Highlights

[HONGSENG] QoQ TTM Result on 2020-06-30 [#1]

Stock [HONGSENG]: MSCM HOLDINGS BERHAD
Announcement Date 21-Aug-2020
Admission Sponsor -
Sponsor -
Financial Year 31-Mar-2021
Quarter 30-Jun-2020  [#1]
Profit Trend QoQ -     -5.55%    YoY -     42.01%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 2,144 2,937 4,430 5,076 8,316 9,716 10,508 -65.24%
  QoQ % -27.00% -33.70% -12.73% -38.96% -14.41% -7.54% -
  Horiz. % 20.40% 27.95% 42.16% 48.31% 79.14% 92.46% 100.00%
PBT -7,392 -7,870 -7,457 -6,768 -12,372 -13,073 -12,624 -29.94%
  QoQ % 6.07% -5.54% -10.18% 45.30% 5.36% -3.56% -
  Horiz. % 58.56% 62.34% 59.07% 53.61% 98.00% 103.56% 100.00%
Tax 30 22 22 -493 -501 -493 -493 -
  QoQ % 36.36% 0.00% 104.46% 1.60% -1.62% 0.00% -
  Horiz. % -6.09% -4.46% -4.46% 100.00% 101.62% 100.00% 100.00%
NP -7,362 -7,848 -7,435 -7,261 -12,873 -13,566 -13,117 -31.89%
  QoQ % 6.19% -5.55% -2.40% 43.60% 5.11% -3.42% -
  Horiz. % 56.13% 59.83% 56.68% 55.36% 98.14% 103.42% 100.00%
NP to SH -7,362 -7,848 -7,435 -7,289 -12,840 -13,533 -13,072 -31.73%
  QoQ % 6.19% -5.55% -2.00% 43.23% 5.12% -3.53% -
  Horiz. % 56.32% 60.04% 56.88% 55.76% 98.23% 103.53% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 9,506 10,785 11,865 12,337 21,189 23,282 23,625 -45.41%
  QoQ % -11.86% -9.10% -3.83% -41.78% -8.99% -1.45% -
  Horiz. % 40.24% 45.65% 50.22% 52.22% 89.69% 98.55% 100.00%
Net Worth 92,306 61,327 61,327 70,024 17,893 17,150 16,991 208.08%
  QoQ % 50.51% 0.00% -12.42% 291.34% 4.33% 0.94% -
  Horiz. % 543.26% 360.94% 360.94% 412.13% 105.31% 100.94% 100.00%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 92,306 61,327 61,327 70,024 17,893 17,150 16,991 208.08%
  QoQ % 50.51% 0.00% -12.42% 291.34% 4.33% 0.94% -
  Horiz. % 543.26% 360.94% 360.94% 412.13% 105.31% 100.94% 100.00%
NOSH 430,934 318,582 318,582 318,006 265,485 265,485 265,485 37.99%
  QoQ % 35.27% 0.00% 0.18% 19.78% 0.00% 0.00% -
  Horiz. % 162.32% 120.00% 120.00% 119.78% 100.00% 100.00% 100.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin -343.38 % -267.21 % -167.83 % -143.05 % -154.80 % -139.63 % -124.83 % 95.96%
  QoQ % -28.51% -59.21% -17.32% 7.59% -10.86% -11.86% -
  Horiz. % 275.08% 214.06% 134.45% 114.60% 124.01% 111.86% 100.00%
ROE -7.98 % -12.80 % -12.12 % -10.41 % -71.76 % -78.91 % -76.93 % -77.83%
  QoQ % 37.66% -5.61% -16.43% 85.49% 9.06% -2.57% -
  Horiz. % 10.37% 16.64% 15.75% 13.53% 93.28% 102.57% 100.00%
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.50 0.92 1.39 1.60 3.13 3.66 3.96 -74.74%
  QoQ % -45.65% -33.81% -13.13% -48.88% -14.48% -7.58% -
  Horiz. % 12.63% 23.23% 35.10% 40.40% 79.04% 92.42% 100.00%
EPS -1.71 -2.46 -2.33 -2.29 -4.84 -5.10 -4.92 -50.47%
  QoQ % 30.49% -5.58% -1.75% 52.69% 5.10% -3.66% -
  Horiz. % 34.76% 50.00% 47.36% 46.54% 98.37% 103.66% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.2142 0.1925 0.1925 0.2202 0.0674 0.0646 0.0640 123.26%
  QoQ % 11.27% 0.00% -12.58% 226.71% 4.33% 0.94% -
  Horiz. % 334.69% 300.78% 300.78% 344.06% 105.31% 100.94% 100.00%
Adjusted Per Share Value based on latest NOSH - 519,948
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 0.41 0.56 0.85 0.98 1.60 1.87 2.02 -65.36%
  QoQ % -26.79% -34.12% -13.27% -38.75% -14.44% -7.43% -
  Horiz. % 20.30% 27.72% 42.08% 48.51% 79.21% 92.57% 100.00%
EPS -1.42 -1.51 -1.43 -1.40 -2.47 -2.60 -2.51 -31.53%
  QoQ % 5.96% -5.59% -2.14% 43.32% 5.00% -3.59% -
  Horiz. % 56.57% 60.16% 56.97% 55.78% 98.41% 103.59% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1775 0.1179 0.1179 0.1347 0.0344 0.0330 0.0327 207.91%
  QoQ % 50.55% 0.00% -12.47% 291.57% 4.24% 0.92% -
  Horiz. % 542.81% 360.55% 360.55% 411.93% 105.20% 100.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 1.1300 0.1500 0.0600 0.1300 0.1950 0.1950 0.2400 -
P/RPS 227.12 16.27 4.31 8.14 6.23 5.33 6.06 1,012.56%
  QoQ % 1,295.94% 277.49% -47.05% 30.66% 16.89% -12.05% -
  Horiz. % 3,747.85% 268.48% 71.12% 134.32% 102.81% 87.95% 100.00%
P/EPS -66.14 -6.09 -2.57 -5.67 -4.03 -3.83 -4.87 466.53%
  QoQ % -986.04% -136.96% 54.67% -40.69% -5.22% 21.36% -
  Horiz. % 1,358.11% 125.05% 52.77% 116.43% 82.75% 78.64% 100.00%
EY -1.51 -16.42 -38.90 -17.63 -24.80 -26.14 -20.52 -82.36%
  QoQ % 90.80% 57.79% -120.65% 28.91% 5.13% -27.39% -
  Horiz. % 7.36% 80.02% 189.57% 85.92% 120.86% 127.39% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 5.28 0.78 0.31 0.59 2.89 3.02 3.75 25.54%
  QoQ % 576.92% 151.61% -47.46% -79.58% -4.30% -19.47% -
  Horiz. % 140.80% 20.80% 8.27% 15.73% 77.07% 80.53% 100.00%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 27/11/20 21/08/20 18/06/20 27/02/20 28/11/19 30/08/19 30/05/19 -
Price 1.0100 1.5000 0.1600 0.1100 0.1200 0.2000 0.2300 -
P/RPS 203.01 162.71 11.51 6.89 3.83 5.46 5.81 961.90%
  QoQ % 24.77% 1,313.64% 67.05% 79.90% -29.85% -6.02% -
  Horiz. % 3,494.15% 2,800.52% 198.11% 118.59% 65.92% 93.98% 100.00%
P/EPS -59.12 -60.89 -6.86 -4.80 -2.48 -3.92 -4.67 440.68%
  QoQ % 2.91% -787.61% -42.92% -93.55% 36.73% 16.06% -
  Horiz. % 1,265.95% 1,303.85% 146.90% 102.78% 53.10% 83.94% 100.00%
EY -1.69 -1.64 -14.59 -20.84 -40.30 -25.49 -21.41 -81.51%
  QoQ % -3.05% 88.76% 29.99% 48.29% -58.10% -19.06% -
  Horiz. % 7.89% 7.66% 68.15% 97.34% 188.23% 119.06% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 4.72 7.79 0.83 0.50 1.78 3.10 3.59 19.95%
  QoQ % -39.41% 838.55% 66.00% -71.91% -42.58% -13.65% -
  Horiz. % 131.48% 216.99% 23.12% 13.93% 49.58% 86.35% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

493  445  618  999 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 AT 0.165-0.005 
 IRIS 0.395+0.025 
 PA-WB 0.13+0.02 
 PA 0.19+0.005 
 DNEX 0.295+0.015 
 JAKS 0.685+0.01 
 SCIB 3.00+0.46 
 KSTAR 0.125-0.02 
 VIVOCOM 0.945+0.11 
 DNEX-WD 0.055-0.005 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS