Highlights

[MQTECH] QoQ TTM Result on 2016-06-30 [#2]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 24-Mar-2021
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2020
Quarter 30-Jun-2016  [#2]
Profit Trend QoQ -     40.68%    YoY -     51.41%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 19,717 16,763 17,863 16,528 16,583 17,949 17,865 6.79%
  QoQ % 17.62% -6.16% 8.08% -0.33% -7.61% 0.47% -
  Horiz. % 110.37% 93.83% 99.99% 92.52% 92.82% 100.47% 100.00%
PBT -6,275 -7,609 -2,704 -2,467 -3,403 -1,593 -1,500 159.40%
  QoQ % 17.53% -181.40% -9.61% 27.51% -113.62% -6.20% -
  Horiz. % 418.33% 507.27% 180.27% 164.47% 226.87% 106.20% 100.00%
Tax -382 -382 6 6 6 6 5 -
  QoQ % 0.00% -6,466.67% 0.00% 0.00% 0.00% 20.00% -
  Horiz. % -7,640.00% -7,640.00% 120.00% 120.00% 120.00% 120.00% 100.00%
NP -6,657 -7,991 -2,698 -2,461 -3,397 -1,587 -1,495 170.41%
  QoQ % 16.69% -196.18% -9.63% 27.55% -114.05% -6.15% -
  Horiz. % 445.28% 534.52% 180.47% 164.62% 227.22% 106.15% 100.00%
NP to SH -6,584 -8,380 -2,416 -1,820 -3,068 -362 -290 700.27%
  QoQ % 21.43% -246.85% -32.75% 40.68% -747.51% -24.83% -
  Horiz. % 2,270.34% 2,889.66% 833.10% 627.59% 1,057.93% 124.83% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 26,374 24,754 20,561 18,989 19,980 19,536 19,360 22.87%
  QoQ % 6.54% 20.39% 8.28% -4.96% 2.27% 0.91% -
  Horiz. % 136.23% 127.86% 106.20% 98.08% 103.20% 100.91% 100.00%
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 10,272 169.95%
  QoQ % 0.00% 92.40% -5.56% 0.00% -10.00% 171.57% -
  Horiz. % 444.13% 444.13% 230.84% 244.42% 244.42% 271.57% 100.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 45,624 45,624 23,713 25,108 25,108 27,898 10,272 169.95%
  QoQ % 0.00% 92.40% -5.56% 0.00% -10.00% 171.57% -
  Horiz. % 444.13% 444.13% 230.84% 244.42% 244.42% 271.57% 100.00%
NOSH 414,765 414,765 139,490 278,980 278,980 278,980 102,727 153.34%
  QoQ % 0.00% 197.34% -50.00% 0.00% 0.00% 171.57% -
  Horiz. % 403.75% 403.75% 135.79% 271.57% 271.57% 271.57% 100.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -33.76 % -47.67 % -15.10 % -14.89 % -20.48 % -8.84 % -8.37 % 153.17%
  QoQ % 29.18% -215.70% -1.41% 27.29% -131.67% -5.62% -
  Horiz. % 403.35% 569.53% 180.41% 177.90% 244.68% 105.62% 100.00%
ROE -14.43 % -18.37 % -10.19 % -7.25 % -12.22 % -1.30 % -2.82 % 196.65%
  QoQ % 21.45% -80.27% -40.55% 40.67% -840.00% 53.90% -
  Horiz. % 511.70% 651.42% 361.35% 257.09% 433.33% 46.10% 100.00%
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 4.75 4.04 12.81 5.92 5.94 6.43 17.39 -57.87%
  QoQ % 17.57% -68.46% 116.39% -0.34% -7.62% -63.02% -
  Horiz. % 27.31% 23.23% 73.66% 34.04% 34.16% 36.98% 100.00%
EPS -1.59 -2.02 -1.73 -0.65 -1.10 -0.13 -0.28 217.96%
  QoQ % 21.29% -16.76% -166.15% 40.91% -746.15% 53.57% -
  Horiz. % 567.86% 721.43% 617.86% 232.14% 392.86% 46.43% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 6.55%
  QoQ % 0.00% -35.29% 88.89% 0.00% -10.00% 0.00% -
  Horiz. % 110.00% 110.00% 170.00% 90.00% 90.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2.70 2.29 2.45 2.26 2.27 2.46 2.45 6.69%
  QoQ % 17.90% -6.53% 8.41% -0.44% -7.72% 0.41% -
  Horiz. % 110.20% 93.47% 100.00% 92.24% 92.65% 100.41% 100.00%
EPS -0.90 -1.15 -0.33 -0.25 -0.42 -0.05 -0.04 695.49%
  QoQ % 21.74% -248.48% -32.00% 40.48% -740.00% -25.00% -
  Horiz. % 2,250.00% 2,875.00% 825.00% 625.00% 1,050.00% 125.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0625 0.0325 0.0344 0.0344 0.0382 0.0141 169.60%
  QoQ % 0.00% 92.31% -5.52% 0.00% -9.95% 170.92% -
  Horiz. % 443.26% 443.26% 230.50% 243.97% 243.97% 270.92% 100.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.0500 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 -
P/RPS 1.05 1.11 0.94 0.93 1.35 1.32 0.69 32.27%
  QoQ % -5.41% 18.09% 1.08% -31.11% 2.27% 91.30% -
  Horiz. % 152.17% 160.87% 136.23% 134.78% 195.65% 191.30% 100.00%
P/EPS -3.15 -2.23 -6.93 -8.43 -7.27 -65.51 -42.51 -82.33%
  QoQ % -41.26% 67.82% 17.79% -15.96% 88.90% -54.10% -
  Horiz. % 7.41% 5.25% 16.30% 19.83% 17.10% 154.10% 100.00%
EY -31.75 -44.90 -14.43 -11.86 -13.75 -1.53 -2.35 466.36%
  QoQ % 29.29% -211.16% -21.67% 13.75% -798.69% 34.89% -
  Horiz. % 1,351.06% 1,910.64% 614.04% 504.68% 585.11% 65.11% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.45 0.41 0.71 0.61 0.89 0.85 1.20 -47.97%
  QoQ % 9.76% -42.25% 16.39% -31.46% 4.71% -29.17% -
  Horiz. % 37.50% 34.17% 59.17% 50.83% 74.17% 70.83% 100.00%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 -
Price 0.0450 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 -
P/RPS 0.95 1.11 0.62 0.93 1.26 1.24 0.52 49.39%
  QoQ % -14.41% 79.03% -33.33% -26.19% 1.61% 138.46% -
  Horiz. % 182.69% 213.46% 119.23% 178.85% 242.31% 238.46% 100.00%
P/EPS -2.83 -2.23 -4.62 -8.43 -6.82 -61.65 -31.88 -80.07%
  QoQ % -26.91% 51.73% 45.20% -23.61% 88.94% -93.38% -
  Horiz. % 8.88% 6.99% 14.49% 26.44% 21.39% 193.38% 100.00%
EY -35.28 -44.90 -21.65 -11.86 -14.66 -1.62 -3.14 400.91%
  QoQ % 21.43% -107.39% -82.55% 19.10% -804.94% 48.41% -
  Horiz. % 1,123.57% 1,429.94% 689.49% 377.71% 466.88% 51.59% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.41 0.47 0.61 0.83 0.80 0.90 -40.77%
  QoQ % 0.00% -12.77% -22.95% -26.51% 3.75% -11.11% -
  Horiz. % 45.56% 45.56% 52.22% 67.78% 92.22% 88.89% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

689  421  559 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 PERMAJU 0.175+0.025 
 MTRONIC 0.085-0.02 
 XOX 0.09-0.005 
 DNEX-WD 0.35+0.03 
 KGROUP 0.05-0.005 
 HIAPTEK-WB 0.115+0.04 
 DNEX 0.715+0.035 
 HIAPTEK 0.45+0.045 
 FINTEC 0.070.00 
 TECHNAX 0.16-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS