Highlights

[MQTECH] QoQ TTM Result on 2018-09-30 [#3]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 22-Nov-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 30-Sep-2018  [#3]
Profit Trend QoQ -     20.19%    YoY -     68.86%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 17,777 21,590 24,647 24,211 24,030 25,909 25,933 -22.31%
  QoQ % -17.66% -12.40% 1.80% 0.75% -7.25% -0.09% -
  Horiz. % 68.55% 83.25% 95.04% 93.36% 92.66% 99.91% 100.00%
PBT -7,001 -6,228 -5,356 -2,497 -2,969 -2,498 -3,122 71.58%
  QoQ % -12.41% -16.28% -114.50% 15.90% -18.86% 19.99% -
  Horiz. % 224.25% 199.49% 171.56% 79.98% 95.10% 80.01% 100.00%
Tax 2 2 0 35 35 35 35 -85.24%
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 5.71% 5.71% 0.00% 100.00% 100.00% 100.00% 100.00%
NP -6,999 -6,226 -5,356 -2,462 -2,934 -2,463 -3,087 72.84%
  QoQ % -12.42% -16.24% -117.55% 16.09% -19.12% 20.21% -
  Horiz. % 226.72% 201.68% 173.50% 79.75% 95.04% 79.79% 100.00%
NP to SH -6,794 -6,008 -5,251 -2,502 -3,135 -2,631 -3,158 66.89%
  QoQ % -13.08% -14.42% -109.87% 20.19% -19.16% 16.69% -
  Horiz. % 215.14% 190.25% 166.28% 79.23% 99.27% 83.31% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,776 27,816 30,003 26,673 26,964 28,372 29,020 -10.03%
  QoQ % -10.93% -7.29% 12.48% -1.08% -4.96% -2.23% -
  Horiz. % 85.38% 95.85% 103.39% 91.91% 92.92% 97.77% 100.00%
Net Worth 51,382 47,817 39,817 44,794 44,794 41,476 41,476 15.39%
  QoQ % 7.46% 20.09% -11.11% 0.00% 8.00% 0.00% -
  Horiz. % 123.88% 115.29% 96.00% 108.00% 108.00% 100.00% 100.00%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 51,382 47,817 39,817 44,794 44,794 41,476 41,476 15.39%
  QoQ % 7.46% 20.09% -11.11% 0.00% 8.00% 0.00% -
  Horiz. % 123.88% 115.29% 96.00% 108.00% 108.00% 100.00% 100.00%
NOSH 642,283 597,718 497,718 497,718 497,718 414,765 414,765 33.96%
  QoQ % 7.46% 20.09% 0.00% 0.00% 20.00% 0.00% -
  Horiz. % 154.85% 144.11% 120.00% 120.00% 120.00% 100.00% 100.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin -39.37 % -28.84 % -21.73 % -10.17 % -12.21 % -9.51 % -11.90 % 122.52%
  QoQ % -36.51% -32.72% -113.67% 16.71% -28.39% 20.08% -
  Horiz. % 330.84% 242.35% 182.61% 85.46% 102.61% 79.92% 100.00%
ROE -13.22 % -12.56 % -13.19 % -5.59 % -7.00 % -6.34 % -7.61 % 44.66%
  QoQ % -5.25% 4.78% -135.96% 20.14% -10.41% 16.69% -
  Horiz. % 173.72% 165.05% 173.32% 73.46% 91.98% 83.31% 100.00%
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.77 3.61 4.95 4.86 4.83 6.25 6.25 -41.96%
  QoQ % -23.27% -27.07% 1.85% 0.62% -22.72% 0.00% -
  Horiz. % 44.32% 57.76% 79.20% 77.76% 77.28% 100.00% 100.00%
EPS -1.06 -1.01 -1.06 -0.50 -0.63 -0.63 -0.76 24.91%
  QoQ % -4.95% 4.72% -112.00% 20.63% 0.00% 17.11% -
  Horiz. % 139.47% 132.89% 139.47% 65.79% 82.89% 82.89% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0800 0.0800 0.0900 0.0900 0.1000 0.1000 -13.86%
  QoQ % 0.00% 0.00% -11.11% 0.00% -10.00% 0.00% -
  Horiz. % 80.00% 80.00% 80.00% 90.00% 90.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 2.43 2.96 3.37 3.31 3.29 3.55 3.55 -22.38%
  QoQ % -17.91% -12.17% 1.81% 0.61% -7.32% 0.00% -
  Horiz. % 68.45% 83.38% 94.93% 93.24% 92.68% 100.00% 100.00%
EPS -0.93 -0.82 -0.72 -0.34 -0.43 -0.36 -0.43 67.48%
  QoQ % -13.41% -13.89% -111.76% 20.93% -19.44% 16.28% -
  Horiz. % 216.28% 190.70% 167.44% 79.07% 100.00% 83.72% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.0655 0.0545 0.0613 0.0613 0.0568 0.0568 15.32%
  QoQ % 7.33% 20.18% -11.09% 0.00% 7.92% 0.00% -
  Horiz. % 123.77% 115.32% 95.95% 107.92% 107.92% 100.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 0.0300 0.0250 0.0300 0.0450 0.0600 0.0500 0.0600 -
P/RPS 1.08 0.69 0.61 0.93 1.24 0.80 0.96 8.19%
  QoQ % 56.52% 13.11% -34.41% -25.00% 55.00% -16.67% -
  Horiz. % 112.50% 71.88% 63.54% 96.88% 129.17% 83.33% 100.00%
P/EPS -2.84 -2.49 -2.84 -8.95 -9.53 -7.88 -7.88 -49.45%
  QoQ % -14.06% 12.32% 68.27% 6.09% -20.94% 0.00% -
  Horiz. % 36.04% 31.60% 36.04% 113.58% 120.94% 100.00% 100.00%
EY -35.26 -40.21 -35.17 -11.17 -10.50 -12.69 -12.69 98.01%
  QoQ % 12.31% -14.33% -214.86% -6.38% 17.26% 0.00% -
  Horiz. % 277.86% 316.86% 277.15% 88.02% 82.74% 100.00% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.31 0.38 0.50 0.67 0.50 0.60 -26.31%
  QoQ % 22.58% -18.42% -24.00% -25.37% 34.00% -16.67% -
  Horiz. % 63.33% 51.67% 63.33% 83.33% 111.67% 83.33% 100.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 -
Price 0.0300 0.0300 0.0300 0.0400 0.0500 0.0550 0.0550 -
P/RPS 1.08 0.83 0.61 0.82 1.04 0.88 0.88 14.67%
  QoQ % 30.12% 36.07% -25.61% -21.15% 18.18% 0.00% -
  Horiz. % 122.73% 94.32% 69.32% 93.18% 118.18% 100.00% 100.00%
P/EPS -2.84 -2.98 -2.84 -7.96 -7.94 -8.67 -7.22 -46.41%
  QoQ % 4.70% -4.93% 64.32% -0.25% 8.42% -20.08% -
  Horiz. % 39.34% 41.27% 39.34% 110.25% 109.97% 120.08% 100.00%
EY -35.26 -33.51 -35.17 -12.57 -12.60 -11.53 -13.84 86.86%
  QoQ % -5.22% 4.72% -179.79% 0.24% -9.28% 16.69% -
  Horiz. % 254.77% 242.12% 254.12% 90.82% 91.04% 83.31% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.38 0.38 0.44 0.56 0.55 0.55 -21.90%
  QoQ % 0.00% 0.00% -13.64% -21.43% 1.82% 0.00% -
  Horiz. % 69.09% 69.09% 69.09% 80.00% 101.82% 100.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View Trading Signals and run Live Backtest
MQ Affiliate
Earn rewards with MQ Affiliate Program
 
 

389  379  604  1146 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.005-0.095 
 KSTAR 0.23-0.025 
 DNEX 0.2550.00 
 VSOLAR 0.040.00 
 LAMBO 0.030.00 
 DYNACIA 0.13+0.01 
 ANZO 0.100.00 
 KTG 0.235-0.01 
 HPPHB 0.70-0.04 
 DGB 0.09-0.015 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS