Highlights

[PENSONI] QoQ Quarter Result on 2017-05-31 [#4]

Stock [PENSONI]: PENSONIC HOLDINGS BHD
Announcement Date 25-Jul-2017
Admission Sponsor -
Sponsor -
Financial Year 31-May-2017
Quarter 31-May-2017  [#4]
Profit Trend QoQ -     200.45%    YoY -     -25.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

Quarter Result
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Revenue 76,127 74,840 90,930 89,325 82,160 81,199 88,403 -9.51%
  QoQ % 1.72% -17.69% 1.80% 8.72% 1.18% -8.15% -
  Horiz. % 86.11% 84.66% 102.86% 101.04% 92.94% 91.85% 100.00%
PBT 351 337 2,142 3,342 1,113 636 1,353 -59.42%
  QoQ % 4.15% -84.27% -35.91% 200.27% 75.00% -52.99% -
  Horiz. % 25.94% 24.91% 158.31% 247.01% 82.26% 47.01% 100.00%
Tax -354 -241 -4 -74 -22 -23 -8 1,159.77%
  QoQ % -46.89% -5,925.00% 94.59% -236.36% 4.35% -187.50% -
  Horiz. % 4,425.00% 3,012.50% 50.00% 925.00% 275.00% 287.50% 100.00%
NP -3 96 2,138 3,268 1,091 613 1,345 -
  QoQ % -103.12% -95.51% -34.58% 199.54% 77.98% -54.42% -
  Horiz. % -0.22% 7.14% 158.96% 242.97% 81.12% 45.58% 100.00%
NP to SH 32 118 2,140 3,305 1,100 619 1,356 -91.83%
  QoQ % -72.88% -94.49% -35.25% 200.45% 77.71% -54.35% -
  Horiz. % 2.36% 8.70% 157.82% 243.73% 81.12% 45.65% 100.00%
Tax Rate 100.85 % 71.51 % 0.19 % 2.21 % 1.98 % 3.62 % 0.59 % 3,009.13%
  QoQ % 41.03% 37,536.84% -91.40% 11.62% -45.30% 513.56% -
  Horiz. % 17,093.22% 12,120.34% 32.20% 374.58% 335.59% 613.56% 100.00%
Total Cost 76,130 74,744 88,792 86,057 81,069 80,586 87,058 -8.58%
  QoQ % 1.85% -15.82% 3.18% 6.15% 0.60% -7.43% -
  Horiz. % 87.45% 85.86% 101.99% 98.85% 93.12% 92.57% 100.00%
Net Worth 120,591 123,184 124,481 119,294 116,701 117,997 116,701 2.22%
  QoQ % -2.11% -1.04% 4.35% 2.22% -1.10% 1.11% -
  Horiz. % 103.33% 105.56% 106.67% 102.22% 100.00% 101.11% 100.00%
Dividend
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Div - - - 2,593 - - - -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Div Payout % - % - % - % 78.47 % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
Equity
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Net Worth 120,591 123,184 124,481 119,294 116,701 117,997 116,701 2.22%
  QoQ % -2.11% -1.04% 4.35% 2.22% -1.10% 1.11% -
  Horiz. % 103.33% 105.56% 106.67% 102.22% 100.00% 101.11% 100.00%
NOSH 129,668 129,668 129,668 129,668 129,668 129,668 129,668 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
NP Margin 0.00 % 0.13 % 2.35 % 3.66 % 1.33 % 0.75 % 1.52 % -
  QoQ % 0.00% -94.47% -35.79% 175.19% 77.33% -50.66% -
  Horiz. % 0.00% 8.55% 154.61% 240.79% 87.50% 49.34% 100.00%
ROE 0.03 % 0.10 % 1.72 % 2.77 % 0.94 % 0.52 % 1.16 % -91.31%
  QoQ % -70.00% -94.19% -37.91% 194.68% 80.77% -55.17% -
  Horiz. % 2.59% 8.62% 148.28% 238.79% 81.03% 44.83% 100.00%
Per Share
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 58.71 57.72 70.13 68.89 63.36 62.62 68.18 -9.51%
  QoQ % 1.72% -17.70% 1.80% 8.73% 1.18% -8.15% -
  Horiz. % 86.11% 84.66% 102.86% 101.04% 92.93% 91.85% 100.00%
EPS 0.02 0.09 1.65 2.55 0.85 0.48 1.05 -92.92%
  QoQ % -77.78% -94.55% -35.29% 200.00% 77.08% -54.29% -
  Horiz. % 1.90% 8.57% 157.14% 242.86% 80.95% 45.71% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9300 0.9500 0.9600 0.9200 0.9000 0.9100 0.9000 2.22%
  QoQ % -2.11% -1.04% 4.35% 2.22% -1.10% 1.11% -
  Horiz. % 103.33% 105.56% 106.67% 102.22% 100.00% 101.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 129,668
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
RPS 58.71 57.72 70.13 68.89 63.36 62.62 68.18 -9.51%
  QoQ % 1.72% -17.70% 1.80% 8.73% 1.18% -8.15% -
  Horiz. % 86.11% 84.66% 102.86% 101.04% 92.93% 91.85% 100.00%
EPS 0.02 0.09 1.65 2.55 0.85 0.48 1.05 -92.92%
  QoQ % -77.78% -94.55% -35.29% 200.00% 77.08% -54.29% -
  Horiz. % 1.90% 8.57% 157.14% 242.86% 80.95% 45.71% 100.00%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
NAPS 0.9300 0.9500 0.9600 0.9200 0.9000 0.9100 0.9000 2.22%
  QoQ % -2.11% -1.04% 4.35% 2.22% -1.10% 1.11% -
  Horiz. % 103.33% 105.56% 106.67% 102.22% 100.00% 101.11% 100.00%
Price Multiplier on Financial Quarter End Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 28/02/18 30/11/17 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 -
Price 0.5950 0.6100 0.6550 0.6400 0.6450 0.6700 0.7100 -
P/RPS 1.01 1.06 0.93 0.93 1.02 1.07 1.04 -1.94%
  QoQ % -4.72% 13.98% 0.00% -8.82% -4.67% 2.88% -
  Horiz. % 97.12% 101.92% 89.42% 89.42% 98.08% 102.88% 100.00%
P/EPS 2,411.01 670.32 39.69 25.11 76.03 140.35 67.89 987.51%
  QoQ % 259.68% 1,588.89% 58.06% -66.97% -45.83% 106.73% -
  Horiz. % 3,551.35% 987.36% 58.46% 36.99% 111.99% 206.73% 100.00%
EY 0.04 0.15 2.52 3.98 1.32 0.71 1.47 -91.01%
  QoQ % -73.33% -94.05% -36.68% 201.52% 85.92% -51.70% -
  Horiz. % 2.72% 10.20% 171.43% 270.75% 89.80% 48.30% 100.00%
DY 0.00 0.00 0.00 3.13 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.64 0.64 0.68 0.70 0.72 0.74 0.79 -13.13%
  QoQ % 0.00% -5.88% -2.86% -2.78% -2.70% -6.33% -
  Horiz. % 81.01% 81.01% 86.08% 88.61% 91.14% 93.67% 100.00%
Price Multiplier on Announcement Date
28/02/18 30/11/17 31/08/17 31/05/17 28/02/17 30/11/16 31/08/16 CAGR
Date 19/04/18 25/01/18 26/10/17 25/07/17 18/04/17 26/01/17 27/10/16 -
Price 0.5950 0.6500 0.6150 0.6300 0.6250 0.6400 0.7350 -
P/RPS 1.01 1.13 0.88 0.91 0.99 1.02 1.08 -4.38%
  QoQ % -10.62% 28.41% -3.30% -8.08% -2.94% -5.56% -
  Horiz. % 93.52% 104.63% 81.48% 84.26% 91.67% 94.44% 100.00%
P/EPS 2,411.01 714.27 37.26 24.72 73.67 134.07 70.28 962.65%
  QoQ % 237.55% 1,816.99% 50.73% -66.44% -45.05% 90.77% -
  Horiz. % 3,430.58% 1,016.32% 53.02% 35.17% 104.82% 190.77% 100.00%
EY 0.04 0.14 2.68 4.05 1.36 0.75 1.42 -90.80%
  QoQ % -71.43% -94.78% -33.83% 197.79% 81.33% -47.18% -
  Horiz. % 2.82% 9.86% 188.73% 285.21% 95.77% 52.82% 100.00%
DY 0.00 0.00 0.00 3.17 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 0.00% 0.00% 100.00% - - -
P/NAPS 0.64 0.68 0.64 0.68 0.69 0.70 0.82 -15.27%
  QoQ % -5.88% 6.25% -5.88% -1.45% -1.43% -14.63% -
  Horiz. % 78.05% 82.93% 78.05% 82.93% 84.15% 85.37% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


 

350  331  539  989 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 EKOVEST 0.89-0.08 
 IWCITY 1.21-0.11 
 EKOVEST-WB 0.39-0.09 
 IRIS 0.185+0.015 
 BARAKAH 0.095+0.005 
 MTRONIC-WA 0.03+0.025 
 VELESTO 0.315+0.01 
 IMPIANA 0.055-0.01 
 GADANG 0.90-0.045 
 WCT-WE 0.155-0.025 
Partners & Brokers