Highlights

[LAMBO] QoQ TTM Result on 2015-12-31 [#2]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 26-Feb-2016
Admission Sponsor -
Sponsor -
Financial Year 30-Jun-2016
Quarter 31-Dec-2015  [#2]
Profit Trend QoQ -     -3.06%    YoY -     61.87%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Revenue 12,635 8,040 5,129 1,314 1,560 1,745 1,634 289.58%
  QoQ % 57.15% 56.76% 290.33% -15.77% -10.60% 6.79% -
  Horiz. % 773.26% 492.04% 313.89% 80.42% 95.47% 106.79% 100.00%
PBT -1,674 -6,395 1,729 -1,269 -1,231 -1,247 -2,939 -31.22%
  QoQ % 73.82% -469.87% 236.25% -3.09% 1.28% 57.57% -
  Horiz. % 56.96% 217.59% -58.83% 43.18% 41.88% 42.43% 100.00%
Tax -3,011 -1,828 0 0 0 0 0 -
  QoQ % -64.72% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 164.72% 100.00% - - - - -
NP -4,685 -8,223 1,729 -1,269 -1,231 -1,247 -2,939 36.34%
  QoQ % 43.03% -575.59% 236.25% -3.09% 1.28% 57.57% -
  Horiz. % 159.41% 279.79% -58.83% 43.18% 41.88% 42.43% 100.00%
NP to SH -4,685 -8,223 1,717 -1,281 -1,243 -1,259 -2,939 36.34%
  QoQ % 43.03% -578.92% 234.04% -3.06% 1.27% 57.16% -
  Horiz. % 159.41% 279.79% -58.42% 43.59% 42.29% 42.84% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 17,320 16,263 3,400 2,583 2,791 2,992 4,573 142.39%
  QoQ % 6.50% 378.32% 31.63% -7.45% -6.72% -34.57% -
  Horiz. % 378.74% 355.63% 74.35% 56.48% 61.03% 65.43% 100.00%
Net Worth 53,778 49,394 47,944 6,257 6,316 5,722 6,687 299.85%
  QoQ % 8.88% 3.02% 666.18% -0.93% 10.37% -14.43% -
  Horiz. % 804.11% 738.55% 716.87% 93.56% 94.44% 85.57% 100.00%
Dividend
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Net Worth 53,778 49,394 47,944 6,257 6,316 5,722 6,687 299.85%
  QoQ % 8.88% 3.02% 666.18% -0.93% 10.37% -14.43% -
  Horiz. % 804.11% 738.55% 716.87% 93.56% 94.44% 85.57% 100.00%
NOSH 442,624 395,471 312,747 224,285 211,956 211,956 217,142 60.56%
  QoQ % 11.92% 26.45% 39.44% 5.82% 0.00% -2.39% -
  Horiz. % 203.84% 182.12% 144.03% 103.29% 97.61% 97.61% 100.00%
Ratio Analysis
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 31/03/04 31/03/15 CAGR
NP Margin -37.08 % -102.28 % 33.71 % -96.58 % -78.91 % -71.46 % -179.87 % -65.00%
  QoQ % 63.75% -403.41% 134.90% -22.39% -10.43% 60.27% -
  Horiz. % 20.61% 56.86% -18.74% 53.69% 43.87% 39.73% 100.00%
ROE -8.71 % -16.65 % 3.58 % -20.47 % -19.68 % -22.00 % -43.94 % -65.90%
  QoQ % 47.69% -565.08% 117.49% -4.01% 10.55% 49.93% -
  Horiz. % 19.82% 37.89% -8.15% 46.59% 44.79% 50.07% 100.00%
Per Share
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 2.85 2.03 1.64 0.59 0.74 0.82 0.75 142.92%
  QoQ % 40.39% 23.78% 177.97% -20.27% -9.76% 9.33% -
  Horiz. % 380.00% 270.67% 218.67% 78.67% 98.67% 109.33% 100.00%
EPS -1.06 -2.08 0.55 -0.57 -0.59 -0.59 -1.35 -14.85%
  QoQ % 49.04% -478.18% 196.49% 3.39% 0.00% 56.30% -
  Horiz. % 78.52% 154.07% -40.74% 42.22% 43.70% 43.70% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1215 0.1249 0.1533 0.0279 0.0298 0.0270 0.0308 149.04%
  QoQ % -2.72% -18.53% 449.46% -6.38% 10.37% -12.34% -
  Horiz. % 394.48% 405.52% 497.73% 90.58% 96.75% 87.66% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
RPS 0.25 0.16 0.10 0.03 0.03 0.03 0.03 309.45%
  QoQ % 56.25% 60.00% 233.33% 0.00% 0.00% 0.00% -
  Horiz. % 833.33% 533.33% 333.33% 100.00% 100.00% 100.00% 100.00%
EPS -0.09 -0.16 0.03 -0.03 -0.02 -0.03 -0.06 30.94%
  QoQ % 43.75% -633.33% 200.00% -50.00% 33.33% 50.00% -
  Horiz. % 150.00% 266.67% -50.00% 50.00% 33.33% 50.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0108 0.0099 0.0096 0.0013 0.0013 0.0011 0.0013 308.61%
  QoQ % 9.09% 3.12% 638.46% 0.00% 18.18% -15.38% -
  Horiz. % 830.77% 761.54% 738.46% 100.00% 100.00% 84.62% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 -
Price 0.1900 0.1800 0.2000 0.1800 0.2200 0.3200 0.1600 -
P/RPS 6.66 8.85 12.20 30.72 29.89 38.87 21.26 -53.78%
  QoQ % -24.75% -27.46% -60.29% 2.78% -23.10% 82.83% -
  Horiz. % 31.33% 41.63% 57.38% 144.50% 140.59% 182.83% 100.00%
P/EPS -17.95 -8.66 36.43 -31.52 -37.51 -53.87 -11.82 32.02%
  QoQ % -107.27% -123.77% 215.58% 15.97% 30.37% -355.75% -
  Horiz. % 151.86% 73.27% -308.21% 266.67% 317.34% 455.75% 100.00%
EY -5.57 -11.55 2.75 -3.17 -2.67 -1.86 -8.46 -24.26%
  QoQ % 51.77% -520.00% 186.75% -18.73% -43.55% 78.01% -
  Horiz. % 65.84% 136.52% -32.51% 37.47% 31.56% 21.99% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.56 1.44 1.30 6.45 7.38 11.85 5.19 -55.03%
  QoQ % 8.33% 10.77% -79.84% -12.60% -37.72% 128.32% -
  Horiz. % 30.06% 27.75% 25.05% 124.28% 142.20% 228.32% 100.00%
Price Multiplier on Announcement Date
30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 CAGR
Date 22/11/16 30/08/16 30/05/16 26/02/16 20/11/15 28/08/15 01/06/15 -
Price 0.2800 0.2300 0.2000 0.2150 0.5200 0.2600 0.1800 -
P/RPS 9.81 11.31 12.20 36.70 70.65 31.58 23.92 -44.71%
  QoQ % -13.26% -7.30% -66.76% -48.05% 123.72% 32.02% -
  Horiz. % 41.01% 47.28% 51.00% 153.43% 295.36% 132.02% 100.00%
P/EPS -26.45 -11.06 36.43 -37.64 -88.67 -43.77 -13.30 57.94%
  QoQ % -139.15% -130.36% 196.79% 57.55% -102.58% -229.10% -
  Horiz. % 198.87% 83.16% -273.91% 283.01% 666.69% 329.10% 100.00%
EY -3.78 -9.04 2.75 -2.66 -1.13 -2.28 -7.52 -36.70%
  QoQ % 58.19% -428.73% 203.38% -135.40% 50.44% 69.68% -
  Horiz. % 50.27% 120.21% -36.57% 35.37% 15.03% 30.32% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.30 1.84 1.30 7.71 17.45 9.63 5.84 -46.18%
  QoQ % 25.00% 41.54% -83.14% -55.82% 81.20% 64.90% -
  Horiz. % 39.38% 31.51% 22.26% 132.02% 298.80% 164.90% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

317  256  575  1351 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 MINDA 0.17-0.005 
 LAMBO 0.020.00 
 DATAPRP 0.975+0.22 
 DNEX 0.83+0.01 
 CNI 0.205-0.01 
 WIDAD 0.505+0.015 
 MACPIE 0.09+0.01 
 REX 0.24+0.005 
 LKL 0.395+0.035 
 HSI-HGK 0.195-0.055 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS