Highlights

[STRAITS] QoQ TTM Result on 2016-09-30 [#3]

Stock [STRAITS]: STRAITS INTER LOGISTICS BHD
Announcement Date 09-Nov-2016
Admission Sponsor -
Sponsor -
Financial Year 31-Dec-2016
Quarter 30-Sep-2016  [#3]
Profit Trend QoQ -     -32.90%    YoY -     -35.93%
Quarter Report


View:


Show?  QoQ % Horiz. %

TTM Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 88,349 81,770 68,525 51,634 31,764 11,736 14,473 234.38%
  QoQ % 8.05% 19.33% 32.71% 62.56% 170.65% -18.91% -
  Horiz. % 610.44% 564.98% 473.47% 356.76% 219.47% 81.09% 100.00%
PBT 1,589 842 129 -469 -310 -307 -284 -
  QoQ % 88.72% 552.71% 127.51% -51.29% -0.98% -8.10% -
  Horiz. % -559.51% -296.48% -45.42% 165.14% 109.15% 108.10% 100.00%
Tax -147 -80 -20 -192 -192 -192 -192 -16.32%
  QoQ % -83.75% -300.00% 89.58% 0.00% 0.00% 0.00% -
  Horiz. % 76.56% 41.67% 10.42% 100.00% 100.00% 100.00% 100.00%
NP 1,442 762 109 -661 -502 -499 -476 -
  QoQ % 89.24% 599.08% 116.49% -31.67% -0.60% -4.83% -
  Horiz. % -302.94% -160.08% -22.90% 138.87% 105.46% 104.83% 100.00%
NP to SH 1,260 631 82 -715 -538 -510 -481 -
  QoQ % 99.68% 669.51% 111.47% -32.90% -5.49% -6.03% -
  Horiz. % -261.95% -131.19% -17.05% 148.65% 111.85% 106.03% 100.00%
Tax Rate 9.25 % 9.50 % 15.50 % - % - % - % - % -
  QoQ % -2.63% -38.71% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 59.68% 61.29% 100.00% - - - -
Total Cost 86,907 81,008 68,416 52,295 32,266 12,235 14,949 223.66%
  QoQ % 7.28% 18.41% 30.83% 62.07% 163.72% -18.16% -
  Horiz. % 581.36% 541.90% 457.66% 349.82% 215.84% 81.84% 100.00%
Net Worth 13,886 11,788 10,259 0 3,467 0 7,480 51.11%
  QoQ % 17.80% 14.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.65% 157.60% 137.16% 0.00% 46.36% 0.00% 100.00%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div 0 0 0 0 0 0 0 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Div Payout % - % - % - % - % - % - % - % -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 13,886 11,788 10,259 0 3,467 0 7,480 51.11%
  QoQ % 17.80% 14.90% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.65% 157.60% 137.16% 0.00% 46.36% 0.00% 100.00%
NOSH 163,947 163,952 146,987 50,000 60,000 129,636 129,636 16.96%
  QoQ % -0.00% 11.54% 193.97% -16.67% -53.72% 0.00% -
  Horiz. % 126.47% 126.47% 113.38% 38.57% 46.28% 100.00% 100.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 1.63 % 0.93 % 0.16 % -1.28 % -1.58 % -4.25 % -3.29 % -
  QoQ % 75.27% 481.25% 112.50% 18.99% 62.82% -29.18% -
  Horiz. % -49.54% -28.27% -4.86% 38.91% 48.02% 129.18% 100.00%
ROE 9.07 % 5.35 % 0.80 % - % -15.51 % - % -6.43 % -
  QoQ % 69.53% 568.75% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % -141.06% -83.20% -12.44% 0.00% 241.21% 0.00% 100.00%
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 53.89 49.87 46.62 103.27 52.94 9.05 11.16 185.96%
  QoQ % 8.06% 6.97% -54.86% 95.07% 484.97% -18.91% -
  Horiz. % 482.89% 446.86% 417.74% 925.36% 474.37% 81.09% 100.00%
EPS 0.77 0.38 0.06 -1.43 -0.90 -0.39 -0.37 -
  QoQ % 102.63% 533.33% 104.20% -58.89% -130.77% -5.41% -
  Horiz. % -208.11% -102.70% -16.22% 386.49% 243.24% 105.41% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0847 0.0719 0.0698 0.0000 0.0578 0.0000 0.0577 29.19%
  QoQ % 17.80% 3.01% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 146.79% 124.61% 120.97% 0.00% 100.17% 0.00% 100.00%
Adjusted Per Share Value based on latest NOSH - 650,658
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 13.58 12.57 10.53 7.94 4.88 1.80 2.22 234.85%
  QoQ % 8.04% 19.37% 32.62% 62.70% 171.11% -18.92% -
  Horiz. % 611.71% 566.22% 474.32% 357.66% 219.82% 81.08% 100.00%
EPS 0.19 0.10 0.01 -0.11 -0.08 -0.08 -0.07 -
  QoQ % 90.00% 900.00% 109.09% -37.50% 0.00% -14.29% -
  Horiz. % -271.43% -142.86% -14.29% 157.14% 114.29% 114.29% 100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
NAPS 0.0213 0.0181 0.0158 0.0000 0.0053 0.0000 0.0115 50.88%
  QoQ % 17.68% 14.56% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 185.22% 157.39% 137.39% 0.00% 46.09% 0.00% 100.00%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.2250 0.2300 0.1900 0.1800 0.1950 0.2400 0.2050 -
P/RPS 0.42 0.46 0.41 0.17 0.37 2.65 1.84 -62.68%
  QoQ % -8.70% 12.20% 141.18% -54.05% -86.04% 44.02% -
  Horiz. % 22.83% 25.00% 22.28% 9.24% 20.11% 144.02% 100.00%
P/EPS 29.28 59.76 340.58 -12.59 -21.75 -61.01 -55.25 -
  QoQ % -51.00% -82.45% 2,805.16% 42.11% 64.35% -10.43% -
  Horiz. % -53.00% -108.16% -616.43% 22.79% 39.37% 110.43% 100.00%
EY 3.42 1.67 0.29 -7.94 -4.60 -1.64 -1.81 -
  QoQ % 104.79% 475.86% 103.65% -72.61% -180.49% 9.39% -
  Horiz. % -188.95% -92.27% -16.02% 438.67% 254.14% 90.61% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.66 3.20 2.72 0.00 3.37 0.00 3.55 -17.52%
  QoQ % -16.87% 17.65% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 74.93% 90.14% 76.62% 0.00% 94.93% 0.00% 100.00%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 25/08/17 19/05/17 27/02/17 09/11/16 05/08/16 26/05/16 26/02/16 -
Price 0.2150 0.2500 0.2000 0.1800 0.1900 0.2950 0.2700 -
P/RPS 0.40 0.50 0.43 0.17 0.36 3.26 2.42 -69.91%
  QoQ % -20.00% 16.28% 152.94% -52.78% -88.96% 34.71% -
  Horiz. % 16.53% 20.66% 17.77% 7.02% 14.88% 134.71% 100.00%
P/EPS 27.98 64.96 358.50 -12.59 -21.19 -74.99 -72.77 -
  QoQ % -56.93% -81.88% 2,947.50% 40.59% 71.74% -3.05% -
  Horiz. % -38.45% -89.27% -492.65% 17.30% 29.12% 103.05% 100.00%
EY 3.57 1.54 0.28 -7.94 -4.72 -1.33 -1.37 -
  QoQ % 131.82% 450.00% 103.53% -68.22% -254.89% 2.92% -
  Horiz. % -260.58% -112.41% -20.44% 579.56% 344.53% 97.08% 100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
  QoQ % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % - - - - - - -
P/NAPS 2.54 3.48 2.87 0.00 3.29 0.00 4.68 -33.49%
  QoQ % -27.01% 21.25% 0.00% 0.00% 0.00% 0.00% -
  Horiz. % 54.27% 74.36% 61.32% 0.00% 70.30% 0.00% 100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.


NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ Δ & YoY Δ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.



  Be the first to like this.
 


APPS
I3 Messenger
Individual or Group chat with anyone on I3investor
MQ Trader
View candlestick stock charts with Technical indicators
MQ Affiliate
Be rewarded by being an MQ Affiliate
 
 

193  536  463  727 

ActiveGainersLosers
Top 10 Active Counters
 NameLastChange 
 HIBISCS 0.495-0.03 
 ARMADA 0.17-0.015 
 SAPNRG 0.10-0.01 
 VELESTO 0.16-0.01 
 TRIVE 0.01+0.005 
 MINETEC 0.205+0.015 
 HIBISCS-WC 0.16-0.01 
 SANICHI 0.045-0.005 
 KNM 0.155-0.015 
 ALAM 0.075-0.005 

FEATURED POSTS

1. MQ Trader - Introduction to MQ Trader Affiliate Program MQ Trader Announcement!
2. MQ Affiliate – A smarter way to earn more rewards MQ Trader Affiliate Program
3. MQ Affiliate – How to become an effective affiliate MQ Trader Affiliate Program
4. MQ Affiliate – Upgrading to Affiliate Partner MQ Trader Affiliate Program
Partners & Brokers