Highlights

[MQTECH] QoQ TTM Result on 2016-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 25-May-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 31-Mar-2016  [#1]
Profit Trend QoQ -     -747.51%    YoY -     2.97%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 16,763 17,863 16,528 16,583 17,949 17,865 17,705 -3.56%
  QoQ % -6.16% 8.08% -0.33% -7.61% 0.47% 0.90% -
  Horiz. % 94.68% 100.89% 93.35% 93.66% 101.38% 100.90% 100.00%
PBT -7,609 -2,704 -2,467 -3,403 -1,593 -1,500 -4,079 51.25%
  QoQ % -181.40% -9.61% 27.51% -113.62% -6.20% 63.23% -
  Horiz. % 186.54% 66.29% 60.48% 83.43% 39.05% 36.77% 100.00%
Tax -382 6 6 6 6 5 6 -
  QoQ % -6,466.67% 0.00% 0.00% 0.00% 20.00% -16.67% -
  Horiz. % -6,366.67% 100.00% 100.00% 100.00% 100.00% 83.33% 100.00%
NP -7,991 -2,698 -2,461 -3,397 -1,587 -1,495 -4,073 56.40%
  QoQ % -196.18% -9.63% 27.55% -114.05% -6.15% 63.29% -
  Horiz. % 196.19% 66.24% 60.42% 83.40% 38.96% 36.71% 100.00%
NP to SH -8,380 -2,416 -1,820 -3,068 -362 -290 -3,746 70.63%
  QoQ % -246.85% -32.75% 40.68% -747.51% -24.83% 92.26% -
  Horiz. % 223.71% 64.50% 48.59% 81.90% 9.66% 7.74% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 24,754 20,561 18,989 19,980 19,536 19,360 21,778 8.87%
  QoQ % 20.39% 8.28% -4.96% 2.27% 0.91% -11.10% -
  Horiz. % 113.67% 94.41% 87.19% 91.74% 89.71% 88.90% 100.00%
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
  QoQ % 92.40% -5.56% 0.00% -10.00% 171.57% -65.08% -
  Horiz. % 155.10% 80.61% 85.35% 85.35% 94.84% 34.92% 100.00%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 45,624 23,713 25,108 25,108 27,898 10,272 29,416 33.81%
  QoQ % 92.40% -5.56% 0.00% -10.00% 171.57% -65.08% -
  Horiz. % 155.10% 80.61% 85.35% 85.35% 94.84% 34.92% 100.00%
NOSH 414,765 139,490 278,980 278,980 278,980 102,727 294,166 25.61%
  QoQ % 197.34% -50.00% 0.00% 0.00% 171.57% -65.08% -
  Horiz. % 141.00% 47.42% 94.84% 94.84% 94.84% 34.92% 100.00%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin -47.67 % -15.10 % -14.89 % -20.48 % -8.84 % -8.37 % -23.00 % 62.20%
  QoQ % -215.70% -1.41% 27.29% -131.67% -5.62% 63.61% -
  Horiz. % 207.26% 65.65% 64.74% 89.04% 38.43% 36.39% 100.00%
ROE -18.37 % -10.19 % -7.25 % -12.22 % -1.30 % -2.82 % -12.73 % 27.56%
  QoQ % -80.27% -40.55% 40.67% -840.00% 53.90% 77.85% -
  Horiz. % 144.30% 80.05% 56.95% 95.99% 10.21% 22.15% 100.00%
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 4.04 12.81 5.92 5.94 6.43 17.39 6.02 -23.26%
  QoQ % -68.46% 116.39% -0.34% -7.62% -63.02% 188.87% -
  Horiz. % 67.11% 212.79% 98.34% 98.67% 106.81% 288.87% 100.00%
EPS -2.02 -1.73 -0.65 -1.10 -0.13 -0.28 -1.27 36.07%
  QoQ % -16.76% -166.15% 40.91% -746.15% 53.57% 77.95% -
  Horiz. % 159.06% 136.22% 51.18% 86.61% 10.24% 22.05% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.1100 0.1700 0.0900 0.0900 0.1000 0.1000 0.1000 6.53%
  QoQ % -35.29% 88.89% 0.00% -10.00% 0.00% 0.00% -
  Horiz. % 110.00% 170.00% 90.00% 90.00% 100.00% 100.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 730,529
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 2.29 2.45 2.26 2.27 2.46 2.45 2.42 -3.60%
  QoQ % -6.53% 8.41% -0.44% -7.72% 0.41% 1.24% -
  Horiz. % 94.63% 101.24% 93.39% 93.80% 101.65% 101.24% 100.00%
EPS -1.15 -0.33 -0.25 -0.42 -0.05 -0.04 -0.51 71.53%
  QoQ % -248.48% -32.00% 40.48% -740.00% -25.00% 92.16% -
  Horiz. % 225.49% 64.71% 49.02% 82.35% 9.80% 7.84% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0625 0.0325 0.0344 0.0344 0.0382 0.0141 0.0403 33.81%
  QoQ % 92.31% -5.52% 0.00% -9.95% 170.92% -65.01% -
  Horiz. % 155.09% 80.65% 85.36% 85.36% 94.79% 34.99% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.0450 0.1200 0.0550 0.0800 0.0850 0.1200 0.1000 -
P/RPS 1.11 0.94 0.93 1.35 1.32 0.69 1.66 -23.44%
  QoQ % 18.09% 1.08% -31.11% 2.27% 91.30% -58.43% -
  Horiz. % 66.87% 56.63% 56.02% 81.33% 79.52% 41.57% 100.00%
P/EPS -2.23 -6.93 -8.43 -7.27 -65.51 -42.51 -7.85 -56.62%
  QoQ % 67.82% 17.79% -15.96% 88.90% -54.10% -441.53% -
  Horiz. % 28.41% 88.28% 107.39% 92.61% 834.52% 541.53% 100.00%
EY -44.90 -14.43 -11.86 -13.75 -1.53 -2.35 -12.73 130.83%
  QoQ % -211.16% -21.67% 13.75% -798.69% 34.89% 81.54% -
  Horiz. % 352.71% 113.35% 93.17% 108.01% 12.02% 18.46% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.71 0.61 0.89 0.85 1.20 1.00 -44.66%
  QoQ % -42.25% 16.39% -31.46% 4.71% -29.17% 20.00% -
  Horiz. % 41.00% 71.00% 61.00% 89.00% 85.00% 120.00% 100.00%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 28/11/16 24/08/16 25/05/16 29/02/16 20/11/15 20/08/15 -
Price 0.0450 0.0800 0.0550 0.0750 0.0800 0.0900 0.0850 -
P/RPS 1.11 0.62 0.93 1.26 1.24 0.52 1.41 -14.68%
  QoQ % 79.03% -33.33% -26.19% 1.61% 138.46% -63.12% -
  Horiz. % 78.72% 43.97% 65.96% 89.36% 87.94% 36.88% 100.00%
P/EPS -2.23 -4.62 -8.43 -6.82 -61.65 -31.88 -6.67 -51.67%
  QoQ % 51.73% 45.20% -23.61% 88.94% -93.38% -377.96% -
  Horiz. % 33.43% 69.27% 126.39% 102.25% 924.29% 477.96% 100.00%
EY -44.90 -21.65 -11.86 -14.66 -1.62 -3.14 -14.98 107.19%
  QoQ % -107.39% -82.55% 19.10% -804.94% 48.41% 79.04% -
  Horiz. % 299.73% 144.53% 79.17% 97.86% 10.81% 20.96% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.41 0.47 0.61 0.83 0.80 0.90 0.85 -38.36%
  QoQ % -12.77% -22.95% -26.51% 3.75% -11.11% 5.88% -
  Horiz. % 48.24% 55.29% 71.76% 97.65% 94.12% 105.88% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Earn MQ Points while trading with MQ Traders Group
MQ Affiliate
Earn side income from MQ Affiliate Program
 
 

559  433  624  487 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HPPHB 0.71+0.14 
 MTOUCHE 0.0650.00 
 WIDAD 0.66-0.005 
 ANZO 0.105+0.025 
 DGB 0.125-0.05 
 VIZIONE 0.275-0.03 
 KSTAR 0.32+0.065 
 KTG 0.25-0.015 
 AT 0.1750.00 
 PNEPCB 0.33-0.01 

FEATURED POSTS

1. The Equity Market Index Benchmark in Malaysia CMS
2. Trading Scenarios of Derivatives Bursa Derivatives Education Series
3. Derivatives 101 Bursa Derivatives Education Series
4. Why Trade FKLI? Bursa Derivatives Education Series
5. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
PARTNERS & BROKERS