Highlights

[LAMBO] QoQ TTM Result on 2017-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 30-Aug-2017
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2017
Quarter 30-Jun-2017  [#2]
Profit Trend QoQ -     8,284.46%    YoY -     292.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 94,617 84,725 64,601 47,527 25,105 17,116 12,635 283.23%
  QoQ % 11.68% 31.15% 35.92% 89.31% 46.68% 35.46% -
  Horiz. % 748.85% 670.56% 511.29% 376.15% 198.69% 135.46% 100.00%
PBT 26,062 25,616 23,099 21,112 5,172 2,703 -1,674 -
  QoQ % 1.74% 10.90% 9.41% 308.20% 91.34% 261.47% -
  Horiz. % -1,556.87% -1,530.23% -1,379.87% -1,261.17% -308.96% -161.47% 100.00%
Tax -6,686 -6,428 -5,829 -5,316 -5,365 -4,079 -3,011 70.29%
  QoQ % -4.01% -10.28% -9.65% 0.91% -31.53% -35.47% -
  Horiz. % 222.05% 213.48% 193.59% 176.55% 178.18% 135.47% 100.00%
NP 19,376 19,188 17,270 15,796 -193 -1,376 -4,685 -
  QoQ % 0.98% 11.11% 9.33% 8,284.46% 85.97% 70.63% -
  Horiz. % -413.58% -409.56% -368.62% -337.16% 4.12% 29.37% 100.00%
NP to SH 19,376 19,188 17,270 15,796 -193 -1,376 -4,685 -
  QoQ % 0.98% 11.11% 9.33% 8,284.46% 85.97% 70.63% -
  Horiz. % -413.58% -409.56% -368.62% -337.16% 4.12% 29.37% 100.00%
Tax Rate 25.65 % 25.09 % 25.23 % 25.18 % 103.73 % 150.91 % - % -
  QoQ % 2.23% -0.55% 0.20% -75.73% -31.26% 0.00% -
  Horiz. % 17.00% 16.63% 16.72% 16.69% 68.74% 100.00% -
Total Cost 75,241 65,537 47,331 31,731 25,298 18,492 17,320 166.48%
  QoQ % 14.81% 38.47% 49.16% 25.43% 36.81% 6.77% -
  Horiz. % 434.42% 378.39% 273.27% 183.20% 146.06% 106.77% 100.00%
Net Worth 104,436 101,004 97,669 92,746 88,506 85,149 53,778 55.72%
  QoQ % 3.40% 3.41% 5.31% 4.79% 3.94% 58.33% -
  Horiz. % 194.20% 187.81% 181.61% 172.46% 164.57% 158.33% 100.00%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 104,436 101,004 97,669 92,746 88,506 85,149 53,778 55.72%
  QoQ % 3.40% 3.41% 5.31% 4.79% 3.94% 58.33% -
  Horiz. % 194.20% 187.81% 181.61% 172.46% 164.57% 158.33% 100.00%
NOSH 1,196,298 832,682 832,649 831,803 832,608 495,342 442,624 94.15%
  QoQ % 43.67% 0.00% 0.10% -0.10% 68.09% 11.91% -
  Horiz. % 270.27% 188.12% 188.12% 187.93% 188.11% 111.91% 100.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 20.48 % 22.65 % 26.73 % 33.24 % -0.77 % -8.04 % -37.08 % -
  QoQ % -9.58% -15.26% -19.58% 4,416.88% 90.42% 78.32% -
  Horiz. % -55.23% -61.08% -72.09% -89.64% 2.08% 21.68% 100.00%
ROE 18.55 % 19.00 % 17.68 % 17.03 % -0.22 % -1.62 % -8.71 % -
  QoQ % -2.37% 7.47% 3.82% 7,840.91% 86.42% 81.40% -
  Horiz. % -212.97% -218.14% -202.99% -195.52% 2.53% 18.60% 100.00%
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 7.91 10.17 7.76 5.71 3.02 3.46 2.85 97.62%
  QoQ % -22.22% 31.06% 35.90% 89.07% -12.72% 21.40% -
  Horiz. % 277.54% 356.84% 272.28% 200.35% 105.96% 121.40% 100.00%
EPS 1.62 2.30 2.07 1.90 -0.02 -0.28 -1.06 -
  QoQ % -29.57% 11.11% 8.95% 9,600.00% 92.86% 73.58% -
  Horiz. % -152.83% -216.98% -195.28% -179.25% 1.89% 26.42% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0873 0.1213 0.1173 0.1115 0.1063 0.1719 0.1215 -19.79%
  QoQ % -28.03% 3.41% 5.20% 4.89% -38.16% 41.48% -
  Horiz. % 71.85% 99.84% 96.54% 91.77% 87.49% 141.48% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 1.90 1.70 1.30 0.95 0.50 0.34 0.25 287.03%
  QoQ % 11.76% 30.77% 36.84% 90.00% 47.06% 36.00% -
  Horiz. % 760.00% 680.00% 520.00% 380.00% 200.00% 136.00% 100.00%
EPS 0.39 0.38 0.35 0.32 0.00 -0.03 -0.09 -
  QoQ % 2.63% 8.57% 9.38% 0.00% 0.00% 66.67% -
  Horiz. % -433.33% -422.22% -388.89% -355.56% -0.00% 33.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0209 0.0202 0.0196 0.0186 0.0177 0.0171 0.0108 55.35%
  QoQ % 3.47% 3.06% 5.38% 5.08% 3.51% 58.33% -
  Horiz. % 193.52% 187.04% 181.48% 172.22% 163.89% 158.33% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.1650 0.6050 0.6850 0.8200 0.3150 0.3000 0.1900 -
P/RPS 2.09 5.95 8.83 14.35 10.45 8.68 6.66 -53.85%
  QoQ % -64.87% -32.62% -38.47% 37.32% 20.39% 30.33% -
  Horiz. % 31.38% 89.34% 132.58% 215.47% 156.91% 130.33% 100.00%
P/EPS 10.19 26.25 33.03 43.18 -1,358.92 -108.00 -17.95 -
  QoQ % -61.18% -20.53% -23.51% 103.18% -1,158.26% -501.67% -
  Horiz. % -56.77% -146.24% -184.01% -240.56% 7,570.58% 601.67% 100.00%
EY 9.82 3.81 3.03 2.32 -0.07 -0.93 -5.57 -
  QoQ % 157.74% 25.74% 30.60% 3,414.29% 92.47% 83.30% -
  Horiz. % -176.30% -68.40% -54.40% -41.65% 1.26% 16.70% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.89 4.99 5.84 7.35 2.96 1.75 1.56 13.66%
  QoQ % -62.12% -14.55% -20.54% 148.31% 69.14% 12.18% -
  Horiz. % 121.15% 319.87% 374.36% 471.15% 189.74% 112.18% 100.00%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/05/18 27/02/18 29/11/17 30/08/17 26/05/17 28/02/17 22/11/16 -
Price 0.1450 0.6200 0.6000 0.8350 0.5150 0.3650 0.2800 -
P/RPS 1.83 6.09 7.73 14.61 17.08 10.56 9.81 -67.39%
  QoQ % -69.95% -21.22% -47.09% -14.46% 61.74% 7.65% -
  Horiz. % 18.65% 62.08% 78.80% 148.93% 174.11% 107.65% 100.00%
P/EPS 8.95 26.91 28.93 43.97 -2,221.73 -131.40 -26.45 -
  QoQ % -66.74% -6.98% -34.21% 101.98% -1,590.81% -396.79% -
  Horiz. % -33.84% -101.74% -109.38% -166.24% 8,399.74% 496.79% 100.00%
EY 11.17 3.72 3.46 2.27 -0.05 -0.76 -3.78 -
  QoQ % 200.27% 7.51% 52.42% 4,640.00% 93.42% 79.89% -
  Horiz. % -295.50% -98.41% -91.53% -60.05% 1.32% 20.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.66 5.11 5.12 7.49 4.84 2.12 2.30 -19.55%
  QoQ % -67.51% -0.20% -31.64% 54.75% 128.30% -7.83% -
  Horiz. % 72.17% 222.17% 222.61% 325.65% 210.43% 92.17% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

327  588  582 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.175+0.055 
 LUSTER 0.22-0.025 
 CNI 0.215+0.02 
 FOCUS-WD 0.010.00 
 BJCORP 0.40-0.03 
 DNEX 0.82+0.005 
 PERMAJU 0.18-0.01 
 FOCUS 0.405-0.055 
 KTG 0.245-0.015 
 LUSTER-WA 0.125-0.03 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. LB Aluminium is much cheaper than Press Metal & PMB - Koon Yew Yin Koon Yew Yin's Blog
2. AWC(7579) - king of Facility Management The Huat Project
3. EV.CAR material stocks on KLSE, the best business in the entire world BUY WHAT MR MARKET WANTS TO PLAY UP
4. 适用于股票投资的“5件事”/冷眼 【冷眼专栏】漫漫投资路
5. 买复原能力强的股票/冷眼 【冷眼专栏】漫漫投资路
6. I have a dog - Koon Yew Yin Koon Yew Yin's Blog
7. PublicInvest Research Headlines - 13 Apr 2021 PublicInvest Research
8. PublicInvest Research Headlines - 12 Apr 2021 PublicInvest Research
PARTNERS & BROKERS