Highlights

[LAMBO] QoQ TTM Result on 2016-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     -578.92%    YoY -     -553.14%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 25,105 17,116 12,635 8,040 5,129 1,314 1,560 536.34%
  QoQ % 46.68% 35.46% 57.15% 56.76% 290.33% -15.77% -
  Horiz. % 1,609.29% 1,097.18% 809.94% 515.38% 328.78% 84.23% 100.00%
PBT 5,172 2,703 -1,674 -6,395 1,729 -1,269 -1,231 -
  QoQ % 91.34% 261.47% 73.82% -469.87% 236.25% -3.09% -
  Horiz. % -420.15% -219.58% 135.99% 519.50% -140.45% 103.09% 100.00%
Tax -5,365 -4,079 -3,011 -1,828 0 0 0 -
  QoQ % -31.53% -35.47% -64.72% 0.00% 0.00% 0.00% -
  Horiz. % 293.49% 223.14% 164.72% 100.00% - - -
NP -193 -1,376 -4,685 -8,223 1,729 -1,269 -1,231 -70.89%
  QoQ % 85.97% 70.63% 43.03% -575.59% 236.25% -3.09% -
  Horiz. % 15.68% 111.78% 380.58% 667.99% -140.45% 103.09% 100.00%
NP to SH -193 -1,376 -4,685 -8,223 1,717 -1,281 -1,243 -71.08%
  QoQ % 85.97% 70.63% 43.03% -578.92% 234.04% -3.06% -
  Horiz. % 15.53% 110.70% 376.91% 661.54% -138.13% 103.06% 100.00%
Tax Rate 103.73 % 150.91 % - % - % - % - % - % -
  QoQ % -31.26% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 68.74% 100.00% - - - - -
Total Cost 25,298 18,492 17,320 16,263 3,400 2,583 2,791 334.15%
  QoQ % 36.81% 6.77% 6.50% 378.32% 31.63% -7.45% -
  Horiz. % 906.41% 662.56% 620.57% 582.69% 121.82% 92.55% 100.00%
Net Worth 88,506 85,149 53,778 49,394 47,944 6,257 6,316 480.29%
  QoQ % 3.94% 58.33% 8.88% 3.02% 666.18% -0.93% -
  Horiz. % 1,401.24% 1,348.09% 851.43% 782.01% 759.05% 99.07% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 88,506 85,149 53,778 49,394 47,944 6,257 6,316 480.29%
  QoQ % 3.94% 58.33% 8.88% 3.02% 666.18% -0.93% -
  Horiz. % 1,401.24% 1,348.09% 851.43% 782.01% 759.05% 99.07% 100.00%
NOSH 832,608 495,342 442,624 395,471 312,747 224,285 211,956 148.75%
  QoQ % 68.09% 11.91% 11.92% 26.45% 39.44% 5.82% -
  Horiz. % 392.82% 233.70% 208.83% 186.58% 147.55% 105.82% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -0.77 % -8.04 % -37.08 % -102.28 % 33.71 % -96.58 % -78.91 % -95.42%
  QoQ % 90.42% 78.32% 63.75% -403.41% 134.90% -22.39% -
  Horiz. % 0.98% 10.19% 46.99% 129.62% -42.72% 122.39% 100.00%
ROE -0.22 % -1.62 % -8.71 % -16.65 % 3.58 % -20.47 % -19.68 % -94.99%
  QoQ % 86.42% 81.40% 47.69% -565.08% 117.49% -4.01% -
  Horiz. % 1.12% 8.23% 44.26% 84.60% -18.19% 104.01% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 3.02 3.46 2.85 2.03 1.64 0.59 0.74 155.16%
  QoQ % -12.72% 21.40% 40.39% 23.78% 177.97% -20.27% -
  Horiz. % 408.11% 467.57% 385.14% 274.32% 221.62% 79.73% 100.00%
EPS -0.02 -0.28 -1.06 -2.08 0.55 -0.57 -0.59 -89.50%
  QoQ % 92.86% 73.58% 49.04% -478.18% 196.49% 3.39% -
  Horiz. % 3.39% 47.46% 179.66% 352.54% -93.22% 96.61% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1063 0.1719 0.1215 0.1249 0.1533 0.0279 0.0298 133.28%
  QoQ % -38.16% 41.48% -2.72% -18.53% 449.46% -6.38% -
  Horiz. % 356.71% 576.85% 407.72% 419.13% 514.43% 93.62% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.50 0.34 0.25 0.16 0.10 0.03 0.03 551.36%
  QoQ % 47.06% 36.00% 56.25% 60.00% 233.33% 0.00% -
  Horiz. % 1,666.67% 1,133.33% 833.33% 533.33% 333.33% 100.00% 100.00%
EPS 0.00 -0.03 -0.09 -0.16 0.03 -0.03 -0.02 -
  QoQ % 0.00% 66.67% 43.75% -633.33% 200.00% -50.00% -
  Horiz. % -0.00% 150.00% 450.00% 800.00% -150.00% 150.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0177 0.0171 0.0108 0.0099 0.0096 0.0013 0.0013 469.29%
  QoQ % 3.51% 58.33% 9.09% 3.12% 638.46% 0.00% -
  Horiz. % 1,361.54% 1,315.38% 830.77% 761.54% 738.46% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.3150 0.3000 0.1900 0.1800 0.2000 0.1800 0.2200 -
P/RPS 10.45 8.68 6.66 8.85 12.20 30.72 29.89 -50.34%
  QoQ % 20.39% 30.33% -24.75% -27.46% -60.29% 2.78% -
  Horiz. % 34.96% 29.04% 22.28% 29.61% 40.82% 102.78% 100.00%
P/EPS -1,358.92 -108.00 -17.95 -8.66 36.43 -31.52 -37.51 992.49%
  QoQ % -1,158.26% -501.67% -107.27% -123.77% 215.58% 15.97% -
  Horiz. % 3,622.82% 287.92% 47.85% 23.09% -97.12% 84.03% 100.00%
EY -0.07 -0.93 -5.57 -11.55 2.75 -3.17 -2.67 -91.16%
  QoQ % 92.47% 83.30% 51.77% -520.00% 186.75% -18.73% -
  Horiz. % 2.62% 34.83% 208.61% 432.58% -103.00% 118.73% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.96 1.75 1.56 1.44 1.30 6.45 7.38 -45.58%
  QoQ % 69.14% 12.18% 8.33% 10.77% -79.84% -12.60% -
  Horiz. % 40.11% 23.71% 21.14% 19.51% 17.62% 87.40% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 26/05/17 28/02/17 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 -
Price 0.5150 0.3650 0.2800 0.2300 0.2000 0.2150 0.5200 -
P/RPS 17.08 10.56 9.81 11.31 12.20 36.70 70.65 -61.16%
  QoQ % 61.74% 7.65% -13.26% -7.30% -66.76% -48.05% -
  Horiz. % 24.18% 14.95% 13.89% 16.01% 17.27% 51.95% 100.00%
P/EPS -2,221.73 -131.40 -26.45 -11.06 36.43 -37.64 -88.67 754.59%
  QoQ % -1,590.81% -396.79% -139.15% -130.36% 196.79% 57.55% -
  Horiz. % 2,505.62% 148.19% 29.83% 12.47% -41.08% 42.45% 100.00%
EY -0.05 -0.76 -3.78 -9.04 2.75 -2.66 -1.13 -87.47%
  QoQ % 93.42% 79.89% 58.19% -428.73% 203.38% -135.40% -
  Horiz. % 4.42% 67.26% 334.51% 800.00% -243.36% 235.40% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.84 2.12 2.30 1.84 1.30 7.71 17.45 -57.44%
  QoQ % 128.30% -7.83% 25.00% 41.54% -83.14% -55.82% -
  Horiz. % 27.74% 12.15% 13.18% 10.54% 7.45% 44.18% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS