Highlights

[MQTECH] QoQ TTM Result on 2018-03-31 [#1]

Stock [MQTECH]: MQ TECHNOLOGY BHD
Announcement Date 30-May-2018
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2018
Quarter 31-Mar-2018  [#1]
Profit Trend QoQ -     16.69%    YoY -     60.04%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 24,647 24,211 24,030 25,909 25,933 25,639 23,682 2.69%
  QoQ % 1.80% 0.75% -7.25% -0.09% 1.15% 8.26% -
  Horiz. % 104.07% 102.23% 101.47% 109.40% 109.51% 108.26% 100.00%
PBT -5,356 -2,497 -2,969 -2,498 -3,122 -7,469 -7,279 -18.45%
  QoQ % -114.50% 15.90% -18.86% 19.99% 58.20% -2.61% -
  Horiz. % 73.58% 34.30% 40.79% 34.32% 42.89% 102.61% 100.00%
Tax 0 35 35 35 35 -382 -382 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 109.16% 0.00% -
  Horiz. % -0.00% -9.16% -9.16% -9.16% -9.16% 100.00% 100.00%
NP -5,356 -2,462 -2,934 -2,463 -3,087 -7,851 -7,661 -21.18%
  QoQ % -117.55% 16.09% -19.12% 20.21% 60.68% -2.48% -
  Horiz. % 69.91% 32.14% 38.30% 32.15% 40.30% 102.48% 100.00%
NP to SH -5,251 -2,502 -3,135 -2,631 -3,158 -8,035 -7,796 -23.11%
  QoQ % -109.87% 20.19% -19.16% 16.69% 60.70% -3.07% -
  Horiz. % 67.36% 32.09% 40.21% 33.75% 40.51% 103.07% 100.00%
Tax Rate - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Total Cost 30,003 26,673 26,964 28,372 29,020 33,490 31,343 -2.86%
  QoQ % 12.48% -1.08% -4.96% -2.23% -13.35% 6.85% -
  Horiz. % 95.72% 85.10% 86.03% 90.52% 92.59% 106.85% 100.00%
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
  QoQ % -11.11% 0.00% 8.00% 0.00% 0.00% 11.11% -
  Horiz. % 106.67% 120.00% 120.00% 111.11% 111.11% 111.11% 100.00%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 39,817 44,794 44,794 41,476 41,476 41,476 37,328 4.38%
  QoQ % -11.11% 0.00% 8.00% 0.00% 0.00% 11.11% -
  Horiz. % 106.67% 120.00% 120.00% 111.11% 111.11% 111.11% 100.00%
NOSH 497,718 497,718 497,718 414,765 414,765 414,765 414,765 12.89%
  QoQ % 0.00% 0.00% 20.00% 0.00% 0.00% 0.00% -
  Horiz. % 120.00% 120.00% 120.00% 100.00% 100.00% 100.00% 100.00%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin -21.73 % -10.17 % -12.21 % -9.51 % -11.90 % -30.62 % -32.35 % -23.25%
  QoQ % -113.67% 16.71% -28.39% 20.08% 61.14% 5.35% -
  Horiz. % 67.17% 31.44% 37.74% 29.40% 36.79% 94.65% 100.00%
ROE -13.19 % -5.59 % -7.00 % -6.34 % -7.61 % -19.37 % -20.88 % -26.32%
  QoQ % -135.96% 20.14% -10.41% 16.69% 60.71% 7.23% -
  Horiz. % 63.17% 26.77% 33.52% 30.36% 36.45% 92.77% 100.00%
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 4.95 4.86 4.83 6.25 6.25 6.18 5.71 -9.06%
  QoQ % 1.85% 0.62% -22.72% 0.00% 1.13% 8.23% -
  Horiz. % 86.69% 85.11% 84.59% 109.46% 109.46% 108.23% 100.00%
EPS -1.06 -0.50 -0.63 -0.63 -0.76 -1.94 -1.88 -31.68%
  QoQ % -112.00% 20.63% 0.00% 17.11% 60.82% -3.19% -
  Horiz. % 56.38% 26.60% 33.51% 33.51% 40.43% 103.19% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0800 0.0900 0.0900 0.1000 0.1000 0.1000 0.0900 -7.53%
  QoQ % -11.11% 0.00% -10.00% 0.00% 0.00% 11.11% -
  Horiz. % 88.89% 100.00% 100.00% 111.11% 111.11% 111.11% 100.00%
Adjusted Per Share Value based on latest NOSH - 877,676
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.81 2.76 2.74 2.95 2.95 2.92 2.70 2.69%
  QoQ % 1.81% 0.73% -7.12% 0.00% 1.03% 8.15% -
  Horiz. % 104.07% 102.22% 101.48% 109.26% 109.26% 108.15% 100.00%
EPS -0.60 -0.29 -0.36 -0.30 -0.36 -0.92 -0.89 -23.06%
  QoQ % -106.90% 19.44% -20.00% 16.67% 60.87% -3.37% -
  Horiz. % 67.42% 32.58% 40.45% 33.71% 40.45% 103.37% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0454 0.0510 0.0510 0.0473 0.0473 0.0473 0.0425 4.49%
  QoQ % -10.98% 0.00% 7.82% 0.00% 0.00% 11.29% -
  Horiz. % 106.82% 120.00% 120.00% 111.29% 111.29% 111.29% 100.00%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.0300 0.0450 0.0600 0.0500 0.0600 0.0600 0.0500 -
P/RPS 0.61 0.93 1.24 0.80 0.96 0.97 0.88 -21.62%
  QoQ % -34.41% -25.00% 55.00% -16.67% -1.03% 10.23% -
  Horiz. % 69.32% 105.68% 140.91% 90.91% 109.09% 110.23% 100.00%
P/EPS -2.84 -8.95 -9.53 -7.88 -7.88 -3.10 -2.66 4.45%
  QoQ % 68.27% 6.09% -20.94% 0.00% -154.19% -16.54% -
  Horiz. % 106.77% 336.47% 358.27% 296.24% 296.24% 116.54% 100.00%
EY -35.17 -11.17 -10.50 -12.69 -12.69 -32.29 -37.59 -4.33%
  QoQ % -214.86% -6.38% 17.26% 0.00% 60.70% 14.10% -
  Horiz. % 93.56% 29.72% 27.93% 33.76% 33.76% 85.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.50 0.67 0.50 0.60 0.60 0.56 -22.73%
  QoQ % -24.00% -25.37% 34.00% -16.67% 0.00% 7.14% -
  Horiz. % 67.86% 89.29% 119.64% 89.29% 107.14% 107.14% 100.00%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 28/02/19 22/11/18 24/08/18 30/05/18 28/02/18 30/11/17 30/08/17 -
Price 0.0300 0.0400 0.0500 0.0550 0.0550 0.0600 0.0500 -
P/RPS 0.61 0.82 1.04 0.88 0.88 0.97 0.88 -21.62%
  QoQ % -25.61% -21.15% 18.18% 0.00% -9.28% 10.23% -
  Horiz. % 69.32% 93.18% 118.18% 100.00% 100.00% 110.23% 100.00%
P/EPS -2.84 -7.96 -7.94 -8.67 -7.22 -3.10 -2.66 4.45%
  QoQ % 64.32% -0.25% 8.42% -20.08% -132.90% -16.54% -
  Horiz. % 106.77% 299.25% 298.50% 325.94% 271.43% 116.54% 100.00%
EY -35.17 -12.57 -12.60 -11.53 -13.84 -32.29 -37.59 -4.33%
  QoQ % -179.79% 0.24% -9.28% 16.69% 57.14% 14.10% -
  Horiz. % 93.56% 33.44% 33.52% 30.67% 36.82% 85.90% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 0.38 0.44 0.56 0.55 0.55 0.60 0.56 -22.73%
  QoQ % -13.64% -21.43% 1.82% 0.00% -8.33% 7.14% -
  Horiz. % 67.86% 78.57% 100.00% 98.21% 98.21% 107.14% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
Stock Screener using Technical and Fundamental criteria
MQ Affiliate
Join the MQ Affiliate Program today to earn rewards
 
 

256  410  563  1045 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 THHEAVY 0.02-0.045 
 IMPIANA 0.080.00 
 INARI 3.86-0.24 
 EAH 0.025+0.01 
 DNEX-CG 0.045-0.005 
 DNEX 0.75-0.02 
 ATAIMS 0.43+0.02 
 TOPGLOV 2.75+0.01 
 SUPERMX 1.70-0.03 
 CNOUHUA 0.12+0.02 
PARTNERS & BROKERS