Highlights

[LAMBO] QoQ TTM Result on 2019-11-30 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 29-Jan-2021
Admission Sponsor -
Sponsor -
Financial Year 31-May-2020
Quarter 30-Nov-2019  [#2]
Profit Trend QoQ -     -57.62%    YoY -     -66.10%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
Revenue 38,435 8,083 63,261 35,382 85,629 55,178 104,516 -73.49%
  QoQ % 375.50% -87.22% 78.79% -58.68% 55.19% -47.21% -
  Horiz. % 36.77% 7.73% 60.53% 33.85% 81.93% 52.79% 100.00%
PBT 9,183 3,185 14,815 8,154 18,890 11,630 23,081 -70.57%
  QoQ % 188.32% -78.50% 81.69% -56.83% 62.42% -49.61% -
  Horiz. % 39.79% 13.80% 64.19% 35.33% 81.84% 50.39% 100.00%
Tax -3,394 -1,329 -4,744 -2,566 -5,709 -3,415 -6,607 -58.69%
  QoQ % -155.38% 71.99% -84.88% 55.05% -67.17% 48.31% -
  Horiz. % 51.37% 20.12% 71.80% 38.84% 86.41% 51.69% 100.00%
NP 5,789 1,856 10,071 5,588 13,181 8,215 16,474 -75.04%
  QoQ % 211.91% -81.57% 80.23% -57.61% 60.45% -50.13% -
  Horiz. % 35.14% 11.27% 61.13% 33.92% 80.01% 49.87% 100.00%
NP to SH 5,810 1,869 10,093 5,600 13,213 8,224 16,518 -75.01%
  QoQ % 210.86% -81.48% 80.23% -57.62% 60.66% -50.21% -
  Horiz. % 35.17% 11.31% 61.10% 33.90% 79.99% 49.79% 100.00%
Tax Rate 36.96 % 41.73 % 32.02 % 31.47 % 30.22 % 29.36 % 28.63 % 40.35%
  QoQ % -11.43% 30.32% 1.75% 4.14% 2.93% 2.55% -
  Horiz. % 129.10% 145.76% 111.84% 109.92% 105.55% 102.55% 100.00%
Total Cost 32,646 6,227 53,190 29,794 72,448 46,963 88,042 -73.20%
  QoQ % 424.27% -88.29% 78.53% -58.88% 54.27% -46.66% -
  Horiz. % 37.08% 7.07% 60.41% 33.84% 82.29% 53.34% 100.00%
Net Worth 126,721 - 122,929 - 122,494 - 124,144 2.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.08% 0.00% 99.02% 0.00% 98.67% 0.00% 100.00%
Dividend
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
Net Worth 126,721 - 122,929 - 122,494 - 124,144 2.76%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.08% 0.00% 99.02% 0.00% 98.67% 0.00% 100.00%
NOSH 2,101,510 2,101,358 2,101,358 2,101,103 2,101,103 2,100,587 2,100,587 0.06%
  QoQ % 0.01% 0.00% 0.01% 0.00% 0.02% 0.00% -
  Horiz. % 100.04% 100.04% 100.04% 100.02% 100.02% 100.00% 100.00%
Ratio Analysis
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
NP Margin 15.06 % 22.96 % 15.92 % 15.79 % 15.39 % 14.89 % 15.76 % -5.85%
  QoQ % -34.41% 44.22% 0.82% 2.60% 3.36% -5.52% -
  Horiz. % 95.56% 145.69% 101.02% 100.19% 97.65% 94.48% 100.00%
ROE 4.58 % - % 8.21 % - % 10.79 % - % 13.31 % -75.73%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 34.41% 0.00% 61.68% 0.00% 81.07% 0.00% 100.00%
Per Share
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
RPS 1.83 0.38 3.01 1.68 4.08 2.63 4.98 -73.52%
  QoQ % 381.58% -87.38% 79.17% -58.82% 55.13% -47.19% -
  Horiz. % 36.75% 7.63% 60.44% 33.73% 81.93% 52.81% 100.00%
EPS 0.28 0.09 0.48 0.27 0.63 0.39 0.79 -74.76%
  QoQ % 211.11% -81.25% 77.78% -57.14% 61.54% -50.63% -
  Horiz. % 35.44% 11.39% 60.76% 34.18% 79.75% 49.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0603 - 0.0585 - 0.0583 - 0.0591 2.70%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.03% 0.00% 98.98% 0.00% 98.65% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
RPS 0.77 0.16 1.27 0.71 1.72 1.11 2.10 -73.60%
  QoQ % 381.25% -87.40% 78.87% -58.72% 54.95% -47.14% -
  Horiz. % 36.67% 7.62% 60.48% 33.81% 81.90% 52.86% 100.00%
EPS 0.12 0.04 0.20 0.11 0.26 0.16 0.33 -73.89%
  QoQ % 200.00% -80.00% 81.82% -57.69% 62.50% -51.52% -
  Horiz. % 36.36% 12.12% 60.61% 33.33% 78.79% 48.48% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0254 - 0.0246 - 0.0246 - 0.0249 2.67%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 102.01% 0.00% 98.80% 0.00% 98.80% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
Date 31/03/20 28/02/20 31/12/19 29/11/19 30/09/19 30/08/19 28/06/19 -
Price 0.0100 0.0300 0.0400 0.0350 0.0500 0.0550 0.0650 -
P/RPS 0.55 7.80 1.33 2.08 1.23 2.09 1.31 -68.40%
  QoQ % -92.95% 486.47% -36.06% 69.11% -41.15% 59.54% -
  Horiz. % 41.98% 595.42% 101.53% 158.78% 93.89% 159.54% 100.00%
P/EPS 3.62 33.73 8.33 13.13 7.95 14.05 8.27 -66.60%
  QoQ % -89.27% 304.92% -36.56% 65.16% -43.42% 69.89% -
  Horiz. % 43.77% 407.86% 100.73% 158.77% 96.13% 169.89% 100.00%
EY 27.65 2.96 12.01 7.62 12.58 7.12 12.10 199.48%
  QoQ % 834.12% -75.35% 57.61% -39.43% 76.69% -41.16% -
  Horiz. % 228.51% 24.46% 99.26% 62.98% 103.97% 58.84% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.17 0.00 0.68 0.00 0.86 0.00 1.10 -91.61%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 15.45% 0.00% 61.82% 0.00% 78.18% 0.00% 100.00%
Price Multiplier on Announcement Date
31/03/20 28/02/20 31/12/19 30/11/19 30/09/19 31/08/19 30/06/19 CAGR
Date 26/06/20 - 28/02/20 - 29/11/19 - 29/08/19 -
Price 0.0200 0.0000 0.0300 0.0000 0.0350 0.0000 0.0500 -
P/RPS 1.09 0.00 1.00 0.00 0.86 0.00 1.00 12.12%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 109.00% 0.00% 100.00% 0.00% 86.00% 0.00% 100.00%
P/EPS 7.23 0.00 6.25 0.00 5.57 0.00 6.36 18.55%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 113.68% 0.00% 98.27% 0.00% 87.58% 0.00% 100.00%
EY 13.82 0.00 16.01 0.00 17.97 0.00 15.73 -15.79%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 87.86% 0.00% 101.78% 0.00% 114.24% 0.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.33 0.00 0.51 0.00 0.60 0.00 0.85 -71.51%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 38.82% 0.00% 60.00% 0.00% 70.59% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

438  423  589 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.86+0.005 
 AVI 0.17+0.06 
 SERBADK 0.605-0.035 
 ITRONIC 0.21+0.03 
 DNEX-WD 0.325+0.02 
 VIZIONE 0.195-0.01 
 PWF-WA 0.055+0.005 
 SCOMI 0.05-0.005 
 YGL 0.27+0.01 
 SERBADK-WA 0.085-0.015 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS