Highlights

[PENSONI] QoQ Quarter Result on 2018-08-31 [#1]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 25-Oct-2018
Admission Sponsor -
Sponsor -
Financial Year 31-May-2019
Quarter 31-Aug-2018  [#1]
Profit Trend QoQ -     130.48%    YoY -     -17.99%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Revenue 70,329 76,975 93,067 84,796 76,127 74,840 90,930 -15.78%
  QoQ % -8.63% -17.29% 9.75% 11.39% 1.72% -17.69% -
  Horiz. % 77.34% 84.65% 102.35% 93.25% 83.72% 82.31% 100.00%
PBT -700 -1,205 2,526 1,416 351 337 2,142 -
  QoQ % 41.91% -147.70% 78.39% 303.42% 4.15% -84.27% -
  Horiz. % -32.68% -56.26% 117.93% 66.11% 16.39% 15.73% 100.00%
Tax -307 -364 -776 -6,992 -354 -241 -4 1,720.42%
  QoQ % 15.66% 53.09% 88.90% -1,875.14% -46.89% -5,925.00% -
  Horiz. % 7,675.00% 9,100.00% 19,400.00% 174,800.00% 8,850.00% 6,025.00% 100.00%
NP -1,007 -1,569 1,750 -5,576 -3 96 2,138 -
  QoQ % 35.82% -189.66% 131.38% -185,766.66% -103.12% -95.51% -
  Horiz. % -47.10% -73.39% 81.85% -260.80% -0.14% 4.49% 100.00%
NP to SH -968 -1,545 1,755 -5,757 32 118 2,140 -
  QoQ % 37.35% -188.03% 130.48% -18,090.62% -72.88% -94.49% -
  Horiz. % -45.23% -72.20% 82.01% -269.02% 1.50% 5.51% 100.00%
Tax Rate - % - % 30.72 % 493.79 % 100.85 % 71.51 % 0.19 % -
  QoQ % 0.00% 0.00% -93.78% 389.63% 41.03% 37,536.84% -
  Horiz. % 0.00% 0.00% 16,168.42% 259,889.48% 53,078.95% 37,636.84% 100.00%
Total Cost 71,336 78,544 91,317 90,372 76,130 74,744 88,792 -13.61%
  QoQ % -9.18% -13.99% 1.05% 18.71% 1.85% -15.82% -
  Horiz. % 80.34% 88.46% 102.84% 101.78% 85.74% 84.18% 100.00%
Net Worth 113,578 115,404 116,701 115,404 120,591 123,184 124,481 -5.94%
  QoQ % -1.58% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 91.24% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
Dividend
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Div - - - - - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Net Worth 113,578 115,404 116,701 115,404 120,591 123,184 124,481 -5.94%
  QoQ % -1.58% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 91.24% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
NOSH 129,066 129,668 129,668 129,668 129,668 129,668 129,668 -0.31%
  QoQ % -0.46% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 99.54% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
NP Margin -1.43 % -2.04 % 1.88 % -6.58 % 0.00 % 0.13 % 2.35 % -
  QoQ % 29.90% -208.51% 128.57% 0.00% 0.00% -94.47% -
  Horiz. % -60.85% -86.81% 80.00% -280.00% 0.00% 5.53% 100.00%
ROE -0.85 % -1.34 % 1.50 % -4.99 % 0.03 % 0.10 % 1.72 % -
  QoQ % 36.57% -189.33% 130.06% -16,733.33% -70.00% -94.19% -
  Horiz. % -49.42% -77.91% 87.21% -290.12% 1.74% 5.81% 100.00%
Per Share
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 54.49 59.36 71.77 65.39 58.71 57.72 70.13 -15.52%
  QoQ % -8.20% -17.29% 9.76% 11.38% 1.72% -17.70% -
  Horiz. % 77.70% 84.64% 102.34% 93.24% 83.72% 82.30% 100.00%
EPS -0.75 -1.19 1.35 -4.44 0.02 0.09 1.65 -
  QoQ % 36.97% -188.15% 130.41% -22,300.00% -77.78% -94.55% -
  Horiz. % -45.45% -72.12% 81.82% -269.09% 1.21% 5.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8900 0.9000 0.8900 0.9300 0.9500 0.9600 -5.65%
  QoQ % -1.12% -1.11% 1.12% -4.30% -2.11% -1.04% -
  Horiz. % 91.67% 92.71% 93.75% 92.71% 96.88% 98.96% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,066
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
RPS 54.49 59.64 72.11 65.70 58.98 57.99 70.45 -15.78%
  QoQ % -8.64% -17.29% 9.76% 11.39% 1.71% -17.69% -
  Horiz. % 77.35% 84.66% 102.36% 93.26% 83.72% 82.31% 100.00%
EPS -0.75 -1.20 1.36 -4.46 0.02 0.09 1.66 -
  QoQ % 37.50% -188.24% 130.49% -22,400.00% -77.78% -94.58% -
  Horiz. % -45.18% -72.29% 81.93% -268.67% 1.20% 5.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.8800 0.8941 0.9042 0.8941 0.9343 0.9544 0.9645 -5.95%
  QoQ % -1.58% -1.12% 1.13% -4.30% -2.11% -1.05% -
  Horiz. % 91.24% 92.70% 93.75% 92.70% 96.87% 98.95% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 28/02/19 30/11/18 30/08/18 31/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.3650 0.4800 0.6000 0.5650 0.5950 0.6100 0.6550 -
P/RPS 0.67 0.81 0.84 0.86 1.01 1.06 0.93 -19.68%
  QoQ % -17.28% -3.57% -2.33% -14.85% -4.72% 13.98% -
  Horiz. % 72.04% 87.10% 90.32% 92.47% 108.60% 113.98% 100.00%
P/EPS -48.67 -40.29 44.33 -12.73 2,411.01 670.32 39.69 -
  QoQ % -20.80% -190.89% 448.23% -100.53% 259.68% 1,588.89% -
  Horiz. % -122.63% -101.51% 111.69% -32.07% 6,074.60% 1,688.89% 100.00%
EY -2.05 -2.48 2.26 -7.86 0.04 0.15 2.52 -
  QoQ % 17.34% -209.73% 128.75% -19,750.00% -73.33% -94.05% -
  Horiz. % -81.35% -98.41% 89.68% -311.90% 1.59% 5.95% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.54 0.67 0.63 0.64 0.64 0.68 -28.70%
  QoQ % -24.07% -19.40% 6.35% -1.56% 0.00% -5.88% -
  Horiz. % 60.29% 79.41% 98.53% 92.65% 94.12% 94.12% 100.00%
Price Multiplier on Announcement Date
28/02/19 30/11/18 31/08/18 31/05/18 28/02/18 30/11/17 31/08/17 CAGR
Date 25/04/19 24/01/19 25/10/18 31/07/18 19/04/18 25/01/18 26/10/17 -
Price 0.4000 0.4200 0.4800 0.5700 0.5950 0.6500 0.6150 -
P/RPS 0.73 0.71 0.67 0.87 1.01 1.13 0.88 -11.74%
  QoQ % 2.82% 5.97% -22.99% -13.86% -10.62% 28.41% -
  Horiz. % 82.95% 80.68% 76.14% 98.86% 114.77% 128.41% 100.00%
P/EPS -53.33 -35.25 35.46 -12.84 2,411.01 714.27 37.26 -
  QoQ % -51.29% -199.41% 376.17% -100.53% 237.55% 1,816.99% -
  Horiz. % -143.13% -94.61% 95.17% -34.46% 6,470.77% 1,916.99% 100.00%
EY -1.88 -2.84 2.82 -7.79 0.04 0.14 2.68 -
  QoQ % 33.80% -200.71% 136.20% -19,575.00% -71.43% -94.78% -
  Horiz. % -70.15% -105.97% 105.22% -290.67% 1.49% 5.22% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.47 0.53 0.64 0.64 0.68 0.64 -20.98%
  QoQ % -4.26% -11.32% -17.19% 0.00% -5.88% 6.25% -
  Horiz. % 70.31% 73.44% 82.81% 100.00% 100.00% 106.25% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

373  386  479  674 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.9450.00 
 ARMADA 0.23-0.015 
 TIGER 0.06-0.01 
 MRCB 1.07+0.01 
 KNM 0.205+0.01 
 EKOVEST-WB 0.45+0.005 
 XINGHE 0.03+0.005 
 IMPIANA 0.05+0.005 
 DAYA 0.010.00 
 IRIS 0.185+0.005 
Partners & Brokers