Highlights

[LAMBO] QoQ TTM Result on 2018-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Aug-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Jun-2018  [#2]
Profit Trend QoQ -     -3.98%    YoY -     17.78%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 96,106 92,476 92,591 89,872 94,617 84,725 64,601 30.35%
  QoQ % 3.93% -0.12% 3.03% -5.01% 11.68% 31.15% -
  Horiz. % 148.77% 143.15% 143.33% 139.12% 146.46% 131.15% 100.00%
PBT 22,698 23,039 24,460 25,036 26,062 25,616 23,099 -1.16%
  QoQ % -1.48% -5.81% -2.30% -3.94% 1.74% 10.90% -
  Horiz. % 98.26% 99.74% 105.89% 108.39% 112.83% 110.90% 100.00%
Tax -6,339 -6,276 -6,407 -6,447 -6,686 -6,428 -5,829 5.76%
  QoQ % -1.00% 2.04% 0.62% 3.57% -4.01% -10.28% -
  Horiz. % 108.75% 107.67% 109.92% 110.60% 114.70% 110.28% 100.00%
NP 16,359 16,763 18,053 18,589 19,376 19,188 17,270 -3.55%
  QoQ % -2.41% -7.15% -2.88% -4.06% 0.98% 11.11% -
  Horiz. % 94.72% 97.06% 104.53% 107.64% 112.19% 111.11% 100.00%
NP to SH 16,413 16,814 18,087 18,605 19,376 19,188 17,270 -3.34%
  QoQ % -2.38% -7.04% -2.78% -3.98% 0.98% 11.11% -
  Horiz. % 95.04% 97.36% 104.73% 107.73% 112.19% 111.11% 100.00%
Tax Rate 27.93 % 27.24 % 26.19 % 25.75 % 25.65 % 25.09 % 25.23 % 7.02%
  QoQ % 2.53% 4.01% 1.71% 0.39% 2.23% -0.55% -
  Horiz. % 110.70% 107.97% 103.80% 102.06% 101.66% 99.45% 100.00%
Total Cost 79,747 75,713 74,538 71,283 75,241 65,537 47,331 41.64%
  QoQ % 5.33% 1.58% 4.57% -5.26% 14.81% 38.47% -
  Horiz. % 168.49% 159.96% 157.48% 150.61% 158.97% 138.47% 100.00%
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 120,694 114,594 110,761 107,777 104,436 101,004 97,669 15.17%
  QoQ % 5.32% 3.46% 2.77% 3.20% 3.40% 3.41% -
  Horiz. % 123.57% 117.33% 113.40% 110.35% 106.93% 103.41% 100.00%
NOSH 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 832,682 832,649 85.33%
  QoQ % 12.28% 4.14% 9.10% 37.55% 43.67% 0.00% -
  Horiz. % 252.09% 224.51% 215.60% 197.62% 143.67% 100.00% 100.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 17.02 % 18.13 % 19.50 % 20.68 % 20.48 % 22.65 % 26.73 % -26.01%
  QoQ % -6.12% -7.03% -5.71% 0.98% -9.58% -15.26% -
  Horiz. % 63.67% 67.83% 72.95% 77.37% 76.62% 84.74% 100.00%
ROE 13.60 % 14.67 % 16.33 % 17.26 % 18.55 % 19.00 % 17.68 % -16.06%
  QoQ % -7.29% -10.17% -5.39% -6.95% -2.37% 7.47% -
  Horiz. % 76.92% 82.98% 92.36% 97.62% 104.92% 107.47% 100.00%
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 4.58 4.95 5.16 5.46 7.91 10.17 7.76 -29.66%
  QoQ % -7.47% -4.07% -5.49% -30.97% -22.22% 31.06% -
  Horiz. % 59.02% 63.79% 66.49% 70.36% 101.93% 131.06% 100.00%
EPS 0.78 0.90 1.01 1.13 1.62 2.30 2.07 -47.86%
  QoQ % -13.33% -10.89% -10.62% -30.25% -29.57% 11.11% -
  Horiz. % 37.68% 43.48% 48.79% 54.59% 78.26% 111.11% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0575 0.0613 0.0617 0.0655 0.0873 0.1213 0.1173 -37.86%
  QoQ % -6.20% -0.65% -5.80% -24.97% -28.03% 3.41% -
  Horiz. % 49.02% 52.26% 52.60% 55.84% 74.42% 103.41% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 1.93 1.85 1.86 1.80 1.90 1.70 1.30 30.17%
  QoQ % 4.32% -0.54% 3.33% -5.26% 11.76% 30.77% -
  Horiz. % 148.46% 142.31% 143.08% 138.46% 146.15% 130.77% 100.00%
EPS 0.33 0.34 0.36 0.37 0.39 0.38 0.35 -3.85%
  QoQ % -2.94% -5.56% -2.70% -5.13% 2.63% 8.57% -
  Horiz. % 94.29% 97.14% 102.86% 105.71% 111.43% 108.57% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0242 0.0230 0.0222 0.0216 0.0209 0.0202 0.0196 15.11%
  QoQ % 5.22% 3.60% 2.78% 3.35% 3.47% 3.06% -
  Horiz. % 123.47% 117.35% 113.27% 110.20% 106.63% 103.06% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.1500 0.1200 0.1500 0.1450 0.1650 0.6050 0.6850 -
P/RPS 3.28 2.43 2.91 2.65 2.09 5.95 8.83 -48.36%
  QoQ % 34.98% -16.49% 9.81% 26.79% -64.87% -32.62% -
  Horiz. % 37.15% 27.52% 32.96% 30.01% 23.67% 67.38% 100.00%
P/EPS 19.18 13.34 14.89 12.82 10.19 26.25 33.03 -30.42%
  QoQ % 43.78% -10.41% 16.15% 25.81% -61.18% -20.53% -
  Horiz. % 58.07% 40.39% 45.08% 38.81% 30.85% 79.47% 100.00%
EY 5.21 7.50 6.72 7.80 9.82 3.81 3.03 43.57%
  QoQ % -30.53% 11.61% -13.85% -20.57% 157.74% 25.74% -
  Horiz. % 171.95% 247.52% 221.78% 257.43% 324.09% 125.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.61 1.96 2.43 2.21 1.89 4.99 5.84 -41.57%
  QoQ % 33.16% -19.34% 9.95% 16.93% -62.12% -14.55% -
  Horiz. % 44.69% 33.56% 41.61% 37.84% 32.36% 85.45% 100.00%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 27/02/18 29/11/17 -
Price 0.0600 0.1350 0.1450 0.1400 0.1450 0.6200 0.6000 -
P/RPS 1.31 2.73 2.81 2.56 1.83 6.09 7.73 -69.41%
  QoQ % -52.01% -2.85% 9.77% 39.89% -69.95% -21.22% -
  Horiz. % 16.95% 35.32% 36.35% 33.12% 23.67% 78.78% 100.00%
P/EPS 7.67 15.01 14.39 12.38 8.95 26.91 28.93 -58.76%
  QoQ % -48.90% 4.31% 16.24% 38.32% -66.74% -6.98% -
  Horiz. % 26.51% 51.88% 49.74% 42.79% 30.94% 93.02% 100.00%
EY 13.03 6.66 6.95 8.08 11.17 3.72 3.46 142.25%
  QoQ % 95.65% -4.17% -13.99% -27.66% 200.27% 7.51% -
  Horiz. % 376.59% 192.49% 200.87% 233.53% 322.83% 107.51% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.04 2.20 2.35 2.14 1.66 5.11 5.12 -65.48%
  QoQ % -52.73% -6.38% 9.81% 28.92% -67.51% -0.20% -
  Horiz. % 20.31% 42.97% 45.90% 41.80% 32.42% 99.80% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS