -46.67% 52.94% -174.12% 0.78% 3.53% 64.71% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
NAPS 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 0.9200 -2.18%
  QoQ % -1.11% 1.12% -4.30% -2.11% -1.04% 4.35% -
  Horiz. % 96.74% 97.83% 96.74% 101.09% 103.26% 104.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 31/05/17 -
Price 0.4800 0.6000 0.5650 0.5950 0.6100 0.6550 0.6400 -
P/RPS 0.81 0.84 0.86 1.01 1.06 0.93 0.93 -8.79%
  QoQ % -3.57% -2.33% -14.85% -4.72% 13.98% 0.00% -
  Horiz. % 87.10% 90.32% 92.47% 108.60% 113.98% 100.00% 100.00%
P/EPS -40.29 44.33 -12.73 2,411.01 670.32 39.69 25.11 -
  QoQ % -190.89% 448.23% -100.53% 259.68% 1,588.89% 58.06% -
  Horiz. % -160.45% 176.54% -50.70% 9,601.79% 2,669.53% 158.06% 100.00%
EY -2.48 2.26 -7.86 0.04 0.15 2.52 3.98 -
  QoQ % -209.73% 128.75% -19,750.00% -73.33% -94.05% -36.68% -
  Horiz. % -62.31% 56.78% -197.49% 1.01% 3.77% 63.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.13 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.54 0.67 0.63 0.64 0.64 0.68 0.70 -15.87%
  QoQ % -19.40% 6.35% -1.56% 0.00% -5.88% -2.86% -
  Horiz. % 77.14% 95.71% 90.00% 91.43% 91.43% 97.14% 100.00%
Price Multiplier on Announcement Date
30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 31/05/17 CAGR
Date 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 26/10/17 25/07/17 -
Price 0.4200 0.4800 0.5700 0.5950 0.6500 0.6150 0.6300 -
P/RPS 0.71 0.67 0.87 1.01 1.13 0.88 0.91 -15.24%
  QoQ % 5.97% -22.99% -13.86% -10.62% 28.41% -3.30% -
  Horiz. % 78.02% 73.63% 95.60% 110.99% 124.18% 96.70% 100.00%
P/EPS -35.25 35.46 -12.84 2,411.01 714.27 37.26 24.72 -
  QoQ % -199.41% 376.17% -100.53% 237.55% 1,816.99% 50.73% -
  Horiz. % -142.60% 143.45% -51.94% 9,753.28% 2,889.44% 150.73% 100.00%
EY -2.84 2.82 -7.79 0.04 0.14 2.68 4.05 -
  QoQ % -200.71% 136.20% -19,575.00% -71.43% -94.78% -33.83% -
  Horiz. % -70.12% 69.63% -192.35% 0.99% 3.46% 66.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 3.17 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 100.00%
P/NAPS 0.47 0.53 0.64 0.64 0.68 0.64 0.68 -21.81%
  QoQ % -11.32% -17.19% 0.00% -5.88% 6.25% -5.88% -
  Horiz. % 69.12% 77.94% 94.12% 94.12% 100.00% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

353  351  537  671 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 BJCORP 0.2650.00 
 HIBISCS 1.10+0.04 
 MYEG 1.39+0.09 
 SAPNRG-WA 0.1450.00 
 DYNACIA 0.095-0.005 
 ORION 0.215+0.015 
 DAYANG 1.33-0.06 
 HSI-C5D 0.34-0.015 
 SAPNRG 0.345-0.005 
 HSI-C3V 0.05-0.015 
Partners & Brokers