Highlights

[SCOMNET] QoQ TTM Result on 2015-06-30 [#2]

Stock [SCOMNET]: SUPERCOMNET TECHNOLOGIES BHD
Announcement Date 26-Aug-2015
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2015
Quarter 30-Jun-2015  [#2]
Profit Trend QoQ -     113.78%    YoY -     -19.67%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Revenue 31,055 34,941 34,631 35,049 38,177 33,677 31,882 -1.74%
  QoQ % -11.12% 0.90% -1.19% -8.19% 13.36% 5.63% -
  Horiz. % 97.41% 109.59% 108.62% 109.93% 119.74% 105.63% 100.00%
PBT 2,921 2,972 1,202 1,516 694 720 1,475 57.63%
  QoQ % -1.72% 147.25% -20.71% 118.44% -3.61% -51.19% -
  Horiz. % 198.03% 201.49% 81.49% 102.78% 47.05% 48.81% 100.00%
Tax 11 11 -20 -58 -12 18 129 -80.60%
  QoQ % 0.00% 155.00% 65.52% -383.33% -166.67% -86.05% -
  Horiz. % 8.53% 8.53% -15.50% -44.96% -9.30% 13.95% 100.00%
NP 2,932 2,983 1,182 1,458 682 738 1,604 49.44%
  QoQ % -1.71% 152.37% -18.93% 113.78% -7.59% -53.99% -
  Horiz. % 182.79% 185.97% 73.69% 90.90% 42.52% 46.01% 100.00%
NP to SH 2,932 2,983 1,182 1,458 682 738 1,604 49.44%
  QoQ % -1.71% 152.37% -18.93% 113.78% -7.59% -53.99% -
  Horiz. % 182.79% 185.97% 73.69% 90.90% 42.52% 46.01% 100.00%
Tax Rate -0.38 % -0.37 % 1.66 % 3.83 % 1.73 % -2.50 % -8.75 % -87.62%
  QoQ % -2.70% -122.29% -56.66% 121.39% 169.20% 71.43% -
  Horiz. % 4.34% 4.23% -18.97% -43.77% -19.77% 28.57% 100.00%
Total Cost 28,123 31,958 33,449 33,591 37,495 32,939 30,278 -4.80%
  QoQ % -12.00% -4.46% -0.42% -10.41% 13.83% 8.79% -
  Horiz. % 92.88% 105.55% 110.47% 110.94% 123.84% 108.79% 100.00%
Net Worth 41,310 41,310 38,879 38,879 38,879 38,879 38,879 4.12%
  QoQ % 0.00% 6.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.25% 106.25% 100.00% 100.00% 100.00% 100.00% 100.00%
Dividend
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Net Worth 41,310 41,310 38,879 38,879 38,879 38,879 38,879 4.12%
  QoQ % 0.00% 6.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.25% 106.25% 100.00% 100.00% 100.00% 100.00% 100.00%
NOSH 243,000 243,000 243,000 243,000 243,000 243,000 243,000 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/16 31/12/09 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
NP Margin 9.44 % 8.54 % 3.41 % 4.16 % 1.79 % 2.19 % 5.03 % 52.09%
  QoQ % 10.54% 150.44% -18.03% 132.40% -18.26% -56.46% -
  Horiz. % 187.67% 169.78% 67.79% 82.70% 35.59% 43.54% 100.00%
ROE 7.10 % 7.22 % 3.04 % 3.75 % 1.75 % 1.90 % 4.13 % 43.46%
  QoQ % -1.66% 137.50% -18.93% 114.29% -7.89% -54.00% -
  Horiz. % 171.91% 174.82% 73.61% 90.80% 42.37% 46.00% 100.00%
Per Share
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 12.78 14.38 14.25 14.42 15.71 13.86 13.12 -1.73%
  QoQ % -11.13% 0.91% -1.18% -8.21% 13.35% 5.64% -
  Horiz. % 97.41% 109.60% 108.61% 109.91% 119.74% 105.64% 100.00%
EPS 1.21 1.23 0.49 0.60 0.28 0.30 0.66 49.74%
  QoQ % -1.63% 151.02% -18.33% 114.29% -6.67% -54.55% -
  Horiz. % 183.33% 186.36% 74.24% 90.91% 42.42% 45.45% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1700 0.1700 0.1600 0.1600 0.1600 0.1600 0.1600 4.12%
  QoQ % 0.00% 6.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.25% 106.25% 100.00% 100.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 677,088
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
RPS 4.59 5.16 5.11 5.18 5.64 4.97 4.71 -1.70%
  QoQ % -11.05% 0.98% -1.35% -8.16% 13.48% 5.52% -
  Horiz. % 97.45% 109.55% 108.49% 109.98% 119.75% 105.52% 100.00%
EPS 0.43 0.44 0.17 0.22 0.10 0.11 0.24 47.46%
  QoQ % -2.27% 158.82% -22.73% 120.00% -9.09% -54.17% -
  Horiz. % 179.17% 183.33% 70.83% 91.67% 41.67% 45.83% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0610 0.0610 0.0574 0.0574 0.0574 0.0574 0.0574 4.13%
  QoQ % 0.00% 6.27% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 106.27% 106.27% 100.00% 100.00% 100.00% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 -
Price 0.1200 0.1200 0.1000 0.1150 0.1400 0.0950 0.1350 -
P/RPS 0.94 0.83 0.70 0.80 0.89 0.69 1.03 -5.91%
  QoQ % 13.25% 18.57% -12.50% -10.11% 28.99% -33.01% -
  Horiz. % 91.26% 80.58% 67.96% 77.67% 86.41% 66.99% 100.00%
P/EPS 9.95 9.78 20.56 19.17 49.88 31.28 20.45 -38.11%
  QoQ % 1.74% -52.43% 7.25% -61.57% 59.46% 52.96% -
  Horiz. % 48.66% 47.82% 100.54% 93.74% 243.91% 152.96% 100.00%
EY 10.05 10.23 4.86 5.22 2.00 3.20 4.89 61.58%
  QoQ % -1.76% 110.49% -6.90% 161.00% -37.50% -34.56% -
  Horiz. % 205.52% 209.20% 99.39% 106.75% 40.90% 65.44% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.71 0.71 0.63 0.72 0.88 0.59 0.84 -10.59%
  QoQ % 0.00% 12.70% -12.50% -18.18% 49.15% -29.76% -
  Horiz. % 84.52% 84.52% 75.00% 85.71% 104.76% 70.24% 100.00%
Price Multiplier on Announcement Date
31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 CAGR
Date 31/05/16 29/02/16 30/09/04 26/08/15 29/05/15 27/02/15 04/09/02 -
Price 0.1300 0.1050 0.1250 0.0900 0.1250 0.1300 0.1100 -
P/RPS 1.02 0.73 0.88 0.62 0.80 0.94 0.84 13.81%
  QoQ % 39.73% -17.05% 41.94% -22.50% -14.89% 11.90% -
  Horiz. % 121.43% 86.90% 104.76% 73.81% 95.24% 111.90% 100.00%
P/EPS 10.77 8.55 25.70 15.00 44.54 42.80 16.66 -25.22%
  QoQ % 25.96% -66.73% 71.33% -66.32% 4.07% 156.90% -
  Horiz. % 64.65% 51.32% 154.26% 90.04% 267.35% 256.90% 100.00%
EY 9.28 11.69 3.89 6.67 2.25 2.34 6.00 33.71%
  QoQ % -20.62% 200.51% -41.68% 196.44% -3.85% -61.00% -
  Horiz. % 154.67% 194.83% 64.83% 111.17% 37.50% 39.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.76 0.62 0.78 0.56 0.78 0.81 0.69 6.65%
  QoQ % 22.58% -20.51% 39.29% -28.21% -3.70% 17.39% -
  Horiz. % 110.14% 89.86% 113.04% 81.16% 113.04% 117.39% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

457  576  569  492 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 VSOLAR 0.040.00 
 SAMAIDEN 1.72+0.04 
 PNEPCB 0.34-0.04 
 PA 0.1750.00 
 CYPARK 1.38+0.04 
 ARBB 0.29+0.015 
 KTG 0.265-0.005 
 QES 0.335-0.02 
 CONNECT 0.2250.00 
 SUNZEN 0.235+0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS