Highlights

[PENSONI] QoQ Quarter Result on 2018-11-30 [#2]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 24-Jan-2019
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 30-Nov-2018  [#2]
Profit Trend QoQ -     -188.03%    YoY -     -1,409.32%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Revenue 87,168 70,329 76,975 93,067 84,796 76,127 74,840 10.71%
  QoQ % 23.94% -8.63% -17.29% 9.75% 11.39% 1.72% -
  Horiz. % 116.47% 93.97% 102.85% 124.35% 113.30% 101.72% 100.00%
PBT 1,176 -700 -1,205 2,526 1,416 351 337 130.24%
  QoQ % 268.00% 41.91% -147.70% 78.39% 303.42% 4.15% -
  Horiz. % 348.96% -207.72% -357.57% 749.55% 420.18% 104.15% 100.00%
Tax 83 -307 -364 -776 -6,992 -354 -241 -
  QoQ % 127.04% 15.66% 53.09% 88.90% -1,875.14% -46.89% -
  Horiz. % -34.44% 127.39% 151.04% 321.99% 2,901.24% 146.89% 100.00%
NP 1,259 -1,007 -1,569 1,750 -5,576 -3 96 456.99%
  QoQ % 225.02% 35.82% -189.66% 131.38% -185,766.66% -103.12% -
  Horiz. % 1,311.46% -1,048.96% -1,634.38% 1,822.92% -5,808.33% -3.12% 100.00%
NP to SH 1,324 -968 -1,545 1,755 -5,757 32 118 401.93%
  QoQ % 236.78% 37.35% -188.03% 130.48% -18,090.62% -72.88% -
  Horiz. % 1,122.03% -820.34% -1,309.32% 1,487.29% -4,878.81% 27.12% 100.00%
Tax Rate -7.06 % - % - % 30.72 % 493.79 % 100.85 % 71.51 % -
  QoQ % 0.00% 0.00% 0.00% -93.78% 389.63% 41.03% -
  Horiz. % -9.87% 0.00% 0.00% 42.96% 690.52% 141.03% 100.00%
Total Cost 85,909 71,336 78,544 91,317 90,372 76,130 74,744 9.73%
  QoQ % 20.43% -9.18% -13.99% 1.05% 18.71% 1.85% -
  Horiz. % 114.94% 95.44% 105.08% 122.17% 120.91% 101.85% 100.00%
Net Worth 115,404 114,107 115,404 116,701 115,404 120,591 123,184 -4.26%
  QoQ % 1.14% -1.12% -1.11% 1.12% -4.30% -2.11% -
  Horiz. % 93.68% 92.63% 93.68% 94.74% 93.68% 97.89% 100.00%
Dividend
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Net Worth 115,404 114,107 115,404 116,701 115,404 120,591 123,184 -4.26%
  QoQ % 1.14% -1.12% -1.11% 1.12% -4.30% -2.11% -
  Horiz. % 93.68% 92.63% 93.68% 94.74% 93.68% 97.89% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
NP Margin 1.44 % -1.43 % -2.04 % 1.88 % -6.58 % 0.00 % 0.13 % 397.64%
  QoQ % 200.70% 29.90% -208.51% 128.57% 0.00% 0.00% -
  Horiz. % 1,107.69% -1,100.00% -1,569.23% 1,446.15% -5,061.54% 0.00% 100.00%
ROE 1.15 % -0.85 % -1.34 % 1.50 % -4.99 % 0.03 % 0.10 % 410.24%
  QoQ % 235.29% 36.57% -189.33% 130.06% -16,733.33% -70.00% -
  Horiz. % 1,150.00% -850.00% -1,340.00% 1,500.00% -4,990.00% 30.00% 100.00%
Per Share
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 67.22 54.24 59.36 71.77 65.39 58.71 57.72 10.70%
  QoQ % 23.93% -8.63% -17.29% 9.76% 11.38% 1.72% -
  Horiz. % 116.46% 93.97% 102.84% 124.34% 113.29% 101.72% 100.00%
EPS 1.02 -0.75 -1.19 1.35 -4.44 0.02 0.09 405.30%
  QoQ % 236.00% 36.97% -188.15% 130.41% -22,300.00% -77.78% -
  Horiz. % 1,133.33% -833.33% -1,322.22% 1,500.00% -4,933.33% 22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.8800 0.8900 0.9000 0.8900 0.9300 0.9500 -4.26%
  QoQ % 1.14% -1.12% -1.11% 1.12% -4.30% -2.11% -
  Horiz. % 93.68% 92.63% 93.68% 94.74% 93.68% 97.89% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,668
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
RPS 67.22 54.24 59.36 71.77 65.39 58.71 57.72 10.70%
  QoQ % 23.93% -8.63% -17.29% 9.76% 11.38% 1.72% -
  Horiz. % 116.46% 93.97% 102.84% 124.34% 113.29% 101.72% 100.00%
EPS 1.02 -0.75 -1.19 1.35 -4.44 0.02 0.09 405.30%
  QoQ % 236.00% 36.97% -188.15% 130.41% -22,300.00% -77.78% -
  Horiz. % 1,133.33% -833.33% -1,322.22% 1,500.00% -4,933.33% 22.22% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8900 0.8800 0.8900 0.9000 0.8900 0.9300 0.9500 -4.26%
  QoQ % 1.14% -1.12% -1.11% 1.12% -4.30% -2.11% -
  Horiz. % 93.68% 92.63% 93.68% 94.74% 93.68% 97.89% 100.00%
Price Multiplier on Financial Quarter End Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 -
Price 0.3900 0.3650 0.4800 0.6000 0.5650 0.5950 0.6100 -
P/RPS 0.58 0.67 0.81 0.84 0.86 1.01 1.06 -33.13%
  QoQ % -13.43% -17.28% -3.57% -2.33% -14.85% -4.72% -
  Horiz. % 54.72% 63.21% 76.42% 79.25% 81.13% 95.28% 100.00%
P/EPS 38.20 -48.89 -40.29 44.33 -12.73 2,411.01 670.32 -85.22%
  QoQ % 178.13% -21.35% -190.89% 448.23% -100.53% 259.68% -
  Horiz. % 5.70% -7.29% -6.01% 6.61% -1.90% 359.68% 100.00%
EY 2.62 -2.05 -2.48 2.26 -7.86 0.04 0.15 574.37%
  QoQ % 227.80% 17.34% -209.73% 128.75% -19,750.00% -73.33% -
  Horiz. % 1,746.67% -1,366.67% -1,653.33% 1,506.67% -5,240.00% 26.67% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.44 0.41 0.54 0.67 0.63 0.64 0.64 -22.12%
  QoQ % 7.32% -24.07% -19.40% 6.35% -1.56% 0.00% -
  Horiz. % 68.75% 64.06% 84.38% 104.69% 98.44% 100.00% 100.00%
Price Multiplier on Announcement Date
31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 CAGR
Date 29/07/19 25/04/19 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 -
Price 0.4000 0.4000 0.4200 0.4800 0.5700 0.5950 0.6500 -
P/RPS 0.60 0.74 0.71 0.67 0.87 1.01 1.13 -34.45%
  QoQ % -18.92% 4.23% 5.97% -22.99% -13.86% -10.62% -
  Horiz. % 53.10% 65.49% 62.83% 59.29% 76.99% 89.38% 100.00%
P/EPS 39.17 -53.58 -35.25 35.46 -12.84 2,411.01 714.27 -85.59%
  QoQ % 173.11% -52.00% -199.41% 376.17% -100.53% 237.55% -
  Horiz. % 5.48% -7.50% -4.94% 4.96% -1.80% 337.55% 100.00%
EY 2.55 -1.87 -2.84 2.82 -7.79 0.04 0.14 593.49%
  QoQ % 236.36% 34.15% -200.71% 136.20% -19,575.00% -71.43% -
  Horiz. % 1,821.43% -1,335.71% -2,028.57% 2,014.29% -5,564.29% 28.57% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.45 0.47 0.53 0.64 0.64 0.68 -24.08%
  QoQ % 0.00% -4.26% -11.32% -17.19% 0.00% -5.88% -
  Horiz. % 66.18% 66.18% 69.12% 77.94% 94.12% 94.12% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

222  216  577  1318 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 ARMADA 0.35+0.005 
 VSOLAR 0.09+0.005 
 PWORTH 0.05+0.005 
 GPACKET-WB 0.270.00 
 MNC-PA 0.0350.00 
 MNC 0.11-0.005 
 ECOWLD 0.67+0.025 
 HSI-H8B 0.355-0.005 
 KNM 0.4150.00 
 OPCOM 0.745+0.045 
Partners & Brokers