Highlights

[LAMBO] QoQ TTM Result on 2011-06-30 [#4]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-Aug-2011
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2011
Quarter 30-Jun-2011  [#4]
Profit Trend QoQ -     -13.08%    YoY -     37.70%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 1,187 1,583 1,910 2,131 2,916 3,809 5,555 -64.22%
  QoQ % -25.02% -17.12% -10.37% -26.92% -23.44% -31.43% -
  Horiz. % 21.37% 28.50% 34.38% 38.36% 52.49% 68.57% 100.00%
PBT -2,033 -1,987 -1,664 -1,586 -1,194 -999 -1,575 18.53%
  QoQ % -2.32% -19.41% -4.92% -32.83% -19.52% 36.57% -
  Horiz. % 129.08% 126.16% 105.65% 100.70% 75.81% 63.43% 100.00%
Tax 66 78 71 213 10 -14 -13 -
  QoQ % -15.38% 9.86% -66.67% 2,030.00% 171.43% -7.69% -
  Horiz. % -507.69% -600.00% -546.15% -1,638.46% -76.92% 107.69% 100.00%
NP -1,967 -1,909 -1,593 -1,373 -1,184 -1,013 -1,588 15.32%
  QoQ % -3.04% -19.84% -16.02% -15.96% -16.88% 36.21% -
  Horiz. % 123.87% 120.21% 100.31% 86.46% 74.56% 63.79% 100.00%
NP to SH -1,906 -1,836 -1,498 -1,340 -1,185 -1,004 -1,512 16.68%
  QoQ % -3.81% -22.56% -11.79% -13.08% -18.03% 33.60% -
  Horiz. % 126.06% 121.43% 99.07% 88.62% 78.37% 66.40% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 3,154 3,492 3,503 3,504 4,100 4,822 7,143 -41.99%
  QoQ % -9.68% -0.31% -0.03% -14.54% -14.97% -32.49% -
  Horiz. % 44.16% 48.89% 49.04% 49.06% 57.40% 67.51% 100.00%
Net Worth 6,975 744 7,719 8,561 8,664 7,124 7,251 -2.55%
  QoQ % 836.71% -90.35% -9.84% -1.19% 21.61% -1.74% -
  Horiz. % 96.19% 10.27% 106.45% 118.07% 119.49% 98.26% 100.00%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 6,975 744 7,719 8,561 8,664 7,124 7,251 -2.55%
  QoQ % 836.71% -90.35% -9.84% -1.19% 21.61% -1.74% -
  Horiz. % 96.19% 10.27% 106.45% 118.07% 119.49% 98.26% 100.00%
NOSH 157,096 15,709 154,074 156,800 154,444 135,454 135,789 10.20%
  QoQ % 900.00% -89.80% -1.74% 1.53% 14.02% -0.25% -
  Horiz. % 115.69% 11.57% 113.47% 115.47% 113.74% 99.75% 100.00%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -165.71 % -120.59 % -83.40 % -64.43 % -40.60 % -26.59 % -28.59 % 222.32%
  QoQ % -37.42% -44.59% -29.44% -58.69% -52.69% 7.00% -
  Horiz. % 579.61% 421.79% 291.71% 225.36% 142.01% 93.00% 100.00%
ROE -27.33 % -246.56 % -19.41 % -15.65 % -13.68 % -14.09 % -20.85 % 19.75%
  QoQ % 88.92% -1,170.27% -24.03% -14.40% 2.91% 32.42% -
  Horiz. % 131.08% 1,182.54% 93.09% 75.06% 65.61% 67.58% 100.00%
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.76 10.08 1.24 1.36 1.89 2.81 4.09 -67.40%
  QoQ % -92.46% 712.90% -8.82% -28.04% -32.74% -31.30% -
  Horiz. % 18.58% 246.45% 30.32% 33.25% 46.21% 68.70% 100.00%
EPS -1.21 -11.69 -0.97 -0.85 -0.77 -0.74 -1.11 5.91%
  QoQ % 89.65% -1,105.15% -14.12% -10.39% -4.05% 33.33% -
  Horiz. % 109.01% 1,053.15% 87.39% 76.58% 69.37% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0444 0.0474 0.0501 0.0546 0.0561 0.0526 0.0534 -11.57%
  QoQ % -6.33% -5.39% -8.24% -2.67% 6.65% -1.50% -
  Horiz. % 83.15% 88.76% 93.82% 102.25% 105.06% 98.50% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.02 0.03 0.04 0.04 0.06 0.08 0.11 -67.87%
  QoQ % -33.33% -25.00% 0.00% -33.33% -25.00% -27.27% -
  Horiz. % 18.18% 27.27% 36.36% 36.36% 54.55% 72.73% 100.00%
EPS -0.04 -0.04 -0.03 -0.03 -0.02 -0.02 -0.03 21.12%
  QoQ % 0.00% -33.33% 0.00% -50.00% 0.00% 33.33% -
  Horiz. % 133.33% 133.33% 100.00% 100.00% 66.67% 66.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0014 0.0001 0.0015 0.0017 0.0017 0.0014 0.0015 -4.49%
  QoQ % 1,300.00% -93.33% -11.76% 0.00% 21.43% -6.67% -
  Horiz. % 93.33% 6.67% 100.00% 113.33% 113.33% 93.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.1000 0.0800 0.0600 0.0850 0.0900 0.1200 0.0600 -
P/RPS 13.23 0.79 4.84 6.25 4.77 4.27 1.47 332.10%
  QoQ % 1,574.68% -83.68% -22.56% 31.03% 11.71% 190.48% -
  Horiz. % 900.00% 53.74% 329.25% 425.17% 324.49% 290.48% 100.00%
P/EPS -8.24 -0.68 -6.17 -9.95 -11.73 -16.19 -5.39 32.67%
  QoQ % -1,111.76% 88.98% 37.99% 15.17% 27.55% -200.37% -
  Horiz. % 152.88% 12.62% 114.47% 184.60% 217.63% 300.37% 100.00%
EY -12.13 -146.09 -16.20 -10.05 -8.53 -6.18 -18.56 -24.67%
  QoQ % 91.70% -801.79% -61.19% -17.82% -38.03% 66.70% -
  Horiz. % 65.36% 787.12% 87.28% 54.15% 45.96% 33.30% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.25 1.69 1.20 1.56 1.60 2.28 1.12 59.14%
  QoQ % 33.14% 40.83% -23.08% -2.50% -29.82% 103.57% -
  Horiz. % 200.89% 150.89% 107.14% 139.29% 142.86% 203.57% 100.00%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 29/05/12 27/02/12 30/11/11 26/08/11 31/05/11 23/02/11 24/11/10 -
Price 0.0900 0.1000 0.0700 0.0900 0.0900 0.1200 0.0800 -
P/RPS 11.91 0.99 5.65 6.62 4.77 4.27 1.96 232.63%
  QoQ % 1,103.03% -82.48% -14.65% 38.78% 11.71% 117.86% -
  Horiz. % 607.65% 50.51% 288.27% 337.76% 243.37% 217.86% 100.00%
P/EPS -7.42 -0.86 -7.20 -10.53 -11.73 -16.19 -7.18 2.21%
  QoQ % -762.79% 88.06% 31.62% 10.23% 27.55% -125.49% -
  Horiz. % 103.34% 11.98% 100.28% 146.66% 163.37% 225.49% 100.00%
EY -13.48 -116.87 -13.89 -9.50 -8.53 -6.18 -13.92 -2.12%
  QoQ % 88.47% -741.40% -46.21% -11.37% -38.03% 55.60% -
  Horiz. % 96.84% 839.58% 99.78% 68.25% 61.28% 44.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.03 2.11 1.40 1.65 1.60 2.28 1.50 22.33%
  QoQ % -3.79% 50.71% -15.15% 3.12% -29.82% 52.00% -
  Horiz. % 135.33% 140.67% 93.33% 110.00% 106.67% 152.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

198  220  547  1534 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.1750.00 
 LAMBO 0.020.00 
 DATAPRP 0.985+0.23 
 CNI 0.21-0.005 
 DNEX 0.84+0.02 
 REX 0.2350.00 
 MACPIE 0.09+0.01 
 WIDAD 0.51+0.02 
 UCREST 0.275+0.005 
 BENALEC 0.165-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS