Highlights

[HONGSENG] QoQ TTM Result on 2019-06-30 [#1]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 30-Aug-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2020
Quarter 30-Jun-2019  [#1]
Profit Trend QoQ -     -3.53%    YoY -     44.52%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 4,430 5,076 8,316 9,716 10,508 15,513 23,547 -67.13%
  QoQ % -12.73% -38.96% -14.41% -7.54% -32.26% -34.12% -
  Horiz. % 18.81% 21.56% 35.32% 41.26% 44.63% 65.88% 100.00%
PBT -7,457 -6,768 -12,372 -13,073 -12,624 -24,472 -18,867 -46.11%
  QoQ % -10.18% 45.30% 5.36% -3.56% 48.41% -29.71% -
  Horiz. % 39.52% 35.87% 65.57% 69.29% 66.91% 129.71% 100.00%
Tax 22 -493 -501 -493 -493 -1,524 -1,521 -
  QoQ % 104.46% 1.60% -1.62% 0.00% 67.65% -0.20% -
  Horiz. % -1.45% 32.41% 32.94% 32.41% 32.41% 100.20% 100.00%
NP -7,435 -7,261 -12,873 -13,566 -13,117 -25,996 -20,388 -48.93%
  QoQ % -2.40% 43.60% 5.11% -3.42% 49.54% -27.51% -
  Horiz. % 36.47% 35.61% 63.14% 66.54% 64.34% 127.51% 100.00%
NP to SH -7,435 -7,289 -12,840 -13,533 -13,072 -25,906 -20,523 -49.15%
  QoQ % -2.00% 43.23% 5.12% -3.53% 49.54% -26.23% -
  Horiz. % 36.23% 35.52% 62.56% 65.94% 63.69% 126.23% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 11,865 12,337 21,189 23,282 23,625 41,509 43,935 -58.19%
  QoQ % -3.83% -41.78% -8.99% -1.45% -43.08% -5.52% -
  Horiz. % 27.01% 28.08% 48.23% 52.99% 53.77% 94.48% 100.00%
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
  QoQ % -12.42% 291.34% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 192.02% 219.25% 56.03% 53.70% 53.20% 68.99% 100.00%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 61,327 70,024 17,893 17,150 16,991 22,035 31,937 54.43%
  QoQ % -12.42% 291.34% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 192.02% 219.25% 56.03% 53.70% 53.20% 68.99% 100.00%
NOSH 318,582 318,006 265,485 265,485 265,485 265,485 265,485 12.91%
  QoQ % 0.18% 19.78% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 119.78% 100.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin -167.83 % -143.05 % -154.80 % -139.63 % -124.83 % -167.58 % -86.58 % 55.40%
  QoQ % -17.32% 7.59% -10.86% -11.86% 25.51% -93.56% -
  Horiz. % 193.84% 165.22% 178.79% 161.27% 144.18% 193.56% 100.00%
ROE -12.12 % -10.41 % -71.76 % -78.91 % -76.93 % -117.57 % -64.26 % -67.08%
  QoQ % -16.43% 85.49% 9.06% -2.57% 34.57% -82.96% -
  Horiz. % 18.86% 16.20% 111.67% 122.80% 119.72% 182.96% 100.00%
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 1.39 1.60 3.13 3.66 3.96 5.84 8.87 -70.90%
  QoQ % -13.13% -48.88% -14.48% -7.58% -32.19% -34.16% -
  Horiz. % 15.67% 18.04% 35.29% 41.26% 44.64% 65.84% 100.00%
EPS -2.33 -2.29 -4.84 -5.10 -4.92 -9.76 -7.73 -55.01%
  QoQ % -1.75% 52.69% 5.10% -3.66% 49.59% -26.26% -
  Horiz. % 30.14% 29.62% 62.61% 65.98% 63.65% 126.26% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1925 0.2202 0.0674 0.0646 0.0640 0.0830 0.1203 36.77%
  QoQ % -12.58% 226.71% 4.33% 0.94% -22.89% -31.01% -
  Horiz. % 160.02% 183.04% 56.03% 53.70% 53.20% 68.99% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,548
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 0.85 0.98 1.60 1.87 2.02 2.99 4.53 -67.19%
  QoQ % -13.27% -38.75% -14.44% -7.43% -32.44% -34.00% -
  Horiz. % 18.76% 21.63% 35.32% 41.28% 44.59% 66.00% 100.00%
EPS -1.43 -1.40 -2.47 -2.60 -2.52 -4.99 -3.95 -49.17%
  QoQ % -2.14% 43.32% 5.00% -3.17% 49.50% -26.33% -
  Horiz. % 36.20% 35.44% 62.53% 65.82% 63.80% 126.33% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1180 0.1348 0.0344 0.0330 0.0327 0.0424 0.0615 54.35%
  QoQ % -12.46% 291.86% 4.24% 0.92% -22.88% -31.06% -
  Horiz. % 191.87% 219.19% 55.93% 53.66% 53.17% 68.94% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.0600 0.1300 0.1950 0.1950 0.2400 0.2000 0.2300 -
P/RPS 4.31 8.14 6.23 5.33 6.06 3.42 2.59 40.38%
  QoQ % -47.05% 30.66% 16.89% -12.05% 77.19% 32.05% -
  Horiz. % 166.41% 314.29% 240.54% 205.79% 233.98% 132.05% 100.00%
P/EPS -2.57 -5.67 -4.03 -3.83 -4.87 -2.05 -2.98 -9.39%
  QoQ % 54.67% -40.69% -5.22% 21.36% -137.56% 31.21% -
  Horiz. % 86.24% 190.27% 135.23% 128.52% 163.42% 68.79% 100.00%
EY -38.90 -17.63 -24.80 -26.14 -20.52 -48.79 -33.61 10.23%
  QoQ % -120.65% 28.91% 5.13% -27.39% 57.94% -45.17% -
  Horiz. % 115.74% 52.45% 73.79% 77.77% 61.05% 145.17% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.59 2.89 3.02 3.75 2.41 1.91 -70.21%
  QoQ % -47.46% -79.58% -4.30% -19.47% 55.60% 26.18% -
  Horiz. % 16.23% 30.89% 151.31% 158.12% 196.34% 126.18% 100.00%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 25/02/19 21/11/18 -
Price 0.1600 0.1100 0.1200 0.2000 0.2300 0.2450 0.2400 -
P/RPS 11.51 6.89 3.83 5.46 5.81 4.19 2.71 162.03%
  QoQ % 67.05% 79.90% -29.85% -6.02% 38.66% 54.61% -
  Horiz. % 424.72% 254.24% 141.33% 201.48% 214.39% 154.61% 100.00%
P/EPS -6.86 -4.80 -2.48 -3.92 -4.67 -2.51 -3.10 69.73%
  QoQ % -42.92% -93.55% 36.73% 16.06% -86.06% 19.03% -
  Horiz. % 221.29% 154.84% 80.00% 126.45% 150.65% 80.97% 100.00%
EY -14.59 -20.84 -40.30 -25.49 -21.41 -39.83 -32.21 -40.99%
  QoQ % 29.99% 48.29% -58.10% -19.06% 46.25% -23.66% -
  Horiz. % 45.30% 64.70% 125.12% 79.14% 66.47% 123.66% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.83 0.50 1.78 3.10 3.59 2.95 2.00 -44.33%
  QoQ % 66.00% -71.91% -42.58% -13.65% 21.69% 47.50% -
  Horiz. % 41.50% 25.00% 89.00% 155.00% 179.50% 147.50% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Perform Technical & Fundamental Analysis on Stocks
MQ Affiliate
Earn rewards by referring your friends
 
 

321  714  537  547 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 DNEX 0.255+0.03 
 HPPHB 0.74+0.03 
 LAMBO 0.030.00 
 AT 0.18+0.005 
 VSOLAR 0.04+0.005 
 PNEPCB 0.305-0.025 
 FINTEC 0.08+0.005 
 DNEX-WD 0.045+0.01 
 KSTAR 0.255-0.065 
 XOX 0.0950.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS