Highlights

[LAMBO] QoQ TTM Result on 2019-06-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2019
Quarter 30-Jun-2019  [#2]
Profit Trend QoQ -     36.40%    YoY -     -11.22%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Revenue 35,382 85,629 55,178 104,516 74,977 96,106 92,476 -65.00%
  QoQ % -58.68% 55.19% -47.21% 39.40% -21.99% 3.93% -
  Horiz. % 38.26% 92.60% 59.67% 113.02% 81.08% 103.93% 100.00%
PBT 8,154 18,890 11,630 23,081 16,871 22,698 23,039 -67.86%
  QoQ % -56.83% 62.42% -49.61% 36.81% -25.67% -1.48% -
  Horiz. % 35.39% 81.99% 50.48% 100.18% 73.23% 98.52% 100.00%
Tax -2,566 -5,709 -3,415 -6,607 -4,799 -6,339 -6,276 -62.37%
  QoQ % 55.05% -67.17% 48.31% -37.67% 24.29% -1.00% -
  Horiz. % 40.89% 90.97% 54.41% 105.27% 76.47% 101.00% 100.00%
NP 5,588 13,181 8,215 16,474 12,072 16,359 16,763 -69.90%
  QoQ % -57.61% 60.45% -50.13% 36.46% -26.21% -2.41% -
  Horiz. % 33.34% 78.63% 49.01% 98.28% 72.02% 97.59% 100.00%
NP to SH 5,600 13,213 8,224 16,518 12,110 16,413 16,814 -69.93%
  QoQ % -57.62% 60.66% -50.21% 36.40% -26.22% -2.38% -
  Horiz. % 33.31% 78.58% 48.91% 98.24% 72.02% 97.62% 100.00%
Tax Rate 31.47 % 30.22 % 29.36 % 28.63 % 28.45 % 27.93 % 27.24 % 17.09%
  QoQ % 4.14% 2.93% 2.55% 0.63% 1.86% 2.53% -
  Horiz. % 115.53% 110.94% 107.78% 105.10% 104.44% 102.53% 100.00%
Total Cost 29,794 72,448 46,963 88,042 62,905 79,747 75,713 -63.91%
  QoQ % -58.88% 54.27% -46.66% 39.96% -21.12% 5.33% -
  Horiz. % 39.35% 95.69% 62.03% 116.28% 83.08% 105.33% 100.00%
Net Worth - 122,494 - 124,144 115,237 120,694 114,594 -
  QoQ % 0.00% 0.00% 0.00% 7.73% -4.52% 5.32% -
  Horiz. % 0.00% 106.89% 0.00% 108.33% 100.56% 105.32% 100.00%
Dividend
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Net Worth - 122,494 - 124,144 115,237 120,694 114,594 -
  QoQ % 0.00% 0.00% 0.00% 7.73% -4.52% 5.32% -
  Horiz. % 0.00% 106.89% 0.00% 108.33% 100.56% 105.32% 100.00%
NOSH 2,101,103 2,101,103 2,100,587 2,100,587 2,099,039 2,099,039 1,869,404 13.62%
  QoQ % 0.00% 0.02% 0.00% 0.07% 0.00% 12.28% -
  Horiz. % 112.39% 112.39% 112.37% 112.37% 112.28% 112.28% 100.00%
Ratio Analysis
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
NP Margin 15.79 % 15.39 % 14.89 % 15.76 % 16.10 % 17.02 % 18.13 % -14.02%
  QoQ % 2.60% 3.36% -5.52% -2.11% -5.41% -6.12% -
  Horiz. % 87.09% 84.89% 82.13% 86.93% 88.80% 93.88% 100.00%
ROE - % 10.79 % - % 13.31 % 10.51 % 13.60 % 14.67 % -
  QoQ % 0.00% 0.00% 0.00% 26.64% -22.72% -7.29% -
  Horiz. % 0.00% 73.55% 0.00% 90.73% 71.64% 92.71% 100.00%
Per Share
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
RPS 1.68 4.08 2.63 4.98 3.57 4.58 4.95 -69.30%
  QoQ % -58.82% 55.13% -47.19% 39.50% -22.05% -7.47% -
  Horiz. % 33.94% 82.42% 53.13% 100.61% 72.12% 92.53% 100.00%
EPS 0.27 0.63 0.39 0.79 0.58 0.78 0.90 -73.17%
  QoQ % -57.14% 61.54% -50.63% 36.21% -25.64% -13.33% -
  Horiz. % 30.00% 70.00% 43.33% 87.78% 64.44% 86.67% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0583 - 0.0591 0.0549 0.0575 0.0613 -
  QoQ % 0.00% 0.00% 0.00% 7.65% -4.52% -6.20% -
  Horiz. % 0.00% 95.11% 0.00% 96.41% 89.56% 93.80% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
RPS 0.71 1.72 1.11 2.10 1.50 1.93 1.85 -64.89%
  QoQ % -58.72% 54.95% -47.14% 40.00% -22.28% 4.32% -
  Horiz. % 38.38% 92.97% 60.00% 113.51% 81.08% 104.32% 100.00%
EPS 0.11 0.26 0.16 0.33 0.24 0.33 0.34 -70.86%
  QoQ % -57.69% 62.50% -51.52% 37.50% -27.27% -2.94% -
  Horiz. % 32.35% 76.47% 47.06% 97.06% 70.59% 97.06% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS - 0.0246 - 0.0249 0.0231 0.0242 0.0230 -
  QoQ % 0.00% 0.00% 0.00% 7.79% -4.55% 5.22% -
  Horiz. % 0.00% 106.96% 0.00% 108.26% 100.43% 105.22% 100.00%
Price Multiplier on Financial Quarter End Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Date 29/11/19 30/09/19 30/08/19 28/06/19 31/05/19 29/03/19 31/12/18 -
Price 0.0350 0.0500 0.0550 0.0650 0.0600 0.1500 0.1200 -
P/RPS 2.08 1.23 2.09 1.31 1.68 3.28 2.43 -15.63%
  QoQ % 69.11% -41.15% 59.54% -22.02% -48.78% 34.98% -
  Horiz. % 85.60% 50.62% 86.01% 53.91% 69.14% 134.98% 100.00%
P/EPS 13.13 7.95 14.05 8.27 10.40 19.18 13.34 -1.72%
  QoQ % 65.16% -43.42% 69.89% -20.48% -45.78% 43.78% -
  Horiz. % 98.43% 59.60% 105.32% 61.99% 77.96% 143.78% 100.00%
EY 7.62 12.58 7.12 12.10 9.62 5.21 7.50 1.75%
  QoQ % -39.43% 76.69% -41.16% 25.78% 84.64% -30.53% -
  Horiz. % 101.60% 167.73% 94.93% 161.33% 128.27% 69.47% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.86 0.00 1.10 1.09 2.61 1.96 -
  QoQ % 0.00% 0.00% 0.00% 0.92% -58.24% 33.16% -
  Horiz. % 0.00% 43.88% 0.00% 56.12% 55.61% 133.16% 100.00%
Price Multiplier on Announcement Date
30/11/19 30/09/19 31/08/19 30/06/19 31/05/19 31/03/19 31/12/18 CAGR
Date - 29/11/19 - 29/08/19 - 30/05/19 28/02/19 -
Price 0.0000 0.0350 0.0000 0.0500 0.0000 0.0600 0.1350 -
P/RPS 0.00 0.86 0.00 1.00 0.00 1.31 2.73 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -52.01% -
  Horiz. % 0.00% 31.50% 0.00% 36.63% 0.00% 47.99% 100.00%
P/EPS 0.00 5.57 0.00 6.36 0.00 7.67 15.01 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -48.90% -
  Horiz. % 0.00% 37.11% 0.00% 42.37% 0.00% 51.10% 100.00%
EY 0.00 17.97 0.00 15.73 0.00 13.03 6.66 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 95.65% -
  Horiz. % 0.00% 269.82% 0.00% 236.19% 0.00% 195.65% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.00 0.60 0.00 0.85 0.00 1.04 2.20 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% -52.73% -
  Horiz. % 0.00% 27.27% 0.00% 38.64% 0.00% 47.27% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS