Highlights

[MQTECH] QoQ TTM Result on 2018-12-31 [#4]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 28-Feb-2019
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Dec-2018  [#4]
Profit Trend QoQ -     -109.87%    YoY -     -66.28%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 12,794 17,777 21,590 24,647 24,211 24,030 25,909 -37.50%
  QoQ % -28.03% -17.66% -12.40% 1.80% 0.75% -7.25% -
  Horiz. % 49.38% 68.61% 83.33% 95.13% 93.45% 92.75% 100.00%
PBT -6,816 -7,001 -6,228 -5,356 -2,497 -2,969 -2,498 95.15%
  QoQ % 2.64% -12.41% -16.28% -114.50% 15.90% -18.86% -
  Horiz. % 272.86% 280.26% 249.32% 214.41% 99.96% 118.86% 100.00%
Tax 0 2 2 0 35 35 35 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 0.00% 5.71% 5.71% 0.00% 100.00% 100.00% 100.00%
NP -6,816 -6,999 -6,226 -5,356 -2,462 -2,934 -2,463 96.99%
  QoQ % 2.61% -12.42% -16.24% -117.55% 16.09% -19.12% -
  Horiz. % 276.74% 284.17% 252.78% 217.46% 99.96% 119.12% 100.00%
NP to SH -6,863 -6,794 -6,008 -5,251 -2,502 -3,135 -2,631 89.38%
  QoQ % -1.02% -13.08% -14.42% -109.87% 20.19% -19.16% -
  Horiz. % 260.85% 258.23% 228.35% 199.58% 95.10% 119.16% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 19,610 24,776 27,816 30,003 26,673 26,964 28,372 -21.81%
  QoQ % -20.85% -10.93% -7.29% 12.48% -1.08% -4.96% -
  Horiz. % 69.12% 87.33% 98.04% 105.75% 94.01% 95.04% 100.00%
Net Worth 51,382 51,382 47,817 39,817 44,794 44,794 41,476 15.33%
  QoQ % 0.00% 7.46% 20.09% -11.11% 0.00% 8.00% -
  Horiz. % 123.88% 123.88% 115.29% 96.00% 108.00% 108.00% 100.00%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 51,382 51,382 47,817 39,817 44,794 44,794 41,476 15.33%
  QoQ % 0.00% 7.46% 20.09% -11.11% 0.00% 8.00% -
  Horiz. % 123.88% 123.88% 115.29% 96.00% 108.00% 108.00% 100.00%
NOSH 642,283 642,283 597,718 497,718 497,718 497,718 414,765 33.81%
  QoQ % 0.00% 7.46% 20.09% 0.00% 0.00% 20.00% -
  Horiz. % 154.85% 154.85% 144.11% 120.00% 120.00% 120.00% 100.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin -53.27 % -39.37 % -28.84 % -21.73 % -10.17 % -12.21 % -9.51 % 215.07%
  QoQ % -35.31% -36.51% -32.72% -113.67% 16.71% -28.39% -
  Horiz. % 560.15% 413.99% 303.26% 228.50% 106.94% 128.39% 100.00%
ROE -13.36 % -13.22 % -12.56 % -13.19 % -5.59 % -7.00 % -6.34 % 64.29%
  QoQ % -1.06% -5.25% 4.78% -135.96% 20.14% -10.41% -
  Horiz. % 210.73% 208.52% 198.11% 208.04% 88.17% 110.41% 100.00%
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.99 2.77 3.61 4.95 4.86 4.83 6.25 -53.34%
  QoQ % -28.16% -23.27% -27.07% 1.85% 0.62% -22.72% -
  Horiz. % 31.84% 44.32% 57.76% 79.20% 77.76% 77.28% 100.00%
EPS -1.07 -1.06 -1.01 -1.06 -0.50 -0.63 -0.63 42.31%
  QoQ % -0.94% -4.95% 4.72% -112.00% 20.63% 0.00% -
  Horiz. % 169.84% 168.25% 160.32% 168.25% 79.37% 100.00% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0800 0.0800 0.0800 0.0900 0.0900 0.1000 -13.81%
  QoQ % 0.00% 0.00% 0.00% -11.11% 0.00% -10.00% -
  Horiz. % 80.00% 80.00% 80.00% 80.00% 90.00% 90.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.75 2.43 2.96 3.37 3.31 3.29 3.55 -37.57%
  QoQ % -27.98% -17.91% -12.17% 1.81% 0.61% -7.32% -
  Horiz. % 49.30% 68.45% 83.38% 94.93% 93.24% 92.68% 100.00%
EPS -0.94 -0.93 -0.82 -0.72 -0.34 -0.43 -0.36 89.51%
  QoQ % -1.08% -13.41% -13.89% -111.76% 20.93% -19.44% -
  Horiz. % 261.11% 258.33% 227.78% 200.00% 94.44% 119.44% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0703 0.0703 0.0655 0.0545 0.0613 0.0613 0.0568 15.26%
  QoQ % 0.00% 7.33% 20.18% -11.09% 0.00% 7.92% -
  Horiz. % 123.77% 123.77% 115.32% 95.95% 107.92% 107.92% 100.00%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.0300 0.0300 0.0250 0.0300 0.0450 0.0600 0.0500 -
P/RPS 1.51 1.08 0.69 0.61 0.93 1.24 0.80 52.67%
  QoQ % 39.81% 56.52% 13.11% -34.41% -25.00% 55.00% -
  Horiz. % 188.75% 135.00% 86.25% 76.25% 116.25% 155.00% 100.00%
P/EPS -2.81 -2.84 -2.49 -2.84 -8.95 -9.53 -7.88 -49.68%
  QoQ % 1.06% -14.06% 12.32% 68.27% 6.09% -20.94% -
  Horiz. % 35.66% 36.04% 31.60% 36.04% 113.58% 120.94% 100.00%
EY -35.62 -35.26 -40.21 -35.17 -11.17 -10.50 -12.69 98.86%
  QoQ % -1.02% 12.31% -14.33% -214.86% -6.38% 17.26% -
  Horiz. % 280.69% 277.86% 316.86% 277.15% 88.02% 82.74% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.38 0.31 0.38 0.50 0.67 0.50 -16.71%
  QoQ % 0.00% 22.58% -18.42% -24.00% -25.37% 34.00% -
  Horiz. % 76.00% 76.00% 62.00% 76.00% 100.00% 134.00% 100.00%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 29/11/19 29/08/19 30/05/19 28/02/19 22/11/18 24/08/18 30/05/18 -
Price 0.0250 0.0300 0.0300 0.0300 0.0400 0.0500 0.0550 -
P/RPS 1.26 1.08 0.83 0.61 0.82 1.04 0.88 27.01%
  QoQ % 16.67% 30.12% 36.07% -25.61% -21.15% 18.18% -
  Horiz. % 143.18% 122.73% 94.32% 69.32% 93.18% 118.18% 100.00%
P/EPS -2.34 -2.84 -2.98 -2.84 -7.96 -7.94 -8.67 -58.20%
  QoQ % 17.61% 4.70% -4.93% 64.32% -0.25% 8.42% -
  Horiz. % 26.99% 32.76% 34.37% 32.76% 91.81% 91.58% 100.00%
EY -42.74 -35.26 -33.51 -35.17 -12.57 -12.60 -11.53 139.33%
  QoQ % -21.21% -5.22% 4.72% -179.79% 0.24% -9.28% -
  Horiz. % 370.69% 305.81% 290.63% 305.03% 109.02% 109.28% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.31 0.38 0.38 0.38 0.44 0.56 0.55 -31.74%
  QoQ % -18.42% 0.00% 0.00% -13.64% -21.43% 1.82% -
  Horiz. % 56.36% 69.09% 69.09% 69.09% 80.00% 101.82% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

564  409  601  26 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 TRIVE-OR 0.0050.00 
 QES 0.38+0.04 
 KSTAR 0.21-0.045 
 DNEX 0.26+0.005 
 BIOHLDG 0.30+0.04 
 DYNACIA 0.120.00 
 LAMBO 0.030.00 
 MCLEAN 0.325+0.095 
 AT 0.180.00 
 VSOLAR 0.040.00 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!

TOP ARTICLES

1. STEEL Industry - HOT ! ! The Huat Project
2. Malaysia Electronics Industry 5G TECH MANUFACTURING
3. SUPERMAX - HEAVILY SELL OFF ACTIVITIES(RUN) RISE OF TITAN
4. SILTERRA SAGA : GPACKET NOT BIDDER,COUNTING SECONDS FOR DNEX Official Opinion by Tuan Capital
5. Tenaga Nasional - MCO impact not as severe as 2QFY20 AmInvest Research Reports
6. Daily technical highlights – (SCIB, KGB) Kenanga Research & Investment
7. Mplus Market Pulse - 22 Jan 2021 M+ Online Research Articles
8. A BEARISH outlook for Covid-19. GENERAL
PARTNERS & BROKERS