Highlights

[LAMBO] QoQ TTM Result on 2018-12-31 [#0]

Stock [LAMBO]: LAMBO GROUP BERHAD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
31-Dec-2018
Profit Trend QoQ -     -7.04%    YoY -     -12.37%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 104,516 74,977 96,106 92,476 92,591 89,872 94,617 8.29%
  QoQ % 39.40% -21.99% 3.93% -0.12% 3.03% -5.01% -
  Horiz. % 110.46% 79.24% 101.57% 97.74% 97.86% 94.99% 100.00%
PBT 23,081 16,871 22,698 23,039 24,460 25,036 26,062 -9.27%
  QoQ % 36.81% -25.67% -1.48% -5.81% -2.30% -3.94% -
  Horiz. % 88.56% 64.73% 87.09% 88.40% 93.85% 96.06% 100.00%
Tax -6,607 -4,799 -6,339 -6,276 -6,407 -6,447 -6,686 -0.95%
  QoQ % -37.67% 24.29% -1.00% 2.04% 0.62% 3.57% -
  Horiz. % 98.82% 71.78% 94.81% 93.87% 95.83% 96.43% 100.00%
NP 16,474 12,072 16,359 16,763 18,053 18,589 19,376 -12.18%
  QoQ % 36.46% -26.21% -2.41% -7.15% -2.88% -4.06% -
  Horiz. % 85.02% 62.30% 84.43% 86.51% 93.17% 95.94% 100.00%
NP to SH 16,518 12,110 16,413 16,814 18,087 18,605 19,376 -11.99%
  QoQ % 36.40% -26.22% -2.38% -7.04% -2.78% -3.98% -
  Horiz. % 85.25% 62.50% 84.71% 86.78% 93.35% 96.02% 100.00%
Tax Rate 28.63 % 28.45 % 27.93 % 27.24 % 26.19 % 25.75 % 25.65 % 9.20%
  QoQ % 0.63% 1.86% 2.53% 4.01% 1.71% 0.39% -
  Horiz. % 111.62% 110.92% 108.89% 106.20% 102.11% 100.39% 100.00%
Total Cost 88,042 62,905 79,747 75,713 74,538 71,283 75,241 13.40%
  QoQ % 39.96% -21.12% 5.33% 1.58% 4.57% -5.26% -
  Horiz. % 117.01% 83.60% 105.99% 100.63% 99.07% 94.74% 100.00%
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
Dividend
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 124,144 115,237 120,694 114,594 110,761 107,777 104,436 14.84%
  QoQ % 7.73% -4.52% 5.32% 3.46% 2.77% 3.20% -
  Horiz. % 118.87% 110.34% 115.57% 109.73% 106.06% 103.20% 100.00%
NOSH 2,100,587 2,099,039 2,099,039 1,869,404 1,795,167 1,645,464 1,196,298 56.93%
  QoQ % 0.07% 0.00% 12.28% 4.14% 9.10% 37.55% -
  Horiz. % 175.59% 175.46% 175.46% 156.27% 150.06% 137.55% 100.00%
Ratio Analysis
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 15.76 % 16.10 % 17.02 % 18.13 % 19.50 % 20.68 % 20.48 % -18.92%
  QoQ % -2.11% -5.41% -6.12% -7.03% -5.71% 0.98% -
  Horiz. % 76.95% 78.61% 83.11% 88.53% 95.21% 100.98% 100.00%
ROE 13.31 % 10.51 % 13.60 % 14.67 % 16.33 % 17.26 % 18.55 % -23.33%
  QoQ % 26.64% -22.72% -7.29% -10.17% -5.39% -6.95% -
  Horiz. % 71.75% 56.66% 73.32% 79.08% 88.03% 93.05% 100.00%
Per Share
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 4.98 3.57 4.58 4.95 5.16 5.46 7.91 -30.95%
  QoQ % 39.50% -22.05% -7.47% -4.07% -5.49% -30.97% -
  Horiz. % 62.96% 45.13% 57.90% 62.58% 65.23% 69.03% 100.00%
EPS 0.79 0.58 0.78 0.90 1.01 1.13 1.62 -43.72%
  QoQ % 36.21% -25.64% -13.33% -10.89% -10.62% -30.25% -
  Horiz. % 48.77% 35.80% 48.15% 55.56% 62.35% 69.75% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0591 0.0549 0.0575 0.0613 0.0617 0.0655 0.0873 -26.82%
  QoQ % 7.65% -4.52% -6.20% -0.65% -5.80% -24.97% -
  Horiz. % 67.70% 62.89% 65.86% 70.22% 70.68% 75.03% 100.00%
Adjusted Per Share Value based on latest NOSH - 4,987,880
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 2.10 1.50 1.93 1.85 1.86 1.80 1.90 8.34%
  QoQ % 40.00% -22.28% 4.32% -0.54% 3.33% -5.26% -
  Horiz. % 110.53% 78.95% 101.58% 97.37% 97.89% 94.74% 100.00%
EPS 0.33 0.24 0.33 0.34 0.36 0.37 0.39 -12.52%
  QoQ % 37.50% -27.27% -2.94% -5.56% -2.70% -5.13% -
  Horiz. % 84.62% 61.54% 84.62% 87.18% 92.31% 94.87% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0249 0.0231 0.0242 0.0230 0.0222 0.0216 0.0209 15.05%
  QoQ % 7.79% -4.55% 5.22% 3.60% 2.78% 3.35% -
  Horiz. % 119.14% 110.53% 115.79% 110.05% 106.22% 103.35% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/06/19 31/05/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0650 0.0600 0.1500 0.1200 0.1500 0.1450 0.1650 -
P/RPS 1.31 1.68 3.28 2.43 2.91 2.65 2.09 -31.20%
  QoQ % -22.02% -48.78% 34.98% -16.49% 9.81% 26.79% -
  Horiz. % 62.68% 80.38% 156.94% 116.27% 139.23% 126.79% 100.00%
P/EPS 8.27 10.40 19.18 13.34 14.89 12.82 10.19 -15.39%
  QoQ % -20.48% -45.78% 43.78% -10.41% 16.15% 25.81% -
  Horiz. % 81.16% 102.06% 188.22% 130.91% 146.12% 125.81% 100.00%
EY 12.10 9.62 5.21 7.50 6.72 7.80 9.82 18.19%
  QoQ % 25.78% 84.64% -30.53% 11.61% -13.85% -20.57% -
  Horiz. % 123.22% 97.96% 53.05% 76.37% 68.43% 79.43% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 1.10 1.09 2.61 1.96 2.43 2.21 1.89 -35.16%
  QoQ % 0.92% -58.24% 33.16% -19.34% 9.95% 16.93% -
  Horiz. % 58.20% 57.67% 138.10% 103.70% 128.57% 116.93% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/05/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/08/19 - 30/05/19 28/02/19 29/11/18 28/08/18 30/05/18 -
Price 0.0500 0.0000 0.0600 0.1350 0.1450 0.1400 0.1450 -
P/RPS 1.00 0.00 1.31 2.73 2.81 2.56 1.83 -38.35%
  QoQ % 0.00% 0.00% -52.01% -2.85% 9.77% 39.89% -
  Horiz. % 54.64% 0.00% 71.58% 149.18% 153.55% 139.89% 100.00%
P/EPS 6.36 0.00 7.67 15.01 14.39 12.38 8.95 -23.92%
  QoQ % 0.00% 0.00% -48.90% 4.31% 16.24% 38.32% -
  Horiz. % 71.06% 0.00% 85.70% 167.71% 160.78% 138.32% 100.00%
EY 15.73 0.00 13.03 6.66 6.95 8.08 11.17 31.52%
  QoQ % 0.00% 0.00% 95.65% -4.17% -13.99% -27.66% -
  Horiz. % 140.82% 0.00% 116.65% 59.62% 62.22% 72.34% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.85 0.00 1.04 2.20 2.35 2.14 1.66 -41.48%
  QoQ % 0.00% 0.00% -52.73% -6.38% 9.81% 28.92% -
  Horiz. % 51.20% 0.00% 62.65% 132.53% 141.57% 128.92% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

497  439  567 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 KEYASIC 0.21+0.005 
 UCREST 0.485-0.11 
 SCBUILD 0.10-0.025 
 FOCUS 0.115-0.015 
 CENSOF 0.46-0.02 
 MINDA 0.17+0.015 
 DOLPHIN 0.125+0.015 
 EDUSPEC 0.015-0.005 
 EFORCE 0.64+0.15 
 MNC 0.0450.00 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS